XML 31 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
Securities
12 Months Ended
Dec. 31, 2018
Debt Securities, Available-for-sale [Abstract]  
Securities
 DEBT SECURITIES

We classify debt securities as “held to maturity”, “available for sale” or “trading” according to management’s intent.  The appropriate classification is determined at the time of purchase of each security and re-evaluated at each reporting date.

Securities held to maturity: Certain debt securities for which we have the positive intent and ability to hold to maturity are reported at cost, adjusted for amortization of premiums and accretion of discounts.  There are no securities classified as held to maturity in the accompanying financial statements.

Securities available for sale: Securities not classified as "held to maturity" or as "trading" are classified as "available for sale."  Securities classified as "available for sale" are those securities that we intend to hold for an indefinite period of time, but not necessarily to maturity.  "Available for sale" securities are reported at estimated fair value net of unrealized gains or losses, which are adjusted for applicable income taxes and reported as a separate component of shareholders' equity.

Trading securities: There are no securities classified as "trading" in the accompanying financial statements.

Impairment assessment:  Impairment exists when the fair value of a security is less than its cost.  Cost includes adjustments made to the cost basis of a security for accretion, amortization and previous other-than-temporary impairments.  We perform a quarterly assessment of the debt securities in our investment portfolio that have an unrealized loss to determine whether the decline in the fair value of these securities below their cost is other-than-temporary.  This determination requires significant judgment.  Impairment is considered other-than-temporary when it becomes probable that we will be unable to recover the cost of an investment.  This assessment takes into consideration factors such as the length of time and the extent to which the market values have been less than cost, the financial condition and near term prospects of the issuer including events specific to the issuer or industry, defaults or deferrals of scheduled interest, principal or dividend payments, external credit ratings and recent downgrades and our intent and ability to hold the security for a period of time sufficient to allow for a recovery in fair value.  If a decline in fair value is judged to be other than temporary, the cost basis of the individual security is written down to fair value which then becomes the new cost basis.  The amount of the write down is included in other-than-temporary impairment of securities in the consolidated statements of income.  The new cost basis is not adjusted for subsequent recoveries in fair value, if any.

Realized gains and losses on sales of securities are recognized on the specific identification method.  Amortization of premiums and accretion of discounts are computed using the interest method.

The amortized cost, unrealized gains, unrealized losses and estimated fair values of securities at December 31, 2018 and 2017, are summarized as follows:
 
December 31, 2018
 
Amortized
 
Unrealized
 
  
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
Available for Sale
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
U.S. Government and agencies and corporations
$
26,303

 
$
203

 
$
366

 
$
26,140

Residential mortgage-backed securities:
 

 
 

 
 

 
 

Government-sponsored agencies
80,883

 
603

 
1,177

 
80,309

Nongovernment-sponsored entities
611

 
4

 
1

 
614

State and political subdivisions
 

 
 

 
 

 
 

General obligations
6,081

 

 
126

 
5,955

Other revenues
13,457

 
17

 
186

 
13,288

Corporate debt securities
14,807

 
9

 
304

 
14,512

Asset-backed securities
25,288

 
10

 
123

 
25,175

Total taxable debt securities
167,430

 
846

 
2,283

 
165,993

Tax-exempt debt securities
 

 
 

 
 

 
 

State and political subdivisions
 

 
 

 
 

 
 

General obligations
65,626

 
624

 
344

 
65,906

Water and sewer revenues
20,018

 
225

 
98

 
20,145

Lease revenues
10,980

 
135

 
7

 
11,108

Other revenues
30,197

 
77

 
279

 
29,995

Total tax-exempt debt securities
126,821

 
1,061

 
728

 
127,154

Total available for sale securities
$
294,251

 
$
1,907

 
$
3,011

 
$
293,147


 
December 31, 2017
 
Amortized
 
Unrealized
 
 
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
Available for Sale
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
U.S. Government and agencies and corporations
$
31,260

 
$
498

 
$
145

 
$
31,613

Residential mortgage-backed securities:
 

