XML 43 R31.htm IDEA: XBRL DOCUMENT v3.5.0.2
Allowance For Loan Losses (Tables)
6 Months Ended
Jun. 30, 2016
Allowance for Loan and Lease Losses Write-offs, Net [Abstract]  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent
An analysis of the allowance for loan losses for the six month periods ended June 30, 2016 and 2015, and for the year ended December 31, 2015 is as follows:
 
 
Six Months Ended 
 June 30,
 
Year Ended 
 December 31,
Dollars in thousands
 
2016
 
2015
 
2015
Balance, beginning of year
 
$
11,472

 
$
11,167

 
$
11,167

Losses:
 
 
 
 
 
 
Commercial
 
260

 
77

 
77

Commercial real estate
 
 
 
 
 
 
Owner occupied
 
166

 
269

 
559

Non-owner occupied
 
121

 

 
178

Construction and development
 
 
 
 
 
 
Land and land development
 

 
434

 
457

Construction
 

 

 

Residential real estate
 
 
 
 
 
 
Non-jumbo
 
118

 
284

 
417

Jumbo
 

 

 
208

Home equity
 
10

 
76

 
76

Mortgage warehouse lines
 

 

 

Consumer
 
57

 
48

 
69

Other
 
92

 
56

 
110

Total
 
824

 
1,244

 
2,151

Recoveries:
 
 

 
 

 
 

Commercial
 
62

 
4

 
10

Commercial real estate
 
 
 
 
 
 
Owner occupied
 
17

 
5

 
290

Non-owner occupied
 
6

 
4

 
13

Construction and development
 
 
 
 
 
 
Land and land development
 
12

 
322

 
456

Construction
 

 

 

Real estate - mortgage
 
 
 
 
 
 
Non-jumbo
 
48

 
63

 
107

Jumbo
 
6

 
96

 
96

Home equity
 
2

 
2

 
3

Mortgage warehouse lines
 

 

 

Consumer
 
34

 
68

 
105

Other
 
42

 
35

 
126

Total
 
229

 
599

 
1,206

Net losses
 
595


645


945

Provision for loan losses
 
500

 
750

 
1,250

Balance, end of period
 
$
11,377


$
11,272


$
11,472

Allowance for Credit Losses on Financing Receivables
Activity in the allowance for loan losses by loan class during the first six months of 2016 is as follows:
 
Construction & Land Development
 
 
 
Commercial Real Estate
 
Residential Real Estate
 
 
 
 
 
 
 
 
Dollars in thousands
Land &
Land
Develop-
ment
 
Construc-
tion
 
Commer-
cial
 
Owner
Occupied
 
Non-
Owner
Occupied
 
Non-
jumbo
 
Jumbo
 
Home
Equity
 
Mortgage Warehouse Lines
 
Con-
sumer
 
Other
 
Total
Allowance for loan losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
2,852

 
$
15

 
$
780

 
$
1,589

 
$
2,977

 
$
1,253

 
$
1,593

 
$
253

 
$

 
$
60

 
$
100

 
$
11,472

Charge-offs

 

 
260

 
166

 
121

 
118

 

 
10

 

 
57

 
92

 
824

Recoveries
12

 

 
62

 
17

 
6

 
48

 
6

 
2

 

 
34

 
42

 
229

Provision
(1,251
)
 
62

 
476

 
512

 
(31
)
 
1,018

 
(834
)
 
365

 

 
165

 
18

 
500

Ending balance
$
1,613


$
77


$
1,058


$
1,952


$
2,831


$
2,201


$
765


$
610


$

 
$
202


$
68


$
11,377

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance related to:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 

 
 

 
 

Loans individually
evaluated for impairment
$
141

 
$

 
$
19

 
$
13

 
$
144

 
$
179

 
$
28

 
$

 
$

 
$

 
$

 
$
524

Loans collectively
evaluated for impairment
1,472

 
77

 
1,039

 
1,939

 
2,687

 
2,022

 
737

 
610

 

 
202

 
68

 
10,853

Total
$
1,613

 
$
77

 
$
1,058

 
$
1,952

 
$
2,831

 
$
2,201

 
$
765

 
$
610

 
$

 
$
202

 
$
68

 
$
11,377

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 
 
 

 
 

 
 

Loans individually
evaluated for impairment
$
8,518

 
$

 
$
817

 
$
8,187

 
$
12,329

 
$
6,212

 
$
4,575

 
$
709

 
$

 
$
53

 
$

 
$
41,400

Loans collectively
evaluated for impairment
57,184

 
8,506

 
100,704

 
182,347

 
335,770

 
219,707

 
47,530

 
75,195

 
80,282

 
19,467

 
10,008

 
$
1,136,700

Total
$
65,702

 
$
8,506

 
$
101,521

 
$
190,534

 
$
348,099

 
$
225,919

 
$
52,105

 
$
75,904

 
$
80,282

 
$
19,520

 
$
10,008

 
$
1,178,100