XML 27 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Securities
9 Months Ended
Sep. 30, 2017
Available-for-sale Securities [Abstract]  
Securities
SECURITIES

The amortized cost, unrealized gains, unrealized losses and estimated fair values of securities at September 30, 2017, December 31, 2016, and September 30, 2016 are summarized as follows:
 
September 30, 2017
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
Available for Sale
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
U.S. Government and agencies and corporations
$
23,591

 
$
608

 
$
64

 
$
24,135

Residential mortgage-backed securities:
 

 
 

 
 

 
 

Government-sponsored agencies
120,898

 
1,580

 
719

 
121,759

Nongovernment-sponsored entities
2,714

 
49

 
8

 
2,755

State and political subdivisions
 

 
 

 
 

 
 

General obligations
2,803

 
11

 
1

 
2,813

Other revenues
10,568

 
83

 
29

 
10,622

Corporate debt securities
16,326

 

 
136

 
16,190

Total taxable debt securities
176,900

 
2,331

 
957

 
178,274

Tax-exempt debt securities
 

 
 

 
 

 
 

State and political subdivisions
 

 
 

 
 

 
 

General obligations
70,714

 
1,382

 
510

 
71,586

Water and sewer revenues
25,049

 
433

 
74

 
25,408

Lease revenues
14,250

 
283

 
71

 
14,462

Electric revenues
6,226

 
76

 
23

 
6,279

University revenues
5,290

 
3

 
22

 
5,271

Other revenues
26,831

 
593

 
115

 
27,309

Total tax-exempt debt securities
148,360

 
2,770

 
815

 
150,315

Equity securities
137

 

 

 
137

Total available for sale securities
$
325,397

 
$
5,101

 
$
1,772

 
$
328,726

 
December 31, 2016
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
Available for Sale
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
U.S. Government and agencies and corporations
$
14,580

 
$
642

 
$
48

 
$
15,174

Residential mortgage-backed securities:
 

 
 

 
 

 
 

Government-sponsored agencies
138,451

 
1,554

 
1,159

 
138,846

Nongovernment-sponsored entities
4,631

 
44

 
22

 
4,653

Corporate debt securities
18,295

 
23

 
148

 
18,170

Total taxable debt securities
175,957

 
2,263

 
1,377

 
176,843

Tax-exempt debt securities
 

 
 

 
 

 
 

State and political subdivisions
 

 
 

 
 

 
 

General obligations
49,449

 
569

 
1,388

 
48,630

Water and sewer revenues
9,087

 
63

 
149

 
9,001

Lease revenues
9,037

 
7

 
201

 
8,843

Electric revenues
3,247

 
10

 
48

 
3,209

Sales tax revenues
2,870

 

 
34

 
2,836

Other revenues
17,321

 
93

 
371

 
17,043

Total tax-exempt debt securities
91,011

 
742

 
2,191

 
89,562

Equity securities
137

 

 

 
137

Total available for sale securities
$
267,105

 
$
3,005

 
$
3,568

 
$
266,542


 
September 30, 2016
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
Available for Sale
 
 
 
 
 
 
 
Taxable debt securities:
 
 
 
 
 
 
 
U.S. Government and agencies and corporations
$
14,818

 
$
921

 
$
47

 
$
15,692

Residential mortgage-backed securities:
 

 
 

 
 

 
 

Government-sponsored agencies
132,913

 
2,556

 
264

 
135,205

Nongovernment-sponsored agencies
5,382

 
48

 
29

 
5,401

State and political subdivisions:


 


 


 


       Water and sewer revenues
250

 

 

 
250

Corporate debt securities
20,003

 
49

 
149

 
19,903

Total taxable debt securities
173,366

 
3,574

 
489

 
176,451

Tax-exempt debt securities:
 

 
 

 
 

 
 

State and political subdivisions:


 


 


 


        General obligations
47,014

 
2,221

 
115

 
49,120

        Water and sewer revenues
7,980

 
265

 
11

 
8,234

        Lease revenues
7,392

 
321

 
38

 
7,675

        Sales tax revenues
2,880

 
124

 

 
3,004

        Other revenues
16,869

 
701

 
29

 
17,541

Total tax-exempt debt securities
82,135

 
3,632

 
193

 
85,574

Equity securities
77

 

 

 
77

Total available for sale securities
$
255,578

 
$
7,206

 
$
682

 
$
262,102



The below information is relative to the five states where issuers with the highest volume of state and political subdivision securities held in our portfolio are located.  We own no such securities of any single issuer which we deem to be a concentration.
 
September 30, 2017
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
 
 
 
 
 
 
 
 
Texas
$
20,215

 
$
440

 
$
71

 
$
20,584

Michigan
18,823

 
235

 
212

 
18,846

California
15,314

 
260

 
64

 
15,510

Illinois
12,463

 
244

 
38

 
12,669

Pennsylvania
10,603

 
91

 
79

 
10,615



Management performs pre-purchase and ongoing analysis to confirm that all investment securities meet applicable credit quality standards.  

