XML 28 R16.htm IDEA: XBRL DOCUMENT v3.7.0.1
Allowance For Loan Losses
6 Months Ended
Jun. 30, 2017
Allowance for Loan and Lease Losses Write-offs, Net [Abstract]  
Allowance for Loan Losses
ALLOWANCE FOR LOAN LOSSES

An analysis of the allowance for loan losses for the six month periods ended June 30, 2017 and 2016, and for the year ended December 31, 2016 is as follows:
 
 
Six Months Ended 
 June 30,
 
Year Ended 
 December 31,
Dollars in thousands
 
2017
 
2016
 
2016
Balance, beginning of year
 
$
11,674

 
$
11,472

 
$
11,472

Charge-offs:
 
 
 
 
 
 
Commercial
 
4

 
260

 
489

Commercial real estate
 
 
 
 
 
 
Owner occupied
 
3

 
166

 
179

Non-owner occupied
 
65

 
121

 
124

Construction and development
 
 
 
 
 
 
Land and land development
 
3

 

 
127

Construction
 

 

 
9

Residential real estate
 
 
 
 
 
 
Non-jumbo
 
182

 
118

 
169

Jumbo
 
2

 

 

Home equity
 
12

 
10

 
175

Mortgage warehouse lines
 

 

 

Consumer
 
60

 
57

 
98

Other
 
98

 
92

 
185

Total
 
429

 
824

 
1,555

Recoveries:
 
 

 
 

 
 

Commercial
 
10

 
62

 
73

Commercial real estate
 
 
 
 
 
 
Owner occupied
 
74

 
17

 
31

Non-owner occupied
 
91

 
6

 
17

Construction and development
 
 
 
 
 
 
Land and land development
 
235

 
12

 
840

Construction
 

 

 

Real estate - mortgage
 
 
 
 
 
 
Non-jumbo
 
43

 
48

 
136

Jumbo
 

 
6

 
6

Home equity
 
28

 
2

 
3

Mortgage warehouse lines
 

 

 

Consumer
 
50

 
34

 
76

Other
 
56

 
42

 
75

Total
 
587

 
229

 
1,257

Net charge-offs (recoveries)
 
(158
)

595


298

Provision for loan losses
 
500

 
500

 
500

Balance, end of period
 
$
12,332


$
11,377


$
11,674


 
 
Activity in the allowance for loan losses by loan class during the first six months of 2017 is as follows:
 
Allowance for loan losses
 
Allowance related to:
 
Loans
 
Beginning
 Balance
Charge-
offs
Recoveries
Provision
Ending
Balance
 
Loans
individua-
lly
evaluated
 for
impairm-
ent
Loans
collective-
ly
evaluated
for
impairm-
ent
Loans
acquired
 with
deteriora-
ted credit
quality (PCI)
Total
 
Loans
individua-
lly
evaluated
for
impairm-
ent
Loans
collective-
ly
evaluated
for
impairm-
ent
Loans
acquired
with
deteriora-
ted credit
quality (PCI)
Total
Commercial
$
934

$
(4
)
$
10

$
378

$
1,318

 
$
267

$
1,051

$

$
1,318

 
$
531

$
175,818

$
13

$
176,362

Commercial real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner occupied
2,109

(3
)
74

247

2,427

 
196

2,231


2,427

 
7,315

231,097

696

239,108

Non-owner occupied
3,438

(65
)
91

1,323

4,787

 

4,782

5

4,787

 
9,848

443,677

1,914

455,439

Construction and development
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Land and land development
2,263

(3
)
235

(1,886
)
609

 
531

77

1

609

 
6,076

68,023

56

74,155

Construction
24



5

29

 

29


29

 

22,967


22,967

Residential real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-jumbo
2,174

(182
)
43

176

2,211

 
315

1,895

1

2,211

 
6,539

347,122

1,885

355,546

Jumbo
95

(2
)

27

120

 
18

102


120

 
4,456

58,432

1,011

63,899

Home equity
413

(12
)
28

168

597

 

597


597

 
523

80,669


81,192

Mortgage warehouse lines





 




 

35,068


35,068

Consumer
121

(60
)
50

2

113

 

113


113

 
33

37,597


37,630

Other
103

(98
)
56

60

121

 

121


121

 

9,049


9,049

Total
$
11,674

$
(429
)
$
587

$
500

$
12,332

 
$
1,327

$
10,998

$
7

$
12,332

 
$
35,321

$
1,509,519

$
5,575

$
1,550,415