XML 106 R85.htm IDEA: XBRL DOCUMENT v3.6.0.2
Allowance For Loan Losses (Summary Of Net Unearned Income) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2016
Dec. 31, 2015
Financing Receivable, Allowance for Credit Losses [Roll Forward]          
Beginning balance $ 11,472 $ 11,167 $ 12,659    
Total Losses 1,555 2,151 4,833    
Total Recoveries 1,257 1,206 1,091    
Provision for loan losses 500 1,250 2,250    
Ending balance 11,674 11,472 11,167    
Allowance related to: Loans individually evaluated for impairment       $ 1,404 $ 776
Allowance related to: Loans collectively evaluated for impairment       10,270 10,696
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance for Loan Losses       0  
Total Allowance 11,472 11,167 12,659 11,674 11,472
Loans individually evaluated for impairment       37,647 42,513
Loans collectively evaluated for impairment       1,279,688 1,048,290
Loans Acquired with Deteriorated Credit Quality       2,201  
Total Loans       1,319,536 1,090,803
Commercial Loan [Member]          
Financing Receivable, Allowance for Credit Losses [Roll Forward]          
Beginning balance 781 1,204      
Total Losses 489 77 390    
Total Recoveries 73 10 34    
Provision for loan losses 569 (356)      
Ending balance 934 781 1,204    
Allowance related to: Loans individually evaluated for impairment       0 0
Allowance related to: Loans collectively evaluated for impairment       934 781
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance for Loan Losses       0  
Total Allowance 781 1,204 1,204 934 781
Loans individually evaluated for impairment       285 242
Loans collectively evaluated for impairment       118,803 96,959
Loans Acquired with Deteriorated Credit Quality       0  
Total Loans       119,088 97,201
Owner Occupied [Member]          
Financing Receivable, Allowance for Credit Losses [Roll Forward]          
Beginning balance 1,589 927      
Total Losses 179 559 11    
Total Recoveries 31 290 40    
Provision for loan losses 668 931      
Ending balance 2,109 1,589 927    
Allowance related to: Loans individually evaluated for impairment       347 45
Allowance related to: Loans collectively evaluated for impairment       1,762 1,544
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance for Loan Losses       0  
Total Allowance 1,589 927 927 2,109 1,589
Loans individually evaluated for impairment       7,384 8,399
Loans collectively evaluated for impairment       195,663 195,156
Loans Acquired with Deteriorated Credit Quality       0  
Total Loans       203,047 203,555
Non Owner Occupied [Member]          
Financing Receivable, Allowance for Credit Losses [Roll Forward]          
Beginning balance 2,977 1,316      
Total Losses 124 178 0    
Total Recoveries 17 13 318    
Provision for loan losses 568 1,826      
Ending balance 3,438 2,977 1,316    
Allowance related to: Loans individually evaluated for impairment       197 386
Allowance related to: Loans collectively evaluated for impairment       3,241 2,591
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance for Loan Losses       0  
Total Allowance 2,977 1,316 1,316 3,438 2,977
Loans individually evaluated for impairment       11,514 13,450
Loans collectively evaluated for impairment       370,407 323,844
Loans Acquired with Deteriorated Credit Quality       0  
Total Loans       381,921 337,294
Land And Land Development [Member]          
Financing Receivable, Allowance for Credit Losses [Roll Forward]          
Beginning balance 2,852 3,417      
Total Losses 127 457 3,535    
Total Recoveries 840 456 298    
Provision for loan losses (1,302) (564)      
Ending balance 2,263 2,852 3,417    
Allowance related to: Loans individually evaluated for impairment       585 85
Allowance related to: Loans collectively evaluated for impairment       1,678 2,767
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance for Loan Losses       0  
Total Allowance 2,852 3,417 3,417 2,263 2,852
Loans individually evaluated for impairment       7,293 8,774
Loans collectively evaluated for impairment       64,354 56,726
Loans Acquired with Deteriorated Credit Quality       0  
Total Loans       71,647 65,500
Construction Loans [Member]          
Financing Receivable, Allowance for Credit Losses [Roll Forward]          
Beginning balance 15 427      
Total Losses 9 0 0    
Total Recoveries 0 0 0    
Provision for loan losses 18 (412)      
Ending balance 24 15 427    
Allowance related to: Loans individually evaluated for impairment       0 0
Allowance related to: Loans collectively evaluated for impairment       24 15
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance for Loan Losses       0  
Total Allowance 15 427 427 24 15
Loans individually evaluated for impairment       0 0
Loans collectively evaluated for impairment       16,584 9,970
Loans Acquired with Deteriorated Credit Quality       0  
Total Loans       16,584 9,970
Non Jumbo [Member]          
Financing Receivable, Allowance for Credit Losses [Roll Forward]          
Beginning balance 1,253 1,280      
Total Losses 169 417 435    
