XML 44 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
Goodwill And Other Intangible Assets (Tables)
6 Months Ended
Jun. 30, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The following tables present our goodwill by reporting unit at June 30, 2017 and other intangible assets by reporting unit at June 30, 2017 and December 31, 2016.
 
 
Goodwill Activity
Dollars in thousands
 
Community Banking
 
Insurance Services
 
Total
Balance, January 1, 2017
 
$
6,280

 
$
4,710

 
$
10,990

Reclassifications to goodwill
 
30

 

 
30

Acquired goodwill, net
 
4,444

 

 
4,444

Balance, June 30, 2017
 
$
10,754

 
$
4,710

 
$
15,464

Summary of Other Intangible Assets
 
 
Other Intangible Assets
 
 
June 30, 2017
 
December 31, 2016
Dollars in thousands
 
Community
Banking
 
Insurance
Services
 
Total
 
Community
Banking
 
Insurances
Services
 
Total
Identifiable intangible assets
 
 

 
 

 
 

 
 

 
 

 
 

Gross carrying amount
 
$
12,224

 
$
3,000

 
$
15,224

 
$
1,610

 
$
3,000

 
$
4,610

Less: accumulated amortization
 
474

 
2,000

 
2,474

 
47

 
1,900

 
1,947

Net carrying amount
 
$
11,750

 
$
1,000

 
$
12,750

 
$
1,563

 
$
1,100

 
$
2,663

Finite-lived Intangible Assets Amortization Expense
Amortization relative to our identifiable intangible assets is expected to approximate the following:

 
 
Core Deposit
 
Customer
Dollars in thousands
 
Intangible
 
Intangible
2017
 
$
1,181

 
$
200

2018
 
1,435

 
200

2019
 
1,335

 
200

2020
 
1,234

 
200

2021
 
1,134

 
200