 
 

 
 

 
 

Government-sponsored agencies
120,948

 
1,276

 
903

 
121,321

Nongovernment-sponsored entities
2,045

 
39

 
7

 
2,077

State and political subdivisions
 

 
 

 
 

 
 

General obligations
6,090

 

 
55

 
6,035

Other revenues
11,657

 
47

 
62

 
11,642

Corporate debt securities
16,375

 

 
130

 
16,245

Total taxable debt securities
188,375

 
1,860

 
1,302

 
188,933

Tax-exempt debt securities
 

 
 

 
 

 
 

State and political subdivisions
 

 
 

 
 

 
 

General obligations
65,560

 
1,530

 
198

 
66,892

Water and sewer revenues
23,108

 
566

 
3

 
23,671

Lease revenues
13,024

 
451

 
2

 
13,473

Electric revenues
6,205

 
128

 

 
6,333

Sales tax revenues
4,126

 
140

 

 
4,266

University revenues
5,272

 
38

 
9

 
5,301

Other revenues
19,101

 
616

 

 
19,717

Total tax-exempt debt securities
136,396

 
3,469

 
212

 
139,653

Total available for sale securities
$
324,771

 
$
5,329

 
$
1,514

 
$
328,586



The below information is relative to the five states where issuers with the highest volume of state and political subdivision securities held in our portfolio are located.  We own no such securities of any single issuer which we deem to be a concentration.
 
December 31, 2018
 
Amortized
 
Unrealized
 
 
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
 
 
 
 
 
 
 
 
California
$
17,858

 
$
208

 
$
86

 
$
17,980

Michigan
15,685

 
121

 
137

 
15,669

Texas
15,473

 
147

 
47

 
15,573

West Virginia
13,171

 
89

 
66

 
13,194

Illinois
12,342

 
94

 
114

 
12,322



Management performs pre-purchase and ongoing analysis to confirm that all investment securities meet applicable credit quality standards.  We principally use credit ratings from Nationally Recognized Statistical Rating Organizations (“NRSROs”) to support analyses of our portfolio of securities issued by state and political subdivisions, as we generally do not purchase securities that are rated below the six highest NRSRO rating categories.  In addition to considering a security’s NRSRO rating, we also assess or confirm through an internal review of an issuer’s financial information and other applicable information that:  1) the issuer’s risk of default is low; 2) the characteristics of the issuer’s demographics and economic environment are satisfactory; and 3) the issuer’s budgetary position and stability of tax or other revenue sources are sound.

The proceeds from sales, calls and maturities of available for sale securities, including principal payments received on mortgage-backed obligations, and the related gross gains and losses realized are as follows:

Dollars in thousands
 
Proceeds from
 
Gross realized
 
 
 
 
Calls and
 
Principal
 
 
 
 
Years ended December 31,
 
Sales
 
Maturities
 
Payments
 
Gains
 
Losses
2018
 
$
107,559

 
$
1,145

 
$
24,814

 
$
1,785

 
$
1,163

2017
 
152,882

 
2,700

 
31,902

 
685

 
699

2016
 
72,453

 
3,235

 
35,881

 
1,422

 
295



Residential mortgage-backed obligations having contractual maturities ranging from 1 to 50 years are included in the following maturity distribution schedules based on their anticipated average life to maturity, which ranges from 2 months to 34 years.  Accordingly, discounts are accreted and premiums are amortized over the anticipated average life to maturity of the specific obligation.

The maturities, amortized cost and estimated fair values of securities at December 31, 2018, are summarized as follows:
Dollars in thousands
 
Amortized
Cost
 

Fair Value
Due in one year or less
 
$
27,679

 
$
27,635

Due from one to five years
 
57,718

 
57,519

Due from five to ten years
 
48,085

 
47,205

Due after ten years
 
160,769

 
160,788

Total
 
$
294,251

 
$
293,147



At December 31, 2018 and 2017, securities with estimated fair values of $58.6 million and $113.1 million respectively, were pledged to secure public deposits and for other purposes required or permitted by law.

