XML 58 R37.htm IDEA: XBRL DOCUMENT v3.6.0.2
Securities (Tables)
12 Months Ended
Dec. 31, 2016
Available-for-sale Securities [Abstract]  
Available-for-sale Securities
The amortized cost, unrealized gains, unrealized losses and estimated fair values of securities at December 31, 2016 and 2015, are summarized as follows:
 
December 31, 2016
 
Amortized
 
Unrealized
 
  
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
Available for Sale
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
U.S. Government and agencies and corporations
$
14,580

 
$
642

 
$
48

 
$
15,174

Residential mortgage-backed securities:
 

 
 

 
 

 
 

Government-sponsored agencies
138,451

 
1,554

 
1,159

 
138,846

Nongovernment-sponsored entities
4,631

 
44

 
22

 
4,653

Corporate debt securities
18,295

 
23

 
148

 
18,170

Total taxable debt securities
175,957

 
2,263

 
1,377

 
176,843

Tax-exempt debt securities
 

 
 

 
 

 
 

State and political subdivisions
 

 
 

 
 

 
 

General obligations
49,449

 
569

 
1,388

 
48,630

Water and sewer revenues
9,087

 
63

 
149

 
9,001

Lease revenues
9,037

 
7

 
201

 
8,843

Electric revenues
3,247

 
10

 
48

 
3,209

Sales tax revenues
2,870

 

 
34

 
2,836

Other revenues
17,321

 
93

 
371

 
17,043

Total tax-exempt debt securities
91,011

 
742

 
2,191

 
89,562

Equity securities
137

 

 

 
137

Total available for sale securities
$
267,105

 
$
3,005

 
$
3,568

 
$
266,542


 
December 31, 2015
 
Amortized
 
Unrealized
 
 
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
Available for Sale
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
U.S. Government and agencies and corporations
$
20,461

 
$
1,063

 
$
49

 
$
21,475

Residential mortgage-backed securities:
 

 
 

 
 

 
 

Government-sponsored agencies
145,586

 
1,943

 
795

 
146,734

Nongovernment-sponsored entities
7,836

 
82

 
33

 
7,885

State and political subdivisions
 

 
 

 
 

 
 

Water and sewer revenues
250

 

 

 
250

Other revenues
1,729

 

 
26

 
1,703

Corporate debt securities
14,494

 

 
268

 
14,226

Total taxable debt securities
190,356

 
3,088

 
1,171

 
192,273

Tax-exempt debt securities
 

 
 

 
 

 
 

State and political subdivisions
 

 
 

 
 

 
 

General obligations
52,490

 
1,767

 
41

 
54,216

Water and sewer revenues
7,614

 
172

 

 
7,786

Lease revenues
8,671

 
187

 
1

 
8,857

Special tax revenues
4,532

 
72

 

 
4,604

Other revenues
12,703

 
290

 
14

 
12,979

Total tax-exempt debt securities
86,010

 
2,488

 
56

 
88,442

Equity securities
77

 

 

 
77

Total available for sale securities
$
276,443

 
$
5,576

 
$
1,227

 
$
280,792

Summary Of Volume of State and Political Subdivision Securities Held in Portfolio
We own no such securities of any single issuer which we deem to be a concentration.
 
December 31, 2016
 
Amortized
 
Unrealized
 
 
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
 
 
 
 
 
 
 
 
Michigan
$
15,100

 
$
7

 
$
520

 
$
14,587

Illinois
9,316

 
181

 
112

 
9,385

Texas
8,710

 
14

 
257

 
8,467

West Virginia
8,413

 
17

 
64

 
8,366

California
8,248

 
115

 
264

 
8,099

Schedule of Realized Gain (Loss)
The proceeds from sales, calls and maturities of available for sale securities, including principal payments received on mortgage-backed obligations, and the related gross gains and losses realized are as follows:

Dollars in thousands
 
Proceeds from
 
Gross realized
 
 
 
 
Calls and
 
Principal
 
 
 
 
Years ended December 31,
 
Sales
 
Maturities
 
Payments
 
Gains
 
Losses
2016
 
$
72,453

 
$
3,235

 
$
35,881

 
$
1,422

 
$
295

2015
 
69,632

 
2,043

 
38,502

 
1,732

 
288

2014
 
80,914

 
4,051

 
34,390

 
1,037

 
824

Investments Classified by Contractual Maturity Date
The maturities, amortized cost and estimated fair values of securities at December 31, 2016, are summarized as follows:
Dollars in thousands
 
