XML 113 R31.htm IDEA: XBRL DOCUMENT v3.19.3
Securities (Tables)
9 Months Ended
Sep. 30, 2019
Debt Securities, Available-for-sale [Abstract]  
Available-for-sale Securities
The amortized cost, unrealized gains, unrealized losses and estimated fair values of securities at September 30, 2019 and December 31, 2018 are summarized as follows:
 
September 30, 2019
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
Available for Sale
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
U.S. Government and agencies and corporations
$
22,186

 
$
248

 
$
367

 
$
22,067

Residential mortgage-backed securities:
 

 
 

 
 

 
 

Government-sponsored agencies
71,119

 
1,245

 
477

 
71,887

Nongovernment-sponsored entities
8,057

 
19

 
38

 
8,038

State and political subdivisions
 

 
 

 
 

 
 

General obligations
6,716

 
143

 

 
6,859

Water and sewer revenues
4,752

 
115

 
9

 
4,858

University/college revenues
4,598

 
244

 

 
4,842

Other revenues
16,590

 
515

 

 
17,105

Corporate debt securities
16,553

 
50

 
164

 
16,439

Asset-backed securities
33,957

 

 
538

 
33,419

Total taxable debt securities
184,528

 
2,579

 
1,593

 
185,514

Tax-exempt debt securities
 

 
 

 
 

 
 

State and political subdivisions
 

 
 

 
 

 
 

General obligations
41,473

 
3,095

 

 
44,568

Water and sewer revenues
9,592

 
672

 

 
10,264

Lease revenues
8,542

 
650

 

 
9,192

Other revenues
15,001

 
811

 
3

 
15,809

Total tax-exempt debt securities
74,608

 
5,228

 
3

 
79,833

Total securities available for sale
$
259,136

 
$
7,807

 
$
1,596

 
$
265,347


 
December 31, 2018
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
Available for Sale
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
U.S. Government and agencies and corporations
$
26,303

 
$
203

 
$
366

 
$
26,140

Residential mortgage-backed securities:
 

 
 

 
 

 
 

Government-sponsored agencies
80,883

 
603

 
1,177

 
80,309

Nongovernment-sponsored entities
611

 
4

 
1

 
614

State and political subdivisions
 

 
 

 
 

 
 

General obligations
6,081

 

 
126

 
5,955

Other revenues
13,457

 
17

 
186

 
13,288

Corporate debt securities
14,807

 
9

 
304

 
14,512

          Asset-backed securities
25,288

 
10

 
123

 
25,175

Total taxable debt securities
167,430

 
846

 
2,283

 
165,993

Tax-exempt debt securities
 

 
 

 
 

 
 

State and political subdivisions
 

 
 

 
 

 
 

General obligations
65,626

 
624

 
344

 
65,906

Water and sewer revenues
20,018

 
225

 
98

 
20,145

Lease revenues
10,980

 
135

 
7

 
11,108

Other revenues
30,197

 
77

 
279

 
29,995

Total tax-exempt debt securities
126,821

 
1,061

 
728

 
127,154

Total securities available for sale
$
294,251

 
$
1,907

 
$
3,011

 
$
293,147


Summary of Volume of State and Political Subdivision Securities Held in Portfolio
We own no such securities of any single issuer which we deem to be a concentration.
 
September 30, 2019
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
California
$
17,649

 
$
1,573

 
$

 
$
19,222

Illinois
13,180

 
613

 

 
13,793

Michigan
10,902

 
655

 

 
11,557

New York
8,546

 
476

 

 
9,022

West Virginia
8,406

 
228

 
3

 
8,631

Investments Classified by Contractual Maturity Date
The maturities, amortized cost and estimated fair values of securities at September 30, 2019, are summarized as follows:
Dollars in thousands
 
Amortized
Cost
 
Estimated
Fair Value
Due in one year or less
 
$
30,056

 
$
30,214

Due from one to five years
 
77,571

 
78,032

Due from five to ten years
 
60,653

 
61,130

Due after ten years
 
90,856

 
95,971

 
 
