XML 69 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Information for each of our segments is included below:
 
 
December 31, 2017
Dollars in thousands
 
Community
Banking
 
Trust and Wealth Management
 
Insurance
Services
 
Parent
 
Eliminations
 
Total
Net interest income
 
$
66,837

 
$

 
$

 
$
(690
)
 
$

 
$
66,147

Provision for loan losses
 
1,250

 

 

 

 

 
1,250

Net interest income after provision for loan losses
 
65,587

 




(690
)



64,897

Other income
 
8,671

 
1,863

 
3,893

 
1,964

 
(1,964
)
 
14,427

Other expenses
 
52,221

 
1,712

 
3,314

 
2,462

 
(1,964
)
 
57,745

Income (loss) before income taxes
 
22,037

 
151


579


(1,188
)



21,579

Income tax expense (benefit)
 
9,672

 
56

 
65

 
(129
)
 

 
9,664

Net income (loss)
 
$
12,365

 
95

 
$
514

 
$
(1,059
)
 
$


$
11,915

Inter-segment revenue (expense)
 
$
(1,804
)
 
$

 
$
(160
)
 
$
1,964

 
$

 
$

Average assets
 
$
2,028,054

 
$

 
$
6,200

 
$
208,468

 
$
(236,382
)
 
$
2,006,340

Capital expenditures
 
$
6,054

 
$

 
$
39

 
$
92

 
$

 
$
6,185


 
 
December 31, 2016
Dollars in thousands
 
Community
Banking
 
Trust and Wealth Management
 
Insurance
Services
 
Parent
 
Eliminations
 
Total
Net interest income
 
$
49,649

 
$

 
$

 
$
(642
)
 
$

 
$
49,007

Provision for loan losses
 
500

 

 

 

 

 
500

Net interest income after provision for loan losses
 
49,149

 

 

 
(642
)
 


48,507

Other income
 
7,213

 
449

 
3,951

 
1,541

 
(1,554
)
 
11,600

Other expenses
 
29,482

 
415

 
3,638

 
2,821

 
(1,554
)
 
34,802

Income (loss) before income taxes
 
26,880

 
34

 
313

 
(1,922
)
 


25,305

Income tax expense (benefit)
 
8,566

 
13

 
144

 
(715
)
 

 
8,008

Net income (loss)
 
$
18,314

 
21

 
$
169

 
$
(1,207
)
 
$


$
17,297

Inter-segment revenue (expense)
 
$
(1,441
)
 
$

 
$
(113
)
 
$
1,554

 
$

 
$

Average assets
 
$
1,620,723

 
$

 
$
5,984

 
$
173,999

 
$
(201,109
)
 
$
1,599,597

Capital expenditures
 
$
1,730

 
$

 
$
36

 
$
91

 
$

 
$
1,857


 
 
December 31, 2015
Dollars in thousands
 
Community
Banking
 
Trust and Wealth Management
 
Insurance
Services
 
Parent
 
Eliminations
 
Total
Net interest income
 
$
46,744

 

 
$

 
$
(728
)
 
$

 
$
46,016

Provision for loan losses
 
1,250

 

 

 

 

 
1,250

Net interest income after provision for loan losses
 
45,494

 

 

 
(728
)
 


44,766

Other income
 
7,324

 
595

 
3,942

 
1,133

 
(1,133
)
 
11,861

Other expenses
 
28,060

 
462

 
3,853

 
2,390

 
(1,133
)
 
33,632

Income (loss) before income taxes
 
24,758

 
133

 
89

 
(1,985
)
 


22,995

Income tax expense (benefit)
 
7,493

 
49

 
43

 
(692
)
 

 
6,893

Net income (loss)
 
17,265

 
84

 
46

 
(1,293
)
 


16,102

Inter-segment revenue (expense)
 
$
(1,047
)
 
$

 
$
(86
)
 
$
1,133

 
$

 
$

Average assets
 
$
1,496,396

 
$

 
$
5,923

 
$
167,839

 
$
(203,571
)
 
$
1,466,587

Capital expenditures
 
$
2,530

 
$

 
$
12

 
$
46

 
$

 
$
2,588