XML 41 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Securities (Tables)
6 Months Ended
Jun. 30, 2017
Available-for-sale Securities [Abstract]  
Available-for-sale Securities
The amortized cost, unrealized gains, unrealized losses and estimated fair values of securities at June 30, 2017, December 31, 2016, and June 30, 2016 are summarized as follows:
 
June 30, 2017
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
Available for Sale
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
U.S. Government and agencies and corporations
$
24,410

 
$
649

 
$
80

 
$
24,979

Residential mortgage-backed securities:
 

 
 

 
 

 
 

Government-sponsored agencies
127,422

 
1,738

 
859

 
128,301

Nongovernment-sponsored entities
3,280

 
44

 
11

 
3,313

State and political subdivisions
 

 
 

 
 

 
 

General obligations
3,944

 
12

 
7

 
3,949

Other revenues
15,291

 
37

 
36

 
15,292

Corporate debt securities
16,176

 
34

 
121

 
16,089

Total taxable debt securities
190,523

 
2,514

 
1,114

 
191,923

Tax-exempt debt securities
 

 
 

 
 

 
 

State and political subdivisions
 

 
 

 
 

 
 

General obligations
69,737

 
1,283

 
661

 
70,359

Water and sewer revenues
22,108

 
343

 
102

 
22,349

Lease revenues
14,293

 
214

 
102

 
14,405

Electric revenues
4,952

 
53

 
24

 
4,981

Sales tax revenues
5,853

 
84

 
14

 
5,923

Other revenues
26,487

 
444

 
197

 
26,734

Total tax-exempt debt securities
143,430

 
2,421

 
1,100

 
144,751

Equity securities
137

 

 

 
137

Total available for sale securities
$
334,090

 
$
4,935

 
$
2,214

 
$
336,811

 
December 31, 2016
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
Available for Sale
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
U.S. Government and agencies and corporations
$
14,580

 
$
642

 
$
48

 
$
15,174

Residential mortgage-backed securities:
 

 
 

 
 

 
 

Government-sponsored agencies
138,451

 
1,554

 
1,159

 
138,846

Nongovernment-sponsored entities
4,631

 
44

 
22

 
4,653

Corporate debt securities
18,295

 
23

 
148

 
18,170

Total taxable debt securities
175,957

 
2,263

 
1,377

 
176,843

Tax-exempt debt securities
 

 
 

 
 

 
 

State and political subdivisions
 

 
 

 
 

 
 

General obligations
49,449

 
569

 
1,388

 
48,630

Water and sewer revenues
9,087

 
63

 
149

 
9,001

Lease revenues
9,037

 
7

 
201

 
8,843

Electric revenues
3,247

 
10

 
48

 
3,209

Sales tax revenues
2,870

 

 
34

 
2,836

Other revenues
17,321

 
93

 
371

 
17,043

Total tax-exempt debt securities
91,011

 
742

 
2,191

 
89,562

Equity securities
137

 

 

 
137

Total available for sale securities
$
267,105

 
$
3,005

 
$
3,568

 
$
266,542



 
June 30, 2016
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
Available for Sale
 
 
 
 
 
 
 
Taxable debt securities:
 
 
 
 
 
 
 
U.S. Government and agencies and corporations
$
16,815

 
$
1,123

 
$
53

 
$
17,885

Residential mortgage-backed securities:
 

 
 

 
 

 
 

Government-sponsored agencies
136,821

 
2,862

 
318

 
139,365

Nongovernment-sponsored agencies
6,265

 
61

 
41

 
6,285

State and political subdivisions:


 


 


 


       Water and sewer revenues
250

 

 

 
250

Corporate debt securities
19,928

 
60

 
460

 
19,528

Total taxable debt securities
180,079

 
4,106

 
872

 
183,313

Tax-exempt debt securities:
 

 
 

 
 

 
 

State and political subdivisions:


 


 


 


        General obligations
41,282

 
2,788

 
4

 
44,066

        Water and sewer revenues
7,535

 
360

 

 
7,895

        Lease revenues
6,267

 
458

 

 
6,725

        Sales tax revenues
2,889

 
182

 

 
3,071

        Other revenues
15,542

 
944

 

 
16,486

Total tax-exempt debt securities
73,515

 
4,732

 
4

 
78,243

Equity securities
77

 

 

 
77

Total available for sale securities
$
253,671

 
$
8,838

 
$
876

 
$
261,633

Summary of Volume of State and Political Subdivision Securities Held in Portfolio
We own no such securities of any single issuer which we deem to be a concentration.
 
