XML 149 R128.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Financial Statements Of Parent Company (Statements Of Cash Flows) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $ 17,297 $ 16,102 $ 11,356
Adjustments to reconcile net earnings to net cash      
Deferred tax expense (benefit) (357) 190 1,004
Depreciation 1,224 1,076 1,074
Realized securities (gains) losses (1,127) (1,444) (213)
Stock compensation expense 200 151 1
Decrease in cash surrender value of bank owned life insurance (1,059) (1,032) (1,088)
(Increase) decrease in other assets (894) (1,077) (55)
Increase in other liabilities 2,827 657 1,521
Net cash provided by operating activities 23,210 23,648 25,602
CASH FLOWS FROM INVESTING ACTIVITIES      
Proceeds from sales of securities available for sale 72,453 69,632 80,914
Principal payments received on securities available for sale 35,881 38,502 34,390
Purchase of available for sale securities (99,497) (113,677) (111,438)
Purchases of premises and equipment (1,857) (2,588) (511)
Net cash provided by (used in) investing activities (128,551) (58,989) (64,333)
CASH FLOWS FROM FINANCING ACTIVITIES      
Dividends paid on preferred stock 0 (191) (774)
Payments of Ordinary Dividends, Common Stock (4,272) (3,398) 0
Exercise of stock options 447 51 71
Repayment of long-term borrowings (28,911) (1,909) (86,027)
Repayments of Subordinated Debt 0 (16,800) 0
Payments for Repurchase of Common Stock 0 (1,080) 0
Origination of Loans to Employee Stock Ownership Plans 0 (2,250) 0
Net proceeds from issuance of common stock 101 4,772 7,822
Net cash provided by (used in) financing activities 142,470 32,318 39,459
Supplemental Disclosures of Cash Flow Information      
Interest 15,175 12,854 15,862
Parent Company [Member]      
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income 17,297 16,102 11,356
Adjustments to reconcile net earnings to net cash      
Equity in undistributed net income of subsidiaries (13,434) (7,395) (6,456)
Deferred tax expense (benefit) (214) (42) 46
Depreciation 36 30 23
Realized securities (gains) losses 14 0 (41)
Stock compensation expense 96 72 1
Decrease in cash surrender value of bank owned life insurance 5 4 1
(Increase) decrease in other assets (277) 5 19
Increase in other liabilities 1,104 943 57
Net cash provided by operating activities 4,627 9,719 5,006
CASH FLOWS FROM INVESTING ACTIVITIES      
Proceeds from sales of securities available for sale 86 0 112
Principal payments received on securities available for sale 0 0 8
Purchase of available for sale securities 0 (70) 0
Purchases of premises and equipment (56) (46) (6)
Net cash provided by (used in) investing activities 30 (116) 114
CASH FLOWS FROM FINANCING ACTIVITIES      
Dividends paid on preferred stock 0 (191) (774)
Payments of Ordinary Dividends, Common Stock (4,272) (3,398) 0
Exercise of stock options 447 51 71
Repayment of long-term borrowings (1,805) (1,838) (4,402)
Repayments of Subordinated Debt 0 (16,800) 0
Payments for Repurchase of Common Stock 0 (1,080) 0
Origination of Loans to Employee Stock Ownership Plans 0 (2,250) 0
Net proceeds from issuance of common stock 101 4,772 7,822
Net cash provided by (used in) financing activities (5,529) (20,734) 2,717
Increase (decrease) in cash (872) (11,131) 7,837
Cash, Beginning Balance 1,984 13,115 5,278
Cash, Ending Balance 1,112 1,984 13,115
Supplemental Disclosures of Cash Flow Information      
Interest $ 654 $ 761 $ 1,909