XML 26 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Statement of Cash Flows [Abstract]      
Payments to Acquire Businesses, Gross   $ 14,989 $ 21,826
Cash Flows from Operating Activities      
Net income $ 28,072 11,915 17,297
Adjustments to reconcile net earnings to net cash      
Depreciation 2,168 1,887 1,224
Provision for loan losses 2,250 1,250 500
Stock compensation expense 391 385 200
Deferred income tax expense (349) 4,076 (357)
Loans originated for sale (15,939) (16,248) (10,593)
Proceeds from loans sold 15,834 16,747 11,425
Gain (Loss) on Sales of Loans, Net (295) (323) (229)
Available-for-sale Securities, Gross Realized Gain (Loss), Excluding Other than Temporary Impairments 622 (14) 1,127
Loss on disposal of assets 74 (133) (946)
Write down of foreclosed properties 776 885 668
Amortization of securities premiums (accretion of discounts), net 3,412 4,190 4,325
Amortization (accretion) related to acquisitions, net (580) (1,051) (44)
Amortization of intangibles 1,671 1,410 247
Decrease in accrued interest receivable (378) (1,102) (254)
Increase in cash surrender value of bank owned life insurance (1,028) (707) (1,059)
(Increase) decrease in other assets (320) 668 (894)
Increase (decrease) in other liabilities 3,384 510 2,827
Net cash provided by operating activities 38,521 24,373 23,210
Cash Flows from Investing Activities      
Proceeds from maturities and calls of securities available for sale 1,145 2,700 3,235
Proceeds from Sale of Debt Securities, Available-for-sale 107,559 152,882 72,453
Principal payments received on securities available for sale 24,814 31,902 35,881
Payments to Acquire Debt Securities, Available-for-sale 105,789 148,174 99,497
Purchases of other investments (14,550) (18,604) (18,273)
Redemption of Federal Home Loan Bank Stock 11,717 15,932 14,066
Net principal payments received on loans (92,189) (61,104) (170,716)
Purchases of premises and equipment (5,545) (6,185) (1,857)
Proceeds from disposal of premises and equipment 42 0 43
Improvements to property held for sale (1,304) (316) (463)
Proceeds from sales of other repossessed assets & property held for sale 2,365 5,883 5,168
Cash Acquired from Acquisition 0 39,053 31,409
Net cash provided by (used in) investing activities (71,735) 13,969 (128,551)
Cash Flows from Financing Activities      
Net increase in demand deposit, NOW and savings accounts 43,282 48 78,462
Net decrease in time deposits (8,853) (45,261) 43,575
Net increase in short-term borrowings 58,585 18,729 53,068
Repayment of long-term borrowings (45,016) (918) (28,911)
Net proceeds from issuance of common stock 237 10 101
Payments for Repurchase of Common Stock (1,689) 0 0
Exercise of stock options 122 303 447
Payments of Ordinary Dividends, Common Stock (6,545) (5,238) (4,272)
Net cash provided by (used in) financing activities 40,123 (32,327) 142,470
Increase in cash and cash equivalents 6,909 6,015 37,129
Cash and cash equivalents:      
Beginning 52,631 46,616 9,487
Ending 59,540 52,631 46,616
Cash payments for:      
Interest 25,426 18,201 15,175
Income taxes 7,539 5,996 8,022
Supplemental Schedule of Noncash Investing and Financing Activities      
Other assets acquired in settlement of loans 1,822 430 2,394
Noncash or Part Noncash Acquisition, Value of Assets Acquired 0 350,894 70,894
Noncash or Part Noncash Acquisition, Value of Liabilities Assumed $ 0 $ 361,045 $ 107,094