XML 30 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill And Other Intangible Assets
9 Months Ended
Sep. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
GOODWILL AND OTHER INTANGIBLE ASSETS

Effective July 1, 2017, we early adopted ASU No. 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment which simplifies how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. Instead, under the amendments in this ASU, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. The adoption of ASU 2017-04 had no impact on our consolidated financial statements.

During third quarter 2017, we performed the qualitative assessment of the goodwill of our community banking and insurance services reporting units and determined that the fair values of the reporting units were more likely than not greater than their carrying values.  In performing the qualitative assessments, we considered certain events and circumstances specific to each reporting unit, such as macroeconomic conditions, industry and market considerations, overall financial performance and cost factors when evaluating whether it is more likely than not that the fair values of our community banking or insurance services reporting units are less than their carrying values.  No indicators of impairment for either reporting unit were noted as of September 30, 2017.

The following tables present our goodwill by reporting unit at September 30, 2017 and other intangible assets by reporting unit at September 30, 2017 and December 31, 2016.

 
 
Goodwill Activity
Dollars in thousands
 
Community Banking
 
Insurance Services
 
Total
Balance, January 1, 2017
 
$
6,280

 
$
4,710

 
$
10,990

Reclassifications to goodwill
 
31

 

 
31

Acquired goodwill, net
 
4,252

 

 
4,252

Balance, September 30, 2017
 
$
10,563

 
$
4,710

 
$
15,273


 
 
Other Intangible Assets
 
 
September 30, 2017
 
December 31, 2016
Dollars in thousands
 
Community
Banking
 
Insurance
Services
 
Total
 
Community
Banking
 
Insurances
Services
 
Total
Identifiable intangible assets
 
 

 
 

 
 

 
 

 
 

 
 

Gross carrying amount
 
$
12,528

 
$
3,000

 
$
15,528

 
$
1,610

 
$
3,000

 
$
4,610

Less: accumulated amortization
 
872

 
2,050

 
2,922

 
47

 
1,900

 
1,947

Net carrying amount
 
$
11,656

 
$
950

 
$
12,606

 
$
1,563

 
$
1,100

 
$
2,663



We recorded amortization expense of approximately $974,000 for the nine months ended September 30, 2017 relative to our identifiable intangible assets.  

Amortization relative to our identifiable intangible assets is expected to approximate the following during the next five years:

 
 
Core Deposit
 
Customer
Dollars in thousands
 
Intangible
 
Intangible
2017
 
$
1,210

 
$
200

2018
 
1,471

 
200

2019
 
1,368

 
200

2020
 
1,265

 
200

2021
 
1,162

 
200