We held 134 available for sale securities having an unrealized loss at December 31, 2018.  We do not intend to sell these securities and it is more likely than not that we will not be required to sell these securities before recovery of their amortized cost bases.  We believe that this decline in value is primarily attributable to the lack of market liquidity and to changes in market interest rates and not due to credit quality.  Accordingly, no other-than-temporary impairment charge to earnings is warranted at this time.

Provided below is a summary of securities available for sale which were in an unrealized loss position at December 31, 2018 and 2017.
 
2018
 
 
Less than 12 months
 
12 months or more
 
Total
Dollars in thousands
# of securities in loss position

Fair Value
 
Unrealized
Loss
 

Fair Value
 
Unrealized
Loss
 

Fair Value
 
Unrealized
Loss
Temporarily impaired securities
 
 
 
 
 
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies and corporations
15
$
12,185

 
$
184

 
$
7,464

 
$
182

 
$
19,649

 
$
366

Residential mortgage-backed securities:
 
 

 
 

 
 

 
 

 
 

 
 

Government-sponsored agencies
37
23,277

 
241

 
24,472

 
936

 
47,749

 
1,177

Nongovernment-sponsored entities
1

 

 
436

 
1

 
436

 
1

State and political subdivisions:
 
 

 
 

 
 

 
 

 
 

 
 

General obligations
8

 

 
5,222

 
126

 
5,222

 
126

Other revenues
11
968

 
16

 
9,450

 
170

 
10,418

 
186

Corporate debt securities
7
2,759

 
109

 
4,587

 
195

 
7,346

 
304

   Asset-backed securities
9
20,129

 
123

 

 

 
20,129

 
123

Tax-exempt debt securities
 
 

 
 

 
 

 
 

 
 

 
 

State and political subdivisions:
 
 

 
 

 
 

 
 

 
 

 
 

General obligations
25
7,273

 
50

 
16,830

 
294

 
24,103

 
344

Water and sewer revenues
7
989

 
6

 
4,311

 
92

 
5,300

 
98

Lease revenues
2
553

 

 
557

 
7

 
1,110

 
7

Other revenues
12
7,309

 
62

 
11,531

 
217

 
18,840

 
279

Total temporarily impaired securities
134
75,442

 
791

 
84,860

 
2,220

 
160,302

 
3,011


 
2017
 
 
Less than 12 months
 
12 months or more
 
Total
Dollars in thousands
# of securities in loss position

Fair Value
 
Unrealized
Loss
 

Fair Value
 
Unrealized
Loss
 

Fair Value
 
Unrealized
Loss
Temporarily impaired securities
 
 
 
 
 
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies and corporations
9
$
10,864

 
$
91

 
$
2,394

 
$
54

 
$
13,258

 
$
145

Residential mortgage-backed securities:
 
 

 
 

 
 

 
 

 
 

 
 

Government-sponsored agencies
35
32,156

 
269

 
22,584

 
634

 
54,740

 
903

Nongovernment-sponsored entities
1
5

 

 
810

 
7

 
815

 
7

State and political subdivisions:
 
 

 
 

 
 

 
 

 
 

 
 

General obligations
9
6,035

 
55

 

 

 
6,035

 
55

Other revenues
9
7,532

 
62

 

 

 
7,532

 
62

Corporate debt securities
4
3,008

 
39

 
1,659

 
91

 
4,667

 
130

Tax-exempt debt securities
 
 

 
 

 
 

 
 

 
 

 
 

State and political subdivisions:
 
 

 
 

 
 

 
 

 
 

 
 

General obligations
12
2,999

 
20

 
9,937

 
178

 
12,936

 
198

Water and sewer revenues
1
282

 
3

 

 

 
282

 
3

Lease revenues
1
569

 
2

 

 

 
569

 
2

University revenues
1
1,749

 
9

 

 

 
1,749

 
9

Total temporarily impaired securities
82
65,199

 
550

 
37,384

 
964

 
102,583

 
1,514