XML 27 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
Securities
6 Months Ended
Jun. 30, 2018
Debt Securities, Available-for-sale [Abstract]  
Securities
SECURITIES

The amortized cost, unrealized gains, unrealized losses and estimated fair values of securities at June 30, 2018 and December 31, 2017 are summarized as follows:
 
June 30, 2018
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
Available for Sale
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
U.S. Government and agencies and corporations
$
28,830

 
$
224

 
$
372

 
$
28,682

Residential mortgage-backed securities:
 

 
 

 
 

 
 

Government-sponsored agencies
77,142

 
662

 
1,299

 
76,505

Nongovernment-sponsored entities
820

 
6

 
5

 
821

State and political subdivisions
 

 
 

 
 

 
 

General obligations
6,086

 

 
208

 
5,878

Other revenues
13,468

 
1

 
372

 
13,097

Corporate debt securities
10,893

 

 
168

 
10,725

Total taxable debt securities
137,239

 
893

 
2,424

 
135,708

Tax-exempt debt securities
 

 
 

 
 

 
 

State and political subdivisions
 

 
 

 
 

 
 

General obligations
74,920

 
741

 
512

 
75,149

Water and sewer revenues
21,858

 
203

 
105

 
21,956

Lease revenues
12,366

 
162

 
4

 
12,524

Sales tax revenues
5,235

 
32

 
29

 
5,238

Other revenues
32,664

 
226

 
381

 
32,509

Total tax-exempt debt securities
147,043

 
1,364

 
1,031

 
147,376

Equity securities
137

 

 

 
137

Total securities available for sale
$
284,419

 
$
2,257

 
$
3,455

 
$
283,221


 
December 31, 2017
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
Available for Sale
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
U.S. Government and agencies and corporations
$
31,260

 
$
498

 
$
145

 
$
31,613

Residential mortgage-backed securities:
 

 
 

 
 

 
 

Government-sponsored agencies
120,948

 
1,276

 
903

 
121,321

Nongovernment-sponsored entities
2,045

 
39

 
7

 
2,077

State and political subdivisions
 

 
 

 
 

 
 

General obligations
6,090

 

 
55

 
6,035

Other revenues
11,657

 
47

 
62

 
11,642

Corporate debt securities
16,375

 

 
130

 
16,245

Total taxable debt securities
188,375

 
1,860

 
1,302

 
188,933

Tax-exempt debt securities
 

 
 

 
 

 
 

State and political subdivisions
 

 
 

 
 

 
 

General obligations
65,560

 
1,530

 
198

 
66,892

Water and sewer revenues
23,108

 
566

 
3

 
23,671

Lease revenues
13,024

 
451

 
2

 
13,473

Electric revenues
6,205

 
128

 

 
6,333

Sales tax revenues
4,126

 
140

 

 
4,266

University revenues
5,272

 
38

 
9

 
5,301

Other revenues
19,101

 
616

 

 
19,717

Total tax-exempt debt securities
136,396

 
3,469

 
212

 
139,653

Equity securities
137

 

 

 
137

Total securities available for sale
$
324,908

 
$
5,329

 
$
1,514

 
$
328,723


The below information is relative to the five states where issuers with the highest volume of state and political subdivision securities held in our portfolio are located.  We own no such securities of any single issuer which we deem to be a concentration.
 
June 30, 2018
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
 
 
 
 
 
 
 
 
California
$
20,384

 
$
215

 
$
154

 
$
20,445

Texas
19,978

 
226

 
97

 
20,107

Michigan
15,800

 
108

 
216

 
15,692

New York
13,605

 
127

 
176

 
13,556

West Virginia
12,119

 
92

 
97

 
12,114



Management performs pre-purchase and ongoing analysis to confirm that all investment securities meet applicable credit quality standards.  

The maturities, amortized cost and estimated fair values of securities at June 30, 2018, are summarized as follows:
Dollars in thousands
 
Amortized
Cost
 
Estimated
Fair Value
Due in one year or less
 
$
28,893

 
$
28,891

Due from one to five years
 
49,496

 
49,248

Due from five to ten years
 
46,075

 
44,936

Due after ten years
 
159,818

 
160,009

Equity securities
 
137

 
137

 
 
$
284,419

 
$
283,221



The proceeds from sales, calls and maturities of securities available for sale, including principal payments received on mortgage-backed obligations, and the related gross gains and losses realized, for the six months ended June 30, 2018 and 2017 are as follows:
 
 
Proceeds from
 
Gross realized
Dollars in thousands
Sales
 
Calls and
Maturities
 
Principal
Payments
 
Gains
 
Losses
For the Six Months Ended 
 June 30,
 
 
 
