XML 52 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Information for each of our segments is included below:

 
 
Three Months Ended September 30, 2017
Dollars in thousands
 
Community
Banking
 
Trust and
Wealth Management
 
Insurance
Services
 
Parent
 
Eliminations
 
Total
Net interest income
 
$
17,408

 
$

 
$

 
$
(176
)
 
$

 
$
17,232

Provision for loan losses
 
375

 

 

 

 

 
375

Net interest income after provision
for loan losses
 
17,033

 

 

 
(176
)
 

 
16,857

Other income
 
2,408

 
589

 
1,003

 
491

 
(491
)
 
4,000

Other expenses
 
10,844

 
546

 
814

 
734

 
(491
)
 
12,447

Income (loss) before income taxes
 
8,597

 
43

 
189

 
(419
)
 

 
8,410

Income tax expense (benefit)
 
2,482

 
16

 
92

 
(110
)
 

 
2,480

Net income (loss)
 
$
6,115

 
$
27

 
$
97

 
$
(309
)
 
$

 
$
5,930

Inter-segment revenue (expense)
 
$
(451
)
 
$

 
$
(40
)
 
$
491

 
$

 
$

Average assets
 
$
2,110,832

 
$

 
$
6,288

 
$
217,928

 
$
(246,788
)
 
$
2,088,260

Capital expenditures
 
$
1,497

 
$

 
$

 
$

 
$

 
$
1,497


 
 
Three Months Ended September 30, 2016
Dollars in thousands
 
Community
Banking
 
Trust and
Wealth Management
 
Insurance
Services
 
Parent
 
Eliminations
 
Total
Net interest income
 
$
12,197

 
$

 
$

 
$
(160
)
 
$

 
$
12,037

Provision for loan losses
 

 

 

 

 

 

Net interest income after provision
for loan losses
 
12,197

 

 

 
(160
)
 

 
12,037

Other income
 
1,622

 
126

 
1,001

 
389

 
(389
)
 
2,749

Other expenses
 
7,249

 
100

 
902

 
557

 
(389
)
 
8,419

Income (loss) before income taxes
 
6,570

 
26

 
99

 
(328
)
 

 
6,367

Income tax expense (benefit)
 
2,145

 
10

 
40

 
(109
)
 

 
2,086

Net income (loss)
 
$
4,425

 
$
16

 
$
59

 
$
(219
)
 
$

 
$
4,281

Inter-segment revenue (expense)
 
$
(361
)
 
$

 
$
(28
)
 
$
389

 
$

 
$

Average assets
 
$
1,609,343

 
$

 
$
6,005

 
$
175,581

 
$
(201,875
)
 
$
1,589,054

Capital expenditures
 
$
766

 
$

 
$

 
$

 
$

 
$
766



 
 
Nine Months Ended September 30, 2017
Dollars in thousands
 
Community
Banking
 
Trust and
Wealth Management
 
Insurance
Services
 
Parent
 
Eliminations
 
Total
Net interest income
 
$
49,220

 
$

 
$

 
$
(511
)
 
$

 
$
48,709

Provision for loan losses
 
875

 

 

 

 

 
875

Net interest income after provision
for loan losses
 
48,345

 




(511
)



47,834

Other income
 
6,280

 
1,284

 
2,932

 
1,473

 
(1,473
)
 
10,496

Other expenses
 
41,351

 
1,219

 
2,495

 
1,807

 
(1,473
)
 
45,399

Income (loss) before income taxes
 
13,274

 
65


437


(845
)



12,931

Income tax expense (benefit)
 
3,386

 
24

 
190

 
(261
)
 

 
3,339

Net income (loss)
 
$
9,888

 
$
41

 
$
247

 
$
(584
)
 
$


$
9,592

Inter-segment revenue (expense)
 
$
(1,353
)
 
$

 
$
(120
)
 
$
1,473

 
$

 
$

Average assets
 
$
1,994,042

 
$

 
$
6,197

 
$
203,459

 
$
(232,211
)
 
$
1,971,487

Capital expenditures
 
$
5,544

 
$

 
$
36

 
$
92

 
$

 
$
5,672


 
 
Nine Months Ended September 30, 2016
Dollars in thousands
 
Community
Banking
 
Trust and
Wealth Management
 
Insurance
Services
 
Parent
 
Eliminations
 
Total
Net interest income
 
$
36,028

 
$

 
$

 
$
(478
)
 
$

 
$
35,550

Provision for loan losses
 
500

 

 

 

 

 
500

Net interest income after provision
for loan losses
 
35,528

 

 

 
(478
)
 


35,050

Other income
 
5,240

 
358

 
3,003

 
1,166

 
(1,166
)
 
8,601

Other expenses
 
21,735

 
335

 
2,771

 
1,735

 
(1,166
)
 
25,410

Income (loss) before income taxes
 
19,033

 
23

 
232

 
(1,047
)
 


18,241

Income tax expense (benefit)
 
5,888

 
9

 
95

 
(337
)
 

 
5,655

Net income (loss)
 
$
13,145

 
$
14

 
$
137

 
$
(710
)
 
$


$
12,586

Inter-segment revenue (expense)
 
$
(1,081
)
 
$

 
$
(85
)
 
$
1,166

 
$

 
$

Average assets
 
$
1,565,099

 
$

 
$
5,951

 
$
172,840

 
$
(199,962
)
 
$
1,543,928

Capital expenditures
 
$
1,099

 
$

 
$
9

 
$
91

 
$

 
$
1,199