The maturities, amortized cost and estimated fair values of securities at September 30, 2017, are summarized as follows:
Dollars in thousands
 
Amortized
Cost
 
Estimated
Fair Value
Due in one year or less
 
$
46,461

 
$
46,984

Due from one to five years
 
82,524

 
83,284

Due from five to ten years
 
33,110

 
33,119

Due after ten years
 
163,165

 
165,202

Equity securities
 
137

 
137

 
 
$
325,397

 
$
328,726



The proceeds from sales, calls and maturities of available for sale securities, including principal payments received on mortgage-backed obligations, and the related gross gains and losses realized, for the nine months ended September 30, 2017 and 2016 are as follows:
 
 
Proceeds from
 
Gross realized
Dollars in thousands
Sales
 
Calls and
Maturities
 
Principal
Payments
 
Gains
 
Losses
For the Nine Months Ended 
 September 30,
 
 
 
 
 
 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
Securities available for sale
$
131,345

 
$
2,610

 
$
24,349

 
$
416

 
$
358

 
 
 
 
 
 
 
 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
Securities available for sale
$
63,641

 
$
630

 
$
27,696

 
$
1,117

 
$
281



We held 81 available for sale securities having an unrealized loss at September 30, 2017.  We do not intend to sell these securities, and it is more likely than not that we will not be required to sell these securities before recovery of their amortized cost bases.  We believe that this decline in value is primarily attributable to the lack of market liquidity and to changes in market interest rates and not due to credit quality.  Accordingly, no other-than-temporary impairment charge to earnings is warranted at this time.

Provided below is a summary of securities available for sale which were in an unrealized loss position at September 30, 2017 and December 31, 2016.

 
September 30, 2017
 
Less than 12 months
 
12 months or more
 
Total
Dollars in thousands
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
Temporarily impaired securities
 
 
 
 
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies and corporations
$
5,374

 
$
(25
)
 
$
2,712

 
$
(39
)
 
$
8,086

 
$
(64
)
Residential mortgage-backed securities:
 

 
 

 
 

 
 

 
 

 
 

Government-sponsored agencies
29,222

 
(316
)
 
13,476

 
(403
)
 
42,698

 
(719
)
Nongovernment-sponsored entities

 

 
949

 
(8
)
 
949

 
(8
)
State and political subdivisions:
 

 
 

 
 

 
 

 
 

 
 

General obligations
734

 
(1
)
 

 

 
734

 
(1
)
Other revenues
4,816

 
(29
)
 

 

 
4,816

 
(29
)
Corporate debt securities
3,014

 
(39
)
 
1,653

 
(97
)
 
4,667

 
(136
)
Tax-exempt debt securities
 

 
 

 
 

 
 

 
 

 
 

State and political subdivisions:
 

 
 

 
 

 
 

 
 

 
 

General obligations
14,204

 
(164
)
 
10,236

 
(346
)
 
24,440

 
(510
)
Water and sewer revenues
6,702

 
(74
)
 

 

 
6,702

 
(74
)
Lease revenues
571

 
(2
)
 
1,061

 
(69
)
 
1,632

 
(71
)
Electric revenues
2,146

 
(23
)
 

 

 
2,146

 
(23
)
University revenues
3,508

 
(22
)
 

 

 
3,508

 
(22
)
Other revenues
4,279

 
(42
)
 
1,278

 
(73
)
 
5,557

 
(115
)
Total temporarily impaired securities
74,570

 
(737
)
 
31,365

 
(1,035
)
 
105,935

 
(1,772
)
Total
$
74,570

 
$
(737
)
 
$
31,365

 
$
(1,035
)
 
$
105,935

 
$
(1,772
)


 
December 31, 2016
 
Less than 12 months
 
12 months or more
 
Total
Dollars in thousands
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
Temporarily impaired securities
 
 
 
 
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies and corporations
$
763

 
$
(5
)
 
$
2,575

 
$
(43
)
 
$
3,338

 
$
(48
)
Residential mortgage-backed securities:
 

 
 

 
 

 
 

 
 

 
 

Government-sponsored agencies
55,388

 
(985
)
 
8,389

 
(174
)
 
63,777

 
(1,159
)
Nongovernment-sponsored entities
97

 

 
3,013

 
(22
)
 
3,110

 
(22
)
Corporate debt securities
968

 
(31
)
 
3,136

 
(117
)
 
4,104

 
(148
)
Tax-exempt debt securities
 

 
 

 
 

 
 

 
 

 
 

State and political subdivisions:
 

 
 

 
 

 
 

 
 

 
 

General obligations
33,115

 
(1,388
)
 

 

 
33,115

 
(1,388
)
Water and sewer revenues
4,761

 
(149
)
 

 

 
4,761

 
(149
)
Lease revenues
7,011

 
(201
)
 

 

 
7,011

 
(201
)
Electric revenues
1,973

 
(48
)
 

 

 
1,973

 
(48
)
Sales tax revenues
2,836

 
(34
)
 

 

 
2,836

 
(34
)
Other revenues
8,445

 
(371
)
 

 

 
8,445

 
(371
)
Total temporarily impaired securities
115,357

 
(3,212
)
 
17,113

 
(356
)
 
132,470

 
(3,568
)
Total
$
115,357

 
$
(3,212
)
 
$
17,113

 
$
(356
)
 
$
132,470

 
$
(3,568
)