$
259,136

 
$
265,347

Schedule of Realized Gain (Loss)
The proceeds from sales, calls and maturities of securities available for sale, including principal payments received on mortgage-backed obligations, and the related gross gains and losses realized, for the nine months ended September 30, 2019 and 2018 are as follows:
 
 
Proceeds from
 
Gross realized
Dollars in thousands
Sales
 
Calls and
Maturities
 
Principal
Payments
 
Gains
 
Losses
For the Nine Months Ended 
 September 30,
 
 
 
 
 
 
 
 
 
2019
 
 
 
 
 
 
 
 
 
 
Securities available for sale
$
133,174

 
$
1,766

 
$
18,501

 
$
1,867

 
$
332

 
 
 
 
 
 
 
 
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
Securities available for sale
$
92,048

 
$
1,050

 
$
19,770

 
$
1,754

 
$
926

Schedule of Unrealized Loss on Investments
Provided below is a summary of securities available for sale which were in an unrealized loss position at September 30, 2019 and December 31, 2018.

 
September 30, 2019
 
 
 
Less than 12 months
 
12 months or more
 
Total
Dollars in thousands
# of securities in loss position
 
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
Taxable debt securities
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies and corporations
15
 
$

 
$

 
$
15,730

 
$
367

 
$
15,730

 
$
367

Residential mortgage-backed securities:
 
 
 

 
 

 
 

 
 

 
 

 
 

Government-sponsored agencies
21
 
19,162

 
324

 
8,750

 
153

 
27,912

 
477

Nongovernment-sponsored entities
3
 
5,998

 
38

 

 

 
5,998

 
38

State and political subdivisions:
 
 
 

 
 

 
 

 
 

 
 

 
 

Water and sewer revenues
1
 
997

 
9

 

 

 
997

 
9

Corporate debt securities
5
 
3,358

 
23

 
1,859

 
141

 
5,217

 
164

Asset-backed securities
15
 
17,420

 
240

 
15,999

 
298

 
33,419

 
538

Tax-exempt debt securities
 
 
 

 
 

 
 

 
 

 
 

 
 

State and political subdivisions:
 
 
 

 
 

 
 

 
 

 
 

 
 

Other revenues
1
 
1,031

 
3

 

 

 
1,031

 
3

Total
61
 
$
47,966

 
$
637

 
$
42,338

 
$
959

 
$
90,304

 
$
1,596



 
December 31, 2018
 
 
 
Less than 12 months
 
12 months or more
 
Total
Dollars in thousands
# of securities in loss position
 
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
Taxable debt securities
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies and
      corporations
15
 
$
12,185

 
$
184

 
$
7,464

 
$
182

 
$
19,649

 
$
366

Residential mortgage-backed securities:
 
 
 

 
 

 
 

 
 

 
 

 
 

Government-sponsored agencies
37
 
23,277

 
241

 
24,472

 
936

 
47,749

 
1,177

Nongovernment-sponsored entities
1
 

 

 
436

 
1

 
436

 
1

State and political subdivisions:
 
 
 

 
 

 
 

 
 

 
 

 
 

General obligations
8
 

 

 
5,222

 
126

 
5,222

 
126

Other revenues
11
 
968

 
16

 
9,450

 
170

 
10,418

 
186

Corporate debt securities
7
 
2,759

 
109

 
4,587

 
195

 
7,346

 
304

   Asset-backed securities
9
 
20,129

 
123

 

 

 
20,129

 
123

Tax-exempt debt securities
 
 
 

 
 

 
 

 
 

 
 

 
 

State and political subdivisions:
 
 
 

 
 

 
 

 
 

 
 

 
 

General obligations
25
 
7,273

 
50

 
16,830

 
294

 
24,103

 
344

Water and sewer revenues
7
 
989

 
6

 
4,311

 
92

 
5,300

 
98

Lease revenues
2
 
553

 

 
557

 
7

 
1,110

 
7

Other revenues
12
 
7,309

 
62

 
11,531

 
217

 
18,840

 
279

Total
134
 
$
75,442

 
$
791

 
$
84,860

 
$
2,220

 
$
160,302

 
$
3,011