Total Recoveries 136 107 87    
Provision for loan losses 954 283      
Ending balance 2,174 1,253 1,280    
Allowance related to: Loans individually evaluated for impairment       251 225
Allowance related to: Loans collectively evaluated for impairment       1,923 1,028
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance for Loan Losses       0  
Total Allowance 1,253 1,280 1,280 2,174 1,253
Loans individually evaluated for impairment       6,110 6,131
Loans collectively evaluated for impairment       258,741 215,619
Loans Acquired with Deteriorated Credit Quality       0  
Total Loans       264,851 221,750
Jumbo [Member]          
Financing Receivable, Allowance for Credit Losses [Roll Forward]          
Beginning balance 1,593 2,081      
Total Losses 0 208 65    
Total Recoveries 6 96 163    
Provision for loan losses (1,504) (376)      
Ending balance 95 1,593 2,081    
Allowance related to: Loans individually evaluated for impairment       24 35
Allowance related to: Loans collectively evaluated for impairment       71 1,558
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance for Loan Losses       0  
Total Allowance 1,593 2,081 2,081 95 1,593
Loans individually evaluated for impairment       4,493 4,740
Loans collectively evaluated for impairment       60,119 45,573
Loans Acquired with Deteriorated Credit Quality       0  
Total Loans       64,612 50,313
Home Equity [Member]          
Financing Receivable, Allowance for Credit Losses [Roll Forward]          
Beginning balance 253 187      
Total Losses 175 76 14    
Total Recoveries 3 3 4    
Provision for loan losses 332 139      
Ending balance 413 253 187    
Allowance related to: Loans individually evaluated for impairment       0 0
Allowance related to: Loans collectively evaluated for impairment       413 253
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance for Loan Losses       0  
Total Allowance 253 187 187 413 253
Loans individually evaluated for impairment       524 709
Loans collectively evaluated for impairment       74,072 73,591
Loans Acquired with Deteriorated Credit Quality       0  
Total Loans       74,596 74,300
Mortgage Warehouse Lines [Member]          
Financing Receivable, Allowance for Credit Losses [Roll Forward]          
Beginning balance 0        
Total Losses 0 0 0    
Total Recoveries 0 0 0    
Provision for loan losses 0        
Ending balance 0 0      
Allowance related to: Loans individually evaluated for impairment       0  
Allowance related to: Loans collectively evaluated for impairment       0  
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance for Loan Losses       0  
Total Allowance 0 0   0 0
Loans individually evaluated for impairment       0  
Loans collectively evaluated for impairment       85,966  
Loans Acquired with Deteriorated Credit Quality       0  
Total Loans       85,966  
Consumer Portfolio Segment [Member]          
Financing Receivable, Allowance for Credit Losses [Roll Forward]          
Beginning balance 59 97      
Total Losses 98 69 265    
Total Recoveries 76 105 74    
Provision for loan losses 84 (74)      
Ending balance 121 59 97    
Allowance related to: Loans individually evaluated for impairment       0 0
Allowance related to: Loans collectively evaluated for impairment       121 59
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance for Loan Losses       0  
Total Allowance 59 97 97 121 59
Loans individually evaluated for impairment       44 68
Loans collectively evaluated for impairment       25,490 19,183
Loans Acquired with Deteriorated Credit Quality       0  
Total Loans       25,534 19,251
Other          
Financing Receivable, Allowance for Credit Losses [Roll Forward]          
Beginning balance 100 231      
Total Losses 185 110 118    
Total Recoveries 75 126 73    
Provision for loan losses 113 (147)      
Ending balance 103 100 231    
Allowance related to: Loans individually evaluated for impairment       0 0
Allowance related to: Loans collectively evaluated for impairment       103 100
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance for Loan Losses       0  
Total Allowance 100 231 $ 231 103 100
Loans individually evaluated for impairment       0 0
Loans collectively evaluated for impairment       9,489 11,669
Loans Acquired with Deteriorated Credit Quality       0  
Total Loans       9,489 11,669
Purchase Credit Impaired [Member]          
Financing Receivable, Allowance for Credit Losses [Roll Forward]          
Beginning balance 0        
Total Losses 0        
Total Recoveries 0        
Provision for loan losses 0        
Ending balance 0 0      
Allowance related to: Loans individually evaluated for impairment       0  
Allowance related to: Loans collectively evaluated for impairment       0  
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance for Loan Losses       0  
Total Allowance $ 0 $ 0   0 $ 0
Loans individually evaluated for impairment       0  
Loans collectively evaluated for impairment       0  
Loans Acquired with Deteriorated Credit Quality       2,201  
Total Loans       $ 2,201