XML 103 R91.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Schedule Of Segment Information) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Segment Reporting Information [Line Items]        
Net interest income $ 17,232 $ 12,037 $ 48,709 $ 35,550
Provision for loan losses 375 0 875 500
Net interest income after provision for loan losses 16,857 12,037 47,834 35,050
Other income 4,000 2,749 10,496 8,601
Other expenses 12,447 8,419 45,399 25,410
Income before income tax expense 8,410 6,367 12,931 18,241
Income tax expense (benefit) 2,480 2,086 3,339 5,655
Net income 5,930 4,281 9,592 12,586
Inter-segment revenue (expense) 0 0 0 0
Average assets 2,088,260 1,589,054 1,971,487 1,543,928
Capital Expenditures 1,497 766 5,672 1,199
Community Banking [Member]        
Segment Reporting Information [Line Items]        
Net interest income 17,408 12,197 49,220 36,028
Provision for loan losses 375 0 875 500
Net interest income after provision for loan losses 17,033 12,197 48,345 35,528
Other income 2,408 1,622 6,280 5,240
Other expenses 10,844 7,249 41,351 21,735
Income before income tax expense 8,597 6,570 13,274 19,033
Income tax expense (benefit) 2,482 2,145 3,386 5,888
Net income 6,115 4,425 9,888 13,145
Inter-segment revenue (expense) (451) (361) (1,353) (1,081)
Average assets 2,110,832 1,609,343 1,994,042 1,565,099
Capital Expenditures 1,497 766 5,544 1,099
Trust and Wealth Management [Member]        
Segment Reporting Information [Line Items]        
Net interest income 0 0 0 0
Provision for loan losses 0 0 0 0
Net interest income after provision for loan losses 0 0 0 0
Other income 589 126 1,284 358
Other expenses 546 100 1,219 335
Income before income tax expense 43 26 65 23
Income tax expense (benefit) 16 10 24 9
Net income 27 16 41 14
Inter-segment revenue (expense) 0 0 0 0
Average assets 0 0 0 0
Capital Expenditures 0 0 0 0
Insurance Services [Member]        
Segment Reporting Information [Line Items]        
Net interest income 0 0 0 0
Provision for loan losses 0 0 0 0
Net interest income after provision for loan losses 0 0 0 0
Other income 1,003 1,001 2,932 3,003
Other expenses 814 902 2,495 2,771
Income before income tax expense 189 99 437 232
Income tax expense (benefit) 92 40 190 95
Net income 97 59 247 137
Inter-segment revenue (expense) (40) (28) (120) (85)
Average assets 6,288 6,005 6,197 5,951
Capital Expenditures 0 0 36 9
Parent [Member]        
Segment Reporting Information [Line Items]        
Net interest income (176) (160) (511) (478)
Provision for loan losses 0 0 0 0
Net interest income after provision for loan losses (176) (160) (511) (478)
Other income 491 389 1,473 1,166
Other expenses 734 557 1,807 1,735
Income before income tax expense (419) (328) (845) (1,047)
Income tax expense (benefit) (110) (109) (261) (337)
Net income (309) (219) (584) (710)
Inter-segment revenue (expense) 491 389 1,473 1,166
Average assets 217,928 175,581 203,459 172,840
Capital Expenditures 0 0 92 91
Intersegment Elimination [Member]        
Segment Reporting Information [Line Items]        
Net interest income 0 0 0 0
Provision for loan losses 0 0 0 0
Net interest income after provision for loan losses 0 0 0 0
Other income (491) (389) (1,473) (1,166)
Other expenses (491) (389) (1,473) (1,166)
Income before income tax expense 0 0 0 0
Income tax expense (benefit) 0 0 0 0
Net income 0 0 0 0
Inter-segment revenue (expense) 0 0 0 0
Average assets (246,788) (201,875) (232,211) (199,962)
Capital Expenditures $ 0 $ 0 $ 0 $ 0