XML 34 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Securities
12 Months Ended
Dec. 31, 2017
Available-for-sale Securities [Abstract]  
Securities
 SECURITIES

We classify debt and equity securities as “held to maturity”, “available for sale” or “trading” according to management’s intent.  The appropriate classification is determined at the time of purchase of each security and re-evaluated at each reporting date.

Securities held to maturity: Certain debt securities for which we have the positive intent and ability to hold to maturity are reported at cost, adjusted for amortization of premiums and accretion of discounts.  There are no securities classified as held to maturity in the accompanying financial statements.

Securities available for sale: Securities not classified as "held to maturity" or as "trading" are classified as "available for sale."  Securities classified as "available for sale" are those securities that we intend to hold for an indefinite period of time, but not necessarily to maturity.  "Available for sale" securities are reported at estimated fair value net of unrealized gains or losses, which are adjusted for applicable income taxes and reported as a separate component of shareholders' equity.

Trading securities: There are no securities classified as "trading" in the accompanying financial statements.

Impairment assessment:  Impairment exists when the fair value of a security is less than its cost.  Cost includes adjustments made to the cost basis of a security for accretion, amortization and previous other-than-temporary impairments.  We perform a quarterly assessment of the debt and equity securities in our investment portfolio that have an unrealized loss to determine whether the decline in the fair value of these securities below their cost is other-than-temporary.  This determination requires significant judgment.  Impairment is considered other-than-temporary when it becomes probable that we will be unable to recover the cost of an investment.  This assessment takes into consideration factors such as the length of time and the extent to which the market values have been less than cost, the financial condition and near term prospects of the issuer including events specific to the issuer or industry, defaults or deferrals of scheduled interest, principal or dividend payments, external credit ratings and recent downgrades and our intent and ability to hold the security for a period of time sufficient to allow for a recovery in fair value.  If a decline in fair value is judged to be other than temporary, the cost basis of the individual security is written down to fair value which then becomes the new cost basis.  The amount of the write down is included in other-than-temporary impairment of securities in the consolidated statements of income.  The new cost basis is not adjusted for subsequent recoveries in fair value, if any.

Realized gains and losses on sales of securities are recognized on the specific identification method.  Amortization of premiums and accretion of discounts are computed using the interest method.

The amortized cost, unrealized gains, unrealized losses and estimated fair values of securities at December 31, 2017 and 2016, are summarized as follows:
 
December 31, 2017
 
Amortized
 
Unrealized
 
  
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
Available for Sale
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
U.S. Government and agencies and corporations
$
31,260

 
$
498

 
$
145

 
$
31,613

Residential mortgage-backed securities:
 

 
 

 
 

 
 

Government-sponsored agencies
120,948

 
1,276

 
903

 
121,321

Nongovernment-sponsored entities
2,045

 
39

 
7

 
2,077

State and political subdivisions
 

 
 

 
 

 
 

General obligations
6,090

 

 
55

 
6,035

Other revenues
11,657

 
47

 
62

 
11,642

Corporate debt securities
16,375

 

 
130

 
16,245

Total taxable debt securities
188,375

 
1,860

 
1,302

 
188,933

Tax-exempt debt securities
 

 
 

 
 

 
 

State and political subdivisions
 

 
 

 
 

 
 

General obligations
65,560

 
1,530

 
198

 
66,892

Water and sewer revenues
23,108

 
566

 
3

 
23,671

Lease revenues
13,024

 
451

 
2

 
13,473

Electric revenues
6,205

 
128

 

 
6,333

Sales tax revenues
4,126

 
140

 

 
4,266

University revenues
5,272

 
38

 
9

 
5,301

Other revenues
19,101

 
616

 

 
19,717

Total tax-exempt debt securities
136,396

 
3,469

 
212

 
139,653

Equity securities
137

 

 

 
137

Total available for sale securities
$
324,908

 
$
5,329

 
$
1,514

 
$
328,723


 
December 31, 2016
 
Amortized
 
Unrealized
 
 
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
Available for Sale
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
U.S. Government and agencies and corporations
$
14,580

