XML 50 R38.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Information for each of our segments is included below:
 
 
Nine Months Ended September 30, 2016
Dollars in thousands
 
Community
Banking
 
Insurance &
Financial
Services
 
Parent
 
Eliminations
 
Total
Net interest income (loss)
 
$
36,028

 
$

 
$
(478
)
 
$

 
$
35,550

Provision for loan losses
 
500

 

 

 

 
500

Net interest income (loss) after provision for loan losses
 
35,528




(478
)



35,050

Other income
 
5,240

 
3,361

 
1,166

 
(1,166
)
 
8,601

Other expenses
 
21,735

 
3,106

 
1,735

 
(1,166
)
 
25,410

Income (loss) before income taxes
 
19,033


255


(1,047
)



18,241

Income tax expense (benefit)
 
5,897

 
95

 
(337
)
 

 
5,655

Net income (loss)
 
$
13,136

 
$
160

 
$
(710
)
 
$


$
12,586

Inter-segment revenue (expense)
 
$
(1,081
)
 
$
(85
)
 
$
1,166

 
$

 
$

Average assets
 
$
1,565,099

 
$
5,951

 
$
172,840

 
$
(199,962
)
 
$
1,543,928


 
 
Nine Months Ended September 30, 2015
Dollars in thousands
 
Community
Banking
 
Insurance &
Financial
Services
 
Parent
 
Eliminations
 
Total
Net interest income (loss)
 
$
34,861

 
$

 
$
(578
)
 
$

 
$
34,283

Provision for loan losses
 
1,000

 

 

 

 
1,000

Net interest income (loss) after provision for loan losses
 
33,861

 

 
(578
)
 


33,283

Other income
 
5,371

 
3,621

 
850

 
(850
)
 
8,992

Other expenses
 
20,961

 
3,204

 
1,823

 
(850
)
 
25,138

Income (loss) before income taxes
 
18,271

 
417

 
(1,551
)
 


17,137

Income tax expense (benefit)
 
5,577

 
115

 
(511
)
 

 
5,181

Net income (loss)
 
$
12,694

 
$
302

 
$
(1,040
)
 
$


$
11,956

Inter-segment revenue (expense)
 
$
(785
)
 
$
(65
)
 
$
850

 
$

 
$

Average assets
 
$
1,493,759

 
$
5,932

 
$
167,973

 
$
(205,059
)
 
$
1,462,605


 
 
Three Months Ended September 30, 2016
Dollars in thousands
 
Community
Banking
 
Insurance &
Financial
Services
 
Parent
 
Eliminations
 
Total
Net interest income (loss)
 
$
12,197

 
$

 
$
(160
)
 
$

 
$
12,037

Provision for loan losses
 

 

 

 

 

Net interest income (loss) after provision for loan losses
 
12,197

 

 
(160
)
 

 
12,037

Other income
 
1,622

 
1,127

 
389

 
(389
)
 
2,749

Other expenses
 
7,249

 
1,002

 
557

 
(389
)
 
8,419

Income (loss) before income taxes
 
6,570

 
125

 
(328
)
 

 
6,367

Income tax expense (benefit)
 
2,155

 
40

 
(109
)
 

 
2,086

Net income (loss)
 
$
4,415

 
$
85

 
$
(219
)
 
$

 
$
4,281

Inter-segment revenue (expense)
 
$
(361
)
 
$
(28
)
 
$
389

 
$

 
$

Average assets
 
$
1,609,343

 
$
6,005

 
$
175,581

 
$
(201,875
)
 
$
1,589,054


 
 
Three Months Ended September 30, 2015
Dollars in thousands
 
Community
Banking
 
Insurance &
Financial
Services
 
Parent
 
Eliminations
 
Total
Net interest income (loss)
 
$
11,468

 
$

 
$
(163
)
 
$

 
$
11,305

Provision for loan losses
 
250

 

 

 

 
250

Net interest income (loss) after provision for loan losses
 
11,218

 

 
(163
)
 

 
11,055

Other income
 
1,882

 
1,111

 
283

 
(283
)
 
2,993

Other expenses
 
7,515

 
1,045

 
595

 
(283
)
 
8,872

Income (loss) before income taxes
 
5,585

 
66

 
(475
)
 

 
5,176

Income tax expense (benefit)
 
1,639

 
15

 
(139
)
 

 
1,515

Net income (loss)
 
$
3,946

 
$
51

 
$
(336
)
 
$

 
$
3,661

Inter-segment revenue (expense)
 
$
(262
)
 
$
(21
)
 
$
283

 
$

 
$

Average assets
 
$
1,494,933

 
$
5,949

 
$
167,633

 
$
(201,522
)
 
$
1,466,993