XML 43 R31.htm IDEA: XBRL DOCUMENT v3.4.0.3
Allowance For Loan Losses (Tables)
3 Months Ended
Mar. 31, 2016
Allowance for Loan and Lease Losses, Adjustments, Net [Abstract]  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent
An analysis of the allowance for loan losses for the three month periods ended March 31, 2016 and 2015, and for the year ended December 31, 2015 is as follows:
 
 
Three Months Ended 
 March 