 
$
642

 
$
48

 
$
15,174

Residential mortgage-backed securities:
 

 
 

 
 

 
 

Government-sponsored agencies
138,451

 
1,554

 
1,159

 
138,846

Nongovernment-sponsored entities
4,631

 
44

 
22

 
4,653

Corporate debt securities
18,295

 
23

 
148

 
18,170

Total taxable debt securities
175,957

 
2,263

 
1,377

 
176,843

Tax-exempt debt securities
 

 
 

 
 

 
 

State and political subdivisions
 

 
 

 
 

 
 

General obligations
49,449

 
569

 
1,388

 
48,630

Water and sewer revenues
9,087

 
63

 
149

 
9,001

Lease revenues
9,037

 
7

 
201

 
8,843

Electric revenues
3,247

 
10

 
48

 
3,209

Sales tax revenues
2,870

 

 
34

 
2,836

Other revenues
17,321

 
93

 
371

 
17,043

Total tax-exempt debt securities
91,011

 
742

 
2,191

 
89,562

Equity securities
137

 

 

 
137

Total available for sale securities
$
267,105

 
$
3,005

 
$
3,568

 
$
266,542



The below information is relative to the five states where issuers with the highest volume of state and political subdivision securities held in our portfolio are located.  We own no such securities of any single issuer which we deem to be a concentration.
 
December 31, 2017
 
Amortized
 
Unrealized
 
 
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
 
 
 
 
 
 
 
 
Texas
$
20,055

 
$
611

 
$
48

 
$
20,618

Michigan
19,362

 
292

 
94

 
19,560

California
12,265

 
411

 
21

 
12,655

Illinois
11,125

 
214

 
12

 
11,327

New York
10,732

 
298

 
18

 
11,012



Management performs pre-purchase and ongoing analysis to confirm that all investment securities meet applicable credit quality standards.  We principally use credit ratings from Nationally Recognized Statistical Rating Organizations (“NRSROs”) to support analyses of our portfolio of securities issued by state and political subdivisions, as we generally do not purchase securities that are rated below the six highest NRSRO rating categories.  In addition to considering a security’s NRSRO rating, we also assess or confirm through an internal review of an issuer’s financial information and other applicable information that:  1) the issuer’s risk of default is low; 2) the characteristics of the issuer’s demographics and economic environment are satisfactory; and 3) the issuer’s budgetary position and stability of tax or other revenue sources are sound.

The proceeds from sales, calls and maturities of available for sale securities, including principal payments received on mortgage-backed obligations, and the related gross gains and losses realized are as follows:

Dollars in thousands
 
Proceeds from
 
Gross realized
 
 
 
 
Calls and
 
Principal
 
 
 
 
Years ended December 31,
 
Sales
 
Maturities
 
Payments
 
Gains
 
Losses
2017
 
$
152,882

 
$
2,700

 
$
31,902

 
$
685

 
$
699

2016
 
72,453

 
3,235

 
35,881

 
1,422

 
295

2015
 
69,632

 
2,043

 
38,502

 
1,732

 
288



Residential mortgage-backed obligations having contractual maturities ranging from 1 to 50 years are included in the following maturity distribution schedules based on their anticipated average life to maturity, which ranges from 2 months to 34 years.  Accordingly, discounts are accreted and premiums are amortized over the anticipated average life to maturity of the specific obligation.

The maturities, amortized cost and estimated fair values of securities at December 31, 2017, are summarized as follows:
Dollars in thousands
 
Amortized
Cost
 

Fair Value
Due in one year or less
 
$
39,528

 
$
39,856

Due from one to five years
 
83,175

 
83,611

Due from five to ten years
 
40,809

 
40,619

Due after ten years
 
161,259

 
164,500

Equity securities
 
137

 
137

Total
 
$
324,908

 
$
328,723



At December 31, 2017 and 2016, securities with estimated fair values of $113.1 million and $103.3 million respectively, were pledged to secure public deposits and for other purposes required or permitted by law.