 
 
 
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
Securities available for sale
$
69,235

 
$
1,050

 
$
13,393

 
$
1,637

 
$
818

 
 
 
 
 
 
 
 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
Securities available for sale
$
111,176

 
$
2,010

 
$
16,355

 
$
230

 
$
198



We held 117 available for sale securities having an unrealized loss at June 30, 2018.  We do not intend to sell these securities, and it is more likely than not that we will not be required to sell these securities before recovery of their amortized cost bases.  We believe that this decline in value is primarily attributable to the lack of market liquidity and to changes in market interest rates and not due to credit quality.  Accordingly, no other-than-temporary impairment charge to earnings is warranted at this time.

Provided below is a summary of securities available for sale which were in an unrealized loss position at June 30, 2018 and December 31, 2017.

 
June 30, 2018
 
Less than 12 months
 
12 months or more
 
Total
Dollars in thousands
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
Temporarily impaired securities
 
 
 
 
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies and corporations
$
19,787

 
$
(318
)
 
$
2,003

 
$
(54
)
 
$
21,790

 
$
(372
)
Residential mortgage-backed securities:
 

 
 

 
 

 
 

 
 

 
 

Government-sponsored agencies
17,563

 
(559
)
 
15,311

 
(740
)
 
32,874

 
(1,299
)
Nongovernment-sponsored entities
13

 

 
585

 
(5
)
 
598

 
(5
)
State and political subdivisions:
 

 
 

 
 

 
 

 
 

 
 

General obligations
5,878

 
(208
)
 

 

 
5,878

 
(208
)
Other revenues
11,474

 
(344
)
 
781

 
(28
)
 
12,255

 
(372
)
Corporate debt securities
960

 
(40
)
 
3,661

 
(128
)
 
4,621

 
(168
)
Tax-exempt debt securities
 

 
 

 
 

 
 

 
 

 
 

State and political subdivisions:
 

 
 

 
 

 
 

 
 

 
 

General obligations
26,460

 
(370
)
 
3,898

 
(142
)
 
30,358

 
(512
)
Water and sewer revenues
5,960

 
(105
)
 

 

 
5,960

 
(105
)
Lease revenues
1,121

 
(4
)
 

 

 
1,121

 
(4
)
Sales tax revenues
2,265

 
(29
)
 

 

 
2,265

 
(29
)
Other revenues
21,495

 
(381
)
 

 

 
21,495

 
(381
)
Total temporarily impaired securities
112,976

 
(2,358
)
 
26,239

 
(1,097
)
 
139,215

 
(3,455
)
Total
$
112,976

 
$
(2,358
)
 
$
26,239

 
$
(1,097
)
 
$
139,215

 
$
(3,455
)


 
December 31, 2017
 
Less than 12 months
 
12 months or more
 
Total
Dollars in thousands
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
Temporarily impaired securities
 
 
 
 
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies and corporations
$
10,864

 
$
(91
)
 
$
2,394

 
$
(54
)
 
$
13,258

 
$
(145
)
Residential mortgage-backed securities:
 

 
 

 
 

 
 

 
 

 
 

Government-sponsored agencies
32,156

 
(269
)
 
22,584

 
(634
)
 
54,740

 
(903
)
Nongovernment-sponsored entities
5

 

 
810

 
(7
)
 
815

 
(7
)
State and political subdivisions:
 

 
 

 
 

 
 

 
 

 
 

General obligations
6,035

 
(55
)
 

 

 
6,035

 
(55
)
Other revenues
7,532

 
(62
)
 

 

 
7,532

 
(62
)
Corporate debt securities
3,008

 
(39
)
 
1,659

 
(91
)
 
4,667

 
(130
)
Tax-exempt debt securities
 

 
 

 
 

 
 

 
 

 
 

State and political subdivisions:
 

 
 

 
 

 
 

 
 

 
 

General obligations
2,999

 
(20
)
 
9,937

 
(178
)
 
12,936

 
(198
)
Water and sewer revenues
282

 
(3
)
 

 

 
282

 
(3
)
Lease revenues
569

 
(2
)
 

 

 
569

 
(2
)
University revenues
1,749

 
(9
)
 

 

 
1,749

 
(9
)
Total temporarily impaired securities
65,199

 
(550
)
 
37,384

 
(964
)
 
102,583

 
(1,514
)
Total
$
65,199

 
$
(550
)
 
$
37,384

 
$
(964
)
 
$
102,583

 
$
(1,514
)