June 30, 2017
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
 
 
 
 
 
 
 
 
Texas
$
20,932

 
$
352

 
$
97

 
$
21,187

California
19,306

 
229

 
150

 
19,385

Michigan
17,117

 
127

 
237

 
17,007

Illinois
13,351

 
340

 
95

 
13,596

Pennsylvania
10,616

 
40

 
125

 
10,531

Investments Classified by Contractual Maturity Date
The maturities, amortized cost and estimated fair values of securities at June 30, 2017, are summarized as follows:
Dollars in thousands
 
Amortized
Cost
 
Estimated
Fair Value
Due in one year or less
 
$
51,347

 
$
51,932

Due from one to five years
 
83,714

 
84,486

Due from five to ten years
 
37,788

 
37,708

Due after ten years
 
161,104

 
162,548

Equity securities
 
137

 
137

 
 
$
334,090

 
$
336,811

Schedule of Realized Gain (Loss)
The proceeds from sales, calls and maturities of available for sale securities, including principal payments received on mortgage-backed obligations, and the related gross gains and losses realized, for the six months ended June 30, 2017 and 2016 are as follows:
 
 
Proceeds from
 
Gross realized
Dollars in thousands
Sales
 
Calls and
Maturities
 
Principal
Payments
 
Gains
 
Losses
For the Six Months Ended 
 June 30,
 
 
 
 
 
 
 
 
 
2017
 
 
 
 
 
 
 
 
 
 
Securities available for sale
$
111,176

 
$
2,010

 
$
16,355

 
$
230

 
$
198

 
 
 
 
 
 
 
 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
Securities available for sale
$
52,052

 
$
55

 
$
17,946

 
$
950

 
$
175

Schedule of Unrealized Loss on Investments
Provided below is a summary of securities available for sale which were in an unrealized loss position at June 30, 2017 and December 31, 2016.

 
June 30, 2017
 
Less than 12 months
 
12 months or more
 
Total
Dollars in thousands
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
Temporarily impaired securities
 
 
 
 
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies and corporations
$
5,486

 
$
(28
)
 
$
2,821

 
$
(52
)
 
$
8,307

 
$
(80
)
Residential mortgage-backed securities:
 

 
 

 
 

 
 

 
 

 
 

Government-sponsored agencies
46,724

 
(736
)
 
5,689

 
(123
)
 
52,413

 
(859
)
Nongovernment-sponsored entities

 

 
1,354

 
(11
)
 
1,354

 
(11
)
State and political subdivisions:
 

 
 

 
 

 
 

 
 

 
 

General obligations
1,870

 
(7
)
 

 

 
1,870

 
(7
)
Other revenues
7,991

 
(36
)
 

 

 
7,991

 
(36
)
Corporate debt securities
2,975

 
(82
)
 
710

 
(39
)
 
3,685

 
(121
)
Tax-exempt debt securities
 

 
 

 
 

 
 

 
 

 
 

State and political subdivisions:
 

 
 

 
 

 
 

 
 

 
 

General obligations
24,456

 
(661
)
 

 

 
24,456

 
(661
)
Water and sewer revenues
5,295

 
(102
)
 

 

 
5,295

 
(102
)
Lease revenues
1,684

 
(27
)
 
1,058

 
(75
)
 
2,742

 
(102
)
Electric revenues
1,982

 
(24
)
 

 

 
1,982

 
(24
)
Sales tax revenues
1,162

 
(14
)
 

 

 
1,162

 
(14
)
Other revenues
7,952

 
(197
)
 

 

 
7,952

 
(197
)
Total temporarily impaired securities
107,577

 
(1,914
)
 
11,632

 
(300
)
 
119,209

 
(2,214
)
Total
$
107,577

 
$
(1,914
)
 
$
11,632

 
$
(300
)
 
$
119,209

 
$
(2,214
)


 
December 31, 2016
 
Less than 12 months
 
12 months or more
 
Total
Dollars in thousands
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
Temporarily impaired securities
 
 
 
 
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies and corporations
$
763

 
$
(5
)
 
$
2,575

 
$
(43
)
 
$
3,338

 
$
(48
)
Residential mortgage-backed securities:
 

 
 

 
 

 
 

 
 

 
 

Government-sponsored agencies
55,388

 
(985
)
 
8,389

 
(174
)
 
63,777

 
(1,159
)
Nongovernment-sponsored entities
97

 

 
3,013

 
(22
)
 
3,110

 
(22
)
Corporate debt securities
968

 
(31
)
 
3,136

 
(117
)
 
4,104

 
(148
)
Tax-exempt debt securities
 

 
 

 
 

 
 

 
 

 
 

State and political subdivisions:
 

 
 

 
 

 
 

 
 

 
 

General obligations
33,115

 
(1,388
)
 

 

 
33,115

 
(1,388
)
Water and sewer revenues
4,761

 
(149
)
 

 

 
4,761

 
(149
)
Lease revenues
7,011

 
(201
)
 

 

 
7,011

 
(201
)
Electric revenues
1,973

 
(48
)
 

 

 
1,973

 
(48
)
Sales tax revenues
2,836

 
(34
)
 

 

 
2,836

 
(34
)
Other revenues
8,445

 
(371
)
 

 

 
8,445

 
(371
)
Total temporarily impaired securities
115,357

 
(3,212
)
 
17,113

 
(356
)
 
132,470

 
(3,568
)
Total
$
115,357

 
$
(3,212
)
 
$
17,113

 
$
(356
)
 
$
132,470

 
$
(3,568
)