XML 148 R128.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Financial Statements Of Parent Company (Statements Of Cash Flows) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 22, 2017
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES        
Net income   $ 11,915 $ 17,297 $ 16,102
Adjustments to reconcile net earnings to net cash        
Deferred tax expense (benefit) $ 3,500 4,076 (357) 190
Depreciation   1,887 1,224 1,076
Realized securities losses   14 (1,127) (1,444)
Share-based compensation expense   385 200 151
Earnings on bank owned life insurance   (707) (1,059) (1,032)
(Increase) decrease in other assets   668 (894) (1,077)
Increase in other liabilities   510 2,827 657
Net cash provided by operating activities   24,373 23,210 23,648
CASH FLOWS FROM INVESTING ACTIVITIES        
Proceeds from sales of securities available for sale   152,882 72,453 69,632
Principal payments received on securities available for sale   31,902 35,881 38,502
Purchase of available for sale securities   (148,174) (99,497) (113,677)
Purchases of premises and equipment   (6,185) (1,857) (2,588)
Proceeds from disposal of premises and equipment   0 43 0
Net cash provided by (used in) investing activities   13,969 (128,551) (58,989)
CASH FLOWS FROM FINANCING ACTIVITIES        
Dividends paid on preferred stock   0 0 (191)
Payments of Ordinary Dividends, Common Stock   (5,238) (4,272) (3,398)
Exercise of stock options   303 447 51
Repayment of long-term borrowings   (918) (28,911) (1,909)
Repayments of Subordinated Debt   0 0 (16,800)
Payments for Repurchase of Common Stock   0 0 (1,080)
Origination of Loans to Employee Stock Ownership Plans   0 0 (2,250)
Net proceeds from issuance of common stock   10 101 4,772
Net cash provided by (used in) financing activities   (32,327) 142,470 32,318
Supplemental Disclosures of Cash Flow Information        
Interest   18,201 15,175 12,854
Parent Company [Member]        
CASH FLOWS FROM OPERATING ACTIVITIES        
Net income   11,915 17,297 16,102
Adjustments to reconcile net earnings to net cash        
Equity in undistributed net income of subsidiaries   (6,474) (13,434) (7,395)
Deferred tax expense (benefit)   346 (214) (42)
Depreciation   39 36 30
Realized securities losses   0 14 0
Share-based compensation expense   174 96 72
Earnings on bank owned life insurance   (1) 5 4
(Increase) decrease in other assets   535 (277) 5
Increase in other liabilities   512 1,104 943
Net cash provided by operating activities   7,046 4,627 9,719
CASH FLOWS FROM INVESTING ACTIVITIES        
Proceeds from sales of securities available for sale   0 86 0
Principal payments received on securities available for sale   0 0 0
Purchase of available for sale securities   0 0 (70)
Purchases of premises and equipment   (92) (56) (46)
Proceeds from disposal of premises and equipment   60 0 0
Net cash provided by (used in) investing activities   (32) 30 (116)
CASH FLOWS FROM FINANCING ACTIVITIES        
Dividends paid on preferred stock   0 0 (191)
Payments of Ordinary Dividends, Common Stock   (5,238) (4,272) (3,398)
Exercise of stock options   303 447 51
Repayment of long-term borrowings   (902) (1,805) (1,838)
Repayments of Subordinated Debt   0 0 (16,800)
Payments for Repurchase of Common Stock   0 0 (1,080)
Origination of Loans to Employee Stock Ownership Plans   0 0 (2,250)
Net proceeds from issuance of common stock   10 101 4,772
Net cash provided by (used in) financing activities   (5,827) (5,529) (20,734)
Increase (decrease) in cash   1,187 (872) (11,131)
Cash, Beginning Balance   1,112 1,984 13,115
Cash, Ending Balance   2,299 1,112 1,984
Supplemental Disclosures of Cash Flow Information        
Interest   $ 704 $ 654 $ 761