XML 67 R46.htm IDEA: XBRL DOCUMENT v3.6.0.2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2016
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)
The components of applicable income tax expense for the years ended December 31, 2016, 2015 and 2014, are as follows:
Dollars in thousands
2016
 
2015
 
2014
Current
 
 
 
 
 
Federal
$
7,738

 
$
6,219

 
$
3,380

State
627

 
484

 
294

 
8,365

 
6,703

 
3,674

Deferred
 

 
 

 
 

Federal
(353
)
 
165

 
920

State
(4
)
 
25

 
84

 
(357
)
 
190

 
1,004

Total
$
8,008

 
$
6,893

 
$
4,678

Schedule of Effective Income Tax Rate Reconciliation
Reconciliation between the amount of reported income tax expense and the amount computed by multiplying the statutory income tax rates by book pretax income for the years ended December 31, 2016, 2015 and 2014 is as follows:
 
2016
 
2015
 
2014
Dollars in thousands
Amount
 
Percent
 
Amount
 
Percent
 
Amount
 
Percent
Computed tax at applicable
statutory rate
$
8,857

 
35

 
$
8,048

 
35

 
$
5,612

 
35

Increase (decrease) in taxes
 

 
 

 
 

 
 

 
 

 
 

resulting from:
 

 
 

 
 

 
 

 
 

 
 

Tax-exempt interest
 

 
 

 
 

 
 

 
 

 
 

and dividends, net
(1,080
)
 
(4
)
 
(1,047
)
 
(4
)
 
(996
)
 
(6
)
State income taxes, net
 

 
 

 
 

 
 

 
 

 
 

of Federal income tax benefit
405

 
2

 
331

 
1

 
245

 
1

Non-deductible merger-related expenses
108

 

 

 



 

Low-income housing and
 
 
 
 
 
 
 
 
 
 
 
rehabilitation tax credits
(55
)
 

 

 

 

 

Other, net
(227
)
 
(1
)
 
(439
)
 
(2
)
 
(183
)
 
(1
)
Applicable income taxes
$
8,008

 
32

 
$
6,893

 
30

 
$
4,678

 
29

Schedule of Deferred Tax Assets and Liabilities
The tax effects of temporary differences, which give rise to our deferred tax assets and liabilities as of December 31, 2016 and 2015, are as follows:
Dollars in thousands
2016
 
2015
Deferred tax assets
 
 
 
Allowance for loan losses
$
4,320

 
$
4,245

Depreciation
97

 
168

Foreclosed properties
4,184

 
4,506

Deferred revenue
38

 

Deferred compensation
3,118

 
2,554

Other deferred costs and accrued expenses
440

 
387

Other-than-temporarily impaired securities
257

 
257

Net unrealized loss on securities available for sale
208

 

Net unrealized loss on interest rate swaps
1,706

 
1,876

NOL and tax credit carryforwards

 
25

Total
14,368

 
14,018

Deferred tax liabilities
 

 
 

Accretion on tax-exempt securities

 
3

Net unrealized gain on securities available for sale

 
1,609

Purchase accounting adjustments and goodwill
701

 
743

Total
701

 
2,355

Net deferred tax assets
$
13,667

 
$
11,663