XML 27 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
Securities
9 Months Ended
Sep. 30, 2018
Debt Securities, Available-for-sale [Abstract]  
Securities
SECURITIES

The amortized cost, unrealized gains, unrealized losses and estimated fair values of securities at September 30, 2018 and December 31, 2017 are summarized as follows:
 
September 30, 2018
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
Available for Sale
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
U.S. Government and agencies and corporations
$
27,504

 
$
163

 
$
388

 
$
27,279

Residential mortgage-backed securities:
 

 
 

 
 

 
 

Government-sponsored agencies
73,931

 
557

 
1,546

 
72,942

Nongovernment-sponsored entities
682

 
4

 
1

 
685

State and political subdivisions
 

 
 

 
 

 
 

General obligations
6,084

 

 
266

 
5,818

Other revenues
13,462

 

 
506

 
12,956

Corporate debt securities
11,914

 

 
227

 
11,687

Asset-backed securities
21,861

 
10

 
79

 
21,792

Total taxable debt securities
155,438

 
734

 
3,013

 
153,159

Tax-exempt debt securities
 

 
 

 
 

 
 

State and political subdivisions
 

 
 

 
 

 
 

General obligations
72,299

 
239

 
1,200

 
71,338

Water and sewer revenues
18,921

 
75

 
214

 
18,782

Lease revenues
13,305

 
32

 
57

 
13,280

Electric revenues
4,170

 
15

 
63

 
4,122

Other revenues
27,828

 
27

 
633

 
27,222

Total tax-exempt debt securities
136,523

 
388

 
2,167

 
134,744

Equity securities
137

 

 

 
137

Total securities available for sale
$
292,098

 
$
1,122

 
$
5,180

 
$
288,040


 
December 31, 2017
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
Available for Sale
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
U.S. Government and agencies and corporations
$
31,260

 
$
498

 
$
145

 
$
31,613

Residential mortgage-backed securities:
 

 
 

 
 

 
 

Government-sponsored agencies
120,948

 
1,276

 
903

 
121,321

Nongovernment-sponsored entities
2,045

 
39

 
7

 
2,077

State and political subdivisions
 

 
 

 
 

 
 

General obligations
6,090

 

 
55

 
6,035

Other revenues
11,657

 
47

 
62

 
11,642

Corporate debt securities
16,375

 

 
130

 
16,245

Total taxable debt securities
188,375

 
1,860

 
1,302

 
188,933

Tax-exempt debt securities
 

 
 

 
 

 
 

State and political subdivisions
 

 
 

 
 

 
 

General obligations
65,560

 
1,530

 
198

 
66,892

Water and sewer revenues
23,108

 
566

 
3

 
23,671

Lease revenues
13,024

 
451

 
2

 
13,473

Electric revenues
6,205

 
128

 

 
6,333

Sales tax revenues
4,126

 
140

 

 
4,266

University revenues
5,272

 
38

 
9

 
5,301

Other revenues
19,101

 
616

 

 
19,717

Total tax-exempt debt securities
136,396

 
3,469

 
212

 
139,653

Equity securities
137

 

 

 
137

Total securities available for sale
$
324,908

 
$
5,329

 
$
1,514

 
$
328,723


The below information is relative to the five states where issuers with the highest volume of state and political subdivision securities held in our portfolio are located.  We own no such securities of any single issuer which we deem to be a concentration.
 
September 30, 2018
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
 
 
 
 
 
 
 
 
Texas
$
21,796

 
$
65

 
$
202

 
$
21,659

California
18,021

 
39

 
438

 
17,622

Michigan
14,631

 
40

 
311

 
14,360

West Virginia
13,258

 
50

 
179

 
13,129

Illinois
11,014

 
72

 
234

 
10,852



Management performs pre-purchase and ongoing analysis to confirm that all investment securities meet applicable credit quality standards.  

The maturities, amortized cost and estimated fair values of securities at September 30, 2018, are summarized as follows:
Dollars in thousands
 
Amortized
Cost
 
Estimated
Fair Value
Due in one year or less
 
$
26,929

 
$
26,769

Due from one to five years
 
49,907

 
49,401

Due from five to ten years
 
47,782

 
46,343

Due after ten years
 
167,343

 
165,390

Equity securities
 
137

 
137

 
 
$
292,098

 
$
288,040



The proceeds from sales, calls and maturities of securities available for sale, including principal payments received on mortgage-backed obligations, and the related gross gains and losses realized, for the nine months ended September 30, 2018 and 2017 are as follows:
 
 
Proceeds from
 
Gross realized
Dollars in thousands
Sales
 
Calls and
Maturities
 
Principal
Payments
 
Gains
 
Losses
For the Nine Months Ended 
 September 30,
 
 
 