Amortized
Cost
 

Fair Value
Due in one year or less
 
$
53,236

 
$
53,659

Due from one to five years
 
91,067

 
91,536

Due from five to ten years
 
16,049

 
15,992

Due after ten years
 
106,616

 
105,218

Equity securities
 
137

 
137

Total
 
$
267,105

 
$
266,542

Schedule of Unrealized Loss on Investments
Provided below is a summary of securities available for sale which were in an unrealized loss position at December 31, 2016 and 2015.
 
2016
 
Less than 12 months
 
12 months or more
 
Total
Dollars in thousands

Fair Value
 
Unrealized
Loss
 

Fair Value
 
Unrealized
Loss
 

Fair Value
 
Unrealized
Loss
Temporarily impaired securities
 
 
 
 
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies and corporations
$
763

 
$
(5
)
 
$
2,575

 
$
(43
)
 
$
3,338

 
$
(48
)
Residential mortgage-backed securities:
 

 
 

 
 

 
 

 
 

 
 

Government-sponsored agencies
55,388

 
(985
)
 
8,389

 
(174
)
 
63,777

 
(1,159
)
Nongovernment-sponsored entities
97

 

 
3,013

 
(22
)
 
3,110

 
(22
)
Corporate debt securities
968

 
(31
)
 
3,136

 
(117
)
 
4,104

 
(148
)
Tax-exempt debt securities
 

 
 

 
 

 
 

 
 

 
 

State and political subdivisions:
 

 
 

 
 

 
 

 
 

 
 

General obligations
33,115

 
(1,388
)
 

 

 
33,115

 
(1,388
)
Water and sewer revenues
4,761

 
(149
)
 

 

 
4,761

 
(149
)
Lease revenues
7,011

 
(201
)
 

 

 
7,011

 
(201
)
Electric revenues
1,973

 
(48
)
 

 

 
1,973

 
(48
)
Sales tax revenues
2,836

 
(34
)
 

 

 
2,836

 
(34
)
Other revenues
8,445

 
(371
)
 

 

 
8,445

 
(371
)
Total temporarily impaired securities
115,357

 
(3,212
)
 
17,113

 
(356
)
 
132,470

 
(3,568
)
Total
$
115,357

 
$
(3,212
)
 
$
17,113

 
$
(356
)
 
$
132,470

 
$
(3,568
)


 
2015
 
Less than 12 months
 
12 months or more
 
Total
Dollars in thousands

Fair Value
 
Unrealized
Loss
 

Fair Value
 
Unrealized
Loss
 

Fair Value
 
Unrealized
Loss
Temporarily impaired securities
 
 
 
 
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies and corporations
$
2,104

 
$
(2
)
 
$
3,151

 
$
(47
)
 
$
5,255

 
$
(49
)
Residential mortgage-backed securities:
 

 
 

 
 

 
 

 
 

 
 

Government-sponsored agencies
52,970

 
(569
)
 
8,672

 
(226
)
 
61,642

 
(795
)
Nongovernment-sponsored entities
2,298

 

 
2,819

 
(33
)
 
5,117

 
(33
)
State and political subdivisions:
 

 
 

 
 

 
 

 
 

 
 

Other revenues
1,702

 
(26
)
 

 

 
1,702

 
(26
)
Corporate debt securities
8,367

 
(268
)
 

 

 
8,367

 
(268
)
Tax-exempt debt securities
 

 
 

 
 

 
 

 
 

 
 

State and political subdivisions:
 

 
 

 
 

 
 

 
 

 
 

General obligations
5,977

 
(41
)
 

 

 
5,977

 
(41
)
Lease revenues
576

 
(1
)
 

 

 
576

 
(1
)
Other revenues
1,218

 
(14
)
 

 

 
1,218

 
(14
)
Total temporarily impaired securities
75,212

 
(921
)
 
14,642

 
(306
)
 
89,854

 
(1,227
)
Total
$
75,212

 
$
(921
)
 
$
14,642

 
$
(306
)
 
$
89,854

 
$
(1,227
)