XML 29 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Statement of Cash Flows [Abstract]      
Payments to Acquire Businesses, Gross $ 14,989 $ 21,826  
Cash Flows from Operating Activities      
Net income 11,915 17,297 $ 16,102
Adjustments to reconcile net earnings to net cash      
Depreciation 1,887 1,224 1,076
Provision for loan losses 1,250 500 1,250
Stock compensation expense 385 200 151
Deferred income tax expense 4,076 (357) 190
Loans originated for sale (16,248) (10,593) (4,762)
Proceeds from loans sold 16,747 11,425 4,606
Gain (Loss) on Sales of Loans, Net (323) (229) (96)
Securities losses 14 (1,127) (1,444)
Loss on disposal of assets (133) (946) (24)
Write down of foreclosed properties 885 668 2,415
Amortization of securities premiums (accretion of discounts), net 4,190 4,325 5,131
Amortization (accretion) related to acquisitions, net (1,051) (44) 12
Amortization of intangibles 1,410 247 200
Decrease in accrued interest receivable (1,102) (254) 293
Increase in cash surrender value of bank owned life insurance (707) (1,059) (1,032)
(Increase) decrease in other assets 668 (894) (1,077)
Increase (decrease) in other liabilities 510 2,827 657
Net cash provided by operating activities 24,373 23,210 23,648
Cash Flows from Investing Activities      
Proceeds from maturities and calls of securities available for sale 2,700 3,235 2,043
Proceeds from sales of securities available for sale 152,882 72,453 69,632
Principal payments received on securities available for sale 31,902 35,881 38,502
Purchases of securities available for sale (148,174) (99,497) (113,677)
Purchases of other investments (18,604) (18,273) (9,997)
Redemption of Federal Home Loan Bank Stock 15,932 14,066 7,231
Net principal payments received on loans (61,104) (170,716) (63,359)
Purchases of premises and equipment (6,185) (1,857) (2,588)
Proceeds from disposal of premises and equipment 0 43 0
Proceeds from sales of other repossessed assets & property held for sale 5,567 4,705 13,224
Cash Acquired from Acquisition 39,053 31,409 0
Net cash provided by (used in) investing activities 13,969 (128,551) (58,989)
Cash Flows from Financing Activities      
Net increase in demand deposit, NOW and savings accounts 48 78,462 28,487
Net decrease in time deposits (45,261) 43,575 (23,125)
Net increase in short-term borrowings 18,729 53,068 47,761
Repayment of long-term borrowings (918) (28,911) (1,909)
Repayments of Subordinated Debt 0 0 (16,800)
Net proceeds from issuance of common stock 10 101 4,772
Payments for Repurchase of Common Stock 0 0 (1,080)
Origination of Loans to Employee Stock Ownership Plans 0 0 (2,250)
Exercise of stock options 303 447 51
Payments of Ordinary Dividends, Common Stock (5,238) (4,272) (3,398)
Dividends paid on preferred stock 0 0 (191)
Net cash provided by (used in) financing activities (32,327) 142,470 32,318
Increase in cash and cash equivalents 6,015 37,129 (3,023)
Cash and cash equivalents:      
Beginning 46,616 9,487 12,510
Ending 52,631 46,616 9,487
Cash payments for:      
Interest 18,201 15,175 12,854
Income taxes 5,996 8,022 7,440
Supplemental Schedule of Noncash Investing and Financing Activities      
Other assets acquired in settlement of loans $ 430 $ 2,394 $ 2,622