XML 35 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Segment Information
SEGMENT INFORMATION

We operate two business segments:  community banking and insurance & financial services.  These segments are primarily identified by the products or services offered.  The community banking segment consists of our full service banks which offer customers traditional banking products and services through various delivery channels.  The insurance & financial services segment includes three insurance agency offices that sell insurance products.  The accounting policies discussed throughout the notes to the consolidated financial statements apply to each of our business segments.

Inter-segment revenue and expense consists of management fees allocated to the community banking and the insurance & financial services segments for all centralized functions that are performed by the parent, including overall direction in the areas of strategic planning, investment portfolio management, asset/liability management, financial reporting and other financial and administrative services.  Information for each of our segments is included below:
 
 
Nine Months Ended September 30, 2016
Dollars in thousands
 
Community
Banking
 
Insurance &
Financial
Services
 
Parent
 
Eliminations
 
Total
Net interest income (loss)
 
$
36,028

 
$

 
$
(478
)
 
$

 
$
35,550

Provision for loan losses
 
500

 

 

 

 
500

Net interest income (loss) after provision for loan losses
 
35,528




(478
)



35,050

Other income
 
5,240

 
3,361

 
1,166

 
(1,166
)
 
8,601

Other expenses
 
21,735

 
3,106

 
1,735

 
(1,166
)
 
25,410

Income (loss) before income taxes
 
19,033


255


(1,047
)



18,241

Income tax expense (benefit)
 
5,897

 
95

 
(337
)
 

 
5,655

Net income (loss)
 
$
13,136

 
$
160

 
$
(710
)
 
$


$
12,586

Inter-segment revenue (expense)
 
$
(1,081
)
 
$
(85
)
 
$
1,166

 
$

 
$

Average assets
 
$
1,565,099

 
$
5,951

 
$
172,840

 
$
(199,962
)
 
$
1,543,928


 
 
Nine Months Ended September 30, 2015
Dollars in thousands
 
Community
Banking
 
Insurance &
Financial
Services
 
Parent
 
Eliminations
 
Total
Net interest income (loss)
 
$
34,861

 
$

 
$
(578
)
 
$

 
$
34,283

Provision for loan losses
 
1,000

 

 

 

 
1,000

Net interest income (loss) after provision for loan losses
 
33,861

 

 
(578
)
 


33,283

Other income
 
5,371

 
3,621

 
850

 
(850
)
 
8,992

Other expenses
 
20,961

 
3,204

 
1,823

 
(850
)
 
25,138

Income (loss) before income taxes
 
18,271

 
417

 
(1,551
)
 


17,137

Income tax expense (benefit)
 
5,577

 
115

 
(511
)
 

 
5,181

Net income (loss)
 
$
12,694

 
$
302

 
$
(1,040
)
 
$


$
11,956

Inter-segment revenue (expense)
 
$
(785
)
 
$
(65
)
 
$
850

 
$

 
$

Average assets
 
$
1,493,759

 
$
5,932

 
$
167,973

 
$
(205,059
)
 
$
1,462,605


 
 
Three Months Ended September 30, 2016
Dollars in thousands
 
Community
Banking
 
Insurance &
Financial
Services
 
Parent
 
Eliminations
 
Total
Net interest income (loss)
 
$
12,197

 
$

 
$
(160
)
 
$

 
$
12,037

Provision for loan losses
 

 

 

 

 

Net interest income (loss) after provision for loan losses
 
12,197

 

 
(160
)
 

 
12,037

Other income
 
1,622

 
1,127

 
389

 
(389
)
 
2,749

Other expenses
 
7,249

 
1,002

 
557

 
(389
)
 
8,419

Income (loss) before income taxes
 
6,570

 
125

 
(328
)
 

 
6,367

Income tax expense (benefit)
 
2,155

 
40

 
(109
)
 

 
2,086

Net income (loss)
 
$
4,415

 
$
85

 
$
(219
)
 
$

 
$
4,281

Inter-segment revenue (expense)
 
$
(361
)
 
$
(28
)
 
$
389

 
$

 
$

Average assets
 
$
1,609,343

 
$
6,005

 
$
175,581

 
$
(201,875
)
 
$
1,589,054


 
 
Three Months Ended September 30, 2015
Dollars in thousands
 
Community
Banking
 
Insurance &
Financial
Services
 
Parent
 
Eliminations
 
Total
Net interest income (loss)
 
$
11,468

 
$

 
$
(163
)
 
$

 
$
11,305

Provision for loan losses
 
250

 

 

 

 
250

Net interest income (loss) after provision for loan losses
 
11,218

 

 
(163
)
 

 
11,055

Other income
 
1,882

 
1,111

 
283

 
(283
)
 
2,993

Other expenses
 
7,515

 
1,045

 
595

 
(283
)
 
8,872

Income (loss) before income taxes
 
5,585

 
66

 
(475
)
 

 
5,176

Income tax expense (benefit)
 
1,639

 
15

 
(139
)
 

 
1,515

Net income (loss)
 
$
3,946

 
$
51

 
$
(336
)
 
$

 
$
3,661

Inter-segment revenue (expense)
 
$
(262
)
 
$
(21
)
 
$
283

 
$

 
$

Average assets
 
$
1,494,933

 
$
5,949

 
$
167,633

 
$
(201,522
)
 
$
1,466,993