XML 65 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)

The components of applicable income tax expense for the years ended December 31, 2017, 2016 and 2015, are as follows:
Dollars in thousands
2017
 
2016
 
2015
Current
 
 
 
 
 
Federal
$
5,092

 
$
7,738

 
$
6,219

State
496

 
627

 
484

 
5,588

 
8,365

 
6,703

Deferred
 

 
 

 
 

Federal
4,027

 
(353
)
 
165

State
49

 
(4
)
 
25

 
4,076

 
(357
)
 
190

Total
$
9,664

 
$
8,008

 
$
6,893

Schedule of Effective Income Tax Rate Reconciliation
Reconciliation between the amount of reported income tax expense and the amount computed by multiplying the statutory income tax rates by book pretax income for the years ended December 31, 2017, 2016 and 2015 is as follows:
 
2017
 
2016
 
2015
Dollars in thousands
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
Computed tax at applicable
statutory rate
$
7,553

 
35

 
$
8,857

 
35

 
$
8,048

 
35

Increase (decrease) in taxes
 

 
 

 
 

 
 

 
 

 
 

resulting from:
 

 
 

 
 

 
 

 
 

 
 

Tax-exempt interest
 

 
 

 
 

 
 

 
 

 
 

and dividends, net
(1,569
)
 
(7
)
 
(1,080
)
 
(4
)
 
(1,047
)
 
(4
)
Non-deductible merger-related expenses

 

 
108

 



 

Low-income housing and
 
 
 
 
 
 
 
 
 
 
 
rehabilitation tax credits
(247
)
 
(1
)
 
(55
)
 

 

 

Impact of enacted income tax rate change
3,461

 
16

 

 

 

 

State income taxes, net
 

 
 

 
 

 
 

 
 

 
 

of Federal income tax benefit
354

 
2

 
405

 
2

 
331

 
1

Other, net
112

 

 
(227
)
 
(1
)
 
(439
)
 
(2
)
Applicable income taxes
$
9,664

 
45

 
$
8,008

 
32

 
$
6,893

 
30

Schedule of Deferred Tax Assets and Liabilities
The tax effects of temporary differences, which give rise to our deferred tax assets and liabilities as of December 31, 2017 and 2016, are as follows:
Dollars in thousands
2017
 
2016
Deferred tax assets
 
 
 
Allowance for loan losses
$
2,753

 
$
4,320

Depreciation
523

 
97

Foreclosed properties
2,964

 
4,184

Deferred revenue
39

 
38

Deferred compensation
2,325

 
3,118

Other deferred costs and accrued expenses
551

 
440

Other-than-temporarily impaired securities

 
257

Net unrealized loss on securities available for sale

 
208

Net unrealized loss on interest rate swaps
494

 
1,706

Capital loss carryforwards
166

 

Total
9,815

 
14,368

Deferred tax liabilities
 

 
 

Net unrealized gain on securities available for sale
916

 

Other post-retirement benefits
125

 

Purchase accounting adjustments and goodwill
2,357

 
701

Total
3,398

 
701

Net deferred tax assets
$
6,417

 
$
13,667