 
 
 
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
Securities available for sale
$
92,048

 
$
1,050

 
$
19,770

 
$
1,754

 
$
926

 
 
 
 
 
 
 
 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
Securities available for sale
$
131,345

 
$
2,610

 
$
24,349

 
$
416

 
$
358



We held 153 available for sale securities having an unrealized loss at September 30, 2018.  We do not intend to sell these securities, and it is more likely than not that we will not be required to sell these securities before recovery of their amortized cost bases.  We believe that this decline in value is primarily attributable to the lack of market liquidity and to changes in market interest rates and not due to credit quality.  Accordingly, no other-than-temporary impairment charge to earnings is warranted at this time.

Provided below is a summary of securities available for sale which were in an unrealized loss position at September 30, 2018 and December 31, 2017.

 
September 30, 2018
 
Less than 12 months
 
12 months or more
 
Total
Dollars in thousands
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
Temporarily impaired securities
 
 
 
 
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies and corporations
$
17,532

 
$
(309
)
 
$
3,166

 
$
(79
)
 
$
20,698

 
$
(388
)
Residential mortgage-backed securities:
 

 
 

 
 

 
 

 
 

 
 

Government-sponsored agencies
20,636

 
(586
)
 
18,981

 
(960
)
 
39,617

 
(1,546
)
Nongovernment-sponsored entities

 

 
501

 
(1
)
 
501

 
(1
)
State and political subdivisions:
 

 
 

 
 

 
 

 
 

 
 

General obligations
4,615

 
(227
)
 
1,203

 
(39
)
 
5,818

 
(266
)
Other revenues
8,339

 
(284
)
 
4,617

 
(222
)
 
12,956

 
(506
)
Corporate debt securities
984

 
(16
)
 
4,574

 
(211
)
 
5,558

 
(227
)
Asset-backed securities
16,308

 
(79
)
 

 

 
16,308

 
(79
)
Tax-exempt debt securities
 

 
 

 
 

 
 

 
 

 
 

State and political subdivisions:
 

 
 

 
 

 
 

 
 

 
 

General obligations
42,996

 
(971
)
 
5,002

 
(229
)
 
47,998

 
(1,200
)
Water and sewer revenues
10,916

 
(214
)
 

 

 
10,916

 
(214
)
Lease revenues
7,736

 
(57
)
 

 

 
7,736

 
(57
)
Electric revenues
2,407

 
(63
)
 

 

 
2,407

 
(63
)
Other revenues
20,865

 
(560
)
 
1,667

 
(73
)
 
22,532

 
(633
)
Total temporarily impaired securities
153,334

 
(3,366
)
 
39,711

 
(1,814
)
 
193,045

 
(5,180
)
Total
$
153,334

 
$
(3,366
)
 
$
39,711

 
$
(1,814
)
 
$
193,045

 
$
(5,180
)


 
December 31, 2017
 
Less than 12 months
 
12 months or more
 
Total
Dollars in thousands
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
Temporarily impaired securities
 
 
 
 
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies and corporations
$
10,864

 
$
(91
)
 
$
2,394

 
$
(54
)
 
$
13,258

 
$
(145
)
Residential mortgage-backed securities:
 

 
 

 
 

 
 

 
 

 
 

Government-sponsored agencies
32,156

 
(269
)
 
22,584

 
(634
)
 
54,740

 
(903
)
Nongovernment-sponsored entities
5

 

 
810

 
(7
)
 
815

 
(7
)
State and political subdivisions:
 

 
 

 
 

 
 

 
 

 
 

General obligations
6,035

 
(55
)
 

 

 
6,035

 
(55
)
Other revenues
7,532

 
(62
)
 

 

 
7,532

 
(62
)
Corporate debt securities
3,008

 
(39
)
 
1,659

 
(91
)
 
4,667

 
(130
)
Tax-exempt debt securities
 

 
 

 
 

 
 

 
 

 
 

State and political subdivisions:
 

 
 

 
 

 
 

 
 

 
 

General obligations
2,999

 
(20
)
 
9,937

 
(178
)
 
12,936

 
(198
)
Water and sewer revenues
282

 
(3
)
 

 

 
282

 
(3
)
Lease revenues
569

 
(2
)
 

 

 
569

 
(2
)
University revenues
1,749

 
(9
)
 

 

 
1,749

 
(9
)
Total temporarily impaired securities
65,199

 
(550
)
 
37,384

 
(964
)
 
102,583

 
(1,514
)
Total
$
65,199

 
$
(550
)
 
$
37,384

 
$
(964
)
 
$
102,583

 
$
(1,514
)