We held 82 available for sale securities having an unrealized loss at December 31, 2017.  We do not intend to sell these securities and it is more likely than not that we will not be required to sell these securities before recovery of their amortized cost bases.  We believe that this decline in value is primarily attributable to the lack of market liquidity and to changes in market interest rates and not due to credit quality.  Accordingly, no other-than-temporary impairment charge to earnings is warranted at this time.

Provided below is a summary of securities available for sale which were in an unrealized loss position at December 31, 2017 and 2016.
 
2017
 
Less than 12 months
 
12 months or more
 
Total
Dollars in thousands

Fair Value
 
Unrealized
Loss
 

Fair Value
 
Unrealized
Loss
 

Fair Value
 
Unrealized
Loss
Temporarily impaired securities
 
 
 
 
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies and corporations
$
10,864

 
$
(91
)
 
$
2,394

 
$
(54
)
 
$
13,258

 
$
(145
)
Residential mortgage-backed securities:
 

 
 

 
 

 
 

 
 

 
 

Government-sponsored agencies
32,156

 
(269
)
 
22,584

 
(634
)
 
54,740

 
(903
)
Nongovernment-sponsored entities
5

 

 
810

 
(7
)
 
815

 
(7
)
State and political subdivisions:
 

 
 

 
 

 
 

 
 

 
 

General obligations
6,035

 
(55
)
 

 

 
6,035

 
(55
)
Other revenues
7,532

 
(62
)
 

 

 
7,532

 
(62
)
Corporate debt securities
3,008

 
(39
)
 
1,659

 
(91
)
 
4,667

 
(130
)
Tax-exempt debt securities
 

 
 

 
 

 
 

 
 

 
 

State and political subdivisions:
 

 
 

 
 

 
 

 
 

 
 

General obligations
2,999

 
(20
)
 
9,937

 
(178
)
 
12,936

 
(198
)
Water and sewer revenues
282

 
(3
)
 

 

 
282

 
(3
)
Lease revenues
569

 
(2
)
 

 

 
569

 
(2
)
University revenues
1,749

 
(9
)
 

 

 
1,749

 
(9
)
Total temporarily impaired securities
65,199

 
(550
)
 
37,384

 
(964
)
 
102,583

 
(1,514
)
Total
$
65,199

 
$
(550
)
 
$
37,384

 
$
(964
)
 
$
102,583

 
$
(1,514
)


 
2016
 
Less than 12 months
 
12 months or more
 
Total
Dollars in thousands

Fair Value
 
Unrealized
Loss
 

Fair Value
 
Unrealized
Loss
 

Fair Value
 
Unrealized
Loss
Temporarily impaired securities
 
 
 
 
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies and corporations
$
763

 
$
(5
)
 
$
2,575

 
$
(43
)
 
$
3,338

 
$
(48
)
Residential mortgage-backed securities:
 

 
 

 
 

 
 

 
 

 
 

Government-sponsored agencies
55,388

 
(985
)
 
8,389

 
(174
)
 
63,777

 
(1,159
)
Nongovernment-sponsored entities
97

 

 
3,013

 
(22
)
 
3,110

 
(22
)
Corporate debt securities
968

 
(31
)
 
3,136

 
(117
)
 
4,104

 
(148
)
Tax-exempt debt securities
 

 
 

 
 

 
 

 
 

 
 

State and political subdivisions:
 

 
 

 
 

 
 

 
 

 
 

General obligations
33,115

 
(1,388
)
 

 

 
33,115

 
(1,388
)
Water and sewer revenues
4,761

 
(149
)
 

 

 
4,761

 
(149
)
Lease revenues
7,011

 
(201
)
 

 

 
7,011

 
(201
)
Electric revenues
1,973

 
(48
)
 

 

 
1,973

 
(48
)
Sales tax revenues
2,836

 
(34
)
 

 

 
2,836

 
(34
)
Other revenues
8,445

 
(371
)
 

 

 
8,445

 
(371
)
Total temporarily impaired securities
115,357

 
(3,212
)
 
17,113

 
(356
)
 
132,470

 
(3,568
)
Total
$
115,357

 
$
(3,212
)
 
$
17,113

 
$
(356
)
 
$
132,470

 
$
(3,568
)