XML 55 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The tables below present the recorded amount of assets and liabilities measured at fair value on a recurring basis.

 
Balance at
 
Fair Value Measurements Using:
Dollars in thousands
December 31, 2017
 
Level 1
 
Level 2
 
Level 3
Available for sale securities
 
 
 
 
 
 
 
U.S. Government sponsored agencies
$
31,613

 
$

 
$
31,613

 
$

Mortgage backed securities:
 

 
 

 
 

 
 

Government sponsored agencies
121,321

 

 
121,321

 

Nongovernment sponsored entities
2,077

 

 
2,077

 

State and political subdivisions
17,677

 

 
17,677

 

Corporate debt securities
16,245

 

 
16,245

 

Other equity securities
137

 

 
137

 

Tax-exempt state and political subdivisions
139,653

 

 
139,653

 

Total available for sale securities
$
328,723

 
$

 
$
328,723

 
$

 
 
 
 
 
 
 
 
Derivative financial assets
 

 
 

 
 

 
 

Interest rate swaps
$
312

 
$

 
$
312

 
$

 
 
 
 
 
 
 
 
Derivative financial liabilities
 
 
 
 
 
 
 
Interest rate swaps
$
2,057

 
$

 
$
2,057

 
$



 
Balance at
 
Fair Value Measurements Using:
Dollars in thousands
December 31, 2016
 
Level 1
 
Level 2
 
Level 3
Available for sale securities
 
 
 
 
 
 
 
U.S. Government sponsored agencies
$
15,174

 
$

 
$
15,174

 
$

Mortgage backed securities:
 

 
 

 
 

 
 

Government sponsored agencies
138,846

 

 
138,846

 

Nongovernment sponsored entities
4,653

 

 
4,653

 

Corporate debt securities
18,170

 

 
18,170

 

Other equity securities
137

 

 
137

 

Tax-exempt state and political subdivisions
89,562

 

 
89,562

 

Total available for sale securities
$
266,542

 
$

 
$
266,542

 
$

 
 
 
 
 
 
 
 
Derivative financial assets
 

 
 

 
 

 
 

Interest rate swaps
$
200

 
$

 
$
200

 
$

 
 
 
 
 
 
 
 
Derivative financial liabilities
 
 
 
 
 
 
 
Interest rate swaps
$
4,611

 
$

 
$
4,611

 
$

Fair Value Measurements, Nonrecurring
Assets measured at fair value on a nonrecurring basis are included in the tables below.
 
Balance at
 
Fair Value Measurements Using:
Dollars in thousands
December 31, 2017
 
Level 1
 
Level 2
 
Level 3
Residential mortgage loans held for sale
$

 
$

 
$

 
$

 
 
 
 
 
 
 
 
Collateral-dependent impaired loans
 

 
 

 
 

 
 

Commercial real estate
$
518

 
$

 
$
518

 
$

Construction and development
940

 

 
940

 

Residential real estate
203

 

 
203

 

Total collateral-dependent impaired loans
$
1,661

 
$

 
$
1,661

 
$

 
 
 
 
 
 
 
 
Property held for sale
 

 
 

 
 

 
 

Commercial real estate
$
1,493

 
$

 
$
1,493

 
$

Construction and development
16,177

 

 
16,177

 

Residential real estate
322

 

 
322

 

Total property held for sale
$
17,992

 
$

 
$
17,992

 
$

 
Balance at
 
Fair Value Measurements Using:
Dollars in thousands
December 31, 2016
 
Level 1
 
Level 2
 
Level 3
Residential mortgage loans held for sale
$
176

 
$

 
$
176

 
$

 
 
 
 
 
 
 
 
Collateral-dependent impaired loans
 
 
 
 
 
 
 
Construction and development
$
945

 
$

 
$
945

 
$

Residential real estate
130

 

 
130

 

Total collateral-dependent impaired loans
$
1,075

 
$

 
$
1,075

 
$

 
 
 
 
 
 
 
 
Property held for sale
 

 
 

 
 

 
 

Commercial real estate
$
976

 
$

 
$
976

 
$

Construction and development
19,327

 

 
19,327

 

Residential real estate
279

 

 
279

 

Total property held for sale
$
20,582

 
$

 
$
20,582

 
$

Fair Value, by Balance Sheet Grouping
The carrying values and estimated fair values of our financial instruments are summarized below:
 
 
At December 31
 
 
 
 
2017
 
Fair Value Measurements Using:
Dollars in thousands
 
Carrying
Value
 
Estimated
Fair
Value
 
Level 1
Level 2
Level 3
Financial assets
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
52,631

 
$
52,631

 
$

$
52,631

$

Securities available for sale
 
328,723

 
328,723

 

328,723


Other investments
 
14,934

 
14,934

 

14,934


Loans held for sale, net
 

 

 



Loans, net
 
1,593,744

 
1,592,821

 

1,661

1,591,160

Accrued interest receivable
 
8,329

 
8,329

 

8,329


Derivative financial assets
 
312

 
312

 

312


 
 
$
1,998,673

 
$
1,997,750

 
$

$
406,590

$
1,591,160

Financial liabilities
 
 

 
 

 
 
 
 
Deposits
 
$
1,600,601

 
$
1,620,033

 
$

$
1,620,033

$

Short-term borrowings
 
250,499

 
250,499

 

250,499


Long-term borrowings
 
45,751

 
46,530

 

46,530


Subordinated debentures owed to unconsolidated subsidiary trusts
 
19,589

 
19,589

 

19,589


Accrued interest payable
 
987

 
987

 

987


Derivative financial liabilities
 
2,057

 
2,057

 

2,057


 
 
$
1,919,484

 
$
1,939,695

 
$

$
1,939,695

$



 
 
At December 31
 
 
 
 
 
 
 
2016
 
Fair Value Measurements Using:
Dollars in thousands
 
 
Carrying
Value
 
Estimated
Fair
Value
 
Level 1
Level 2
Level 3
Financial assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
 
$
46,616

 
$
46,616

 
$

$
46,616

$

Securities available for sale
 
 
266,542

 
266,542

 

266,542


Other investments
 
 
12,942

 
12,942

 

12,942


Loans held for sale, net
 
 
176

 
176

 

176


Loans, net
 
 
1,307,862

 
1,321,235

 

1,075

1,320,160

Accrued interest receivable
 
 
6,167

 
6,167

 

6,167


Derivative financial assets
 
 
200

 
200

 

200


 
 
 
$
1,640,505

 
$
1,653,878

 
$

$
333,718

$
1,320,160

Financial liabilities
 
 
 

 
 

 
 
 
 
Deposits
 
 
$
1,295,519

 
$
1,309,820

 
$

$
1,309,820

$

Short-term borrowings
 
 
224,461

 
224,461

 

224,461


Long-term borrowings
 
 
46,670

 
49,013

 

49,013


Subordinated debentures owed to unconsolidated subsidiary trusts
 
 
19,589

 
19,589

 

19,589


Accrued interest payable
 
 
736

 
736

 

736


Derivative financial liabilities
 
 
4,611

 
4,611

 

4,611


 
 
 
$
1,591,586

 
$
1,608,230

 
$

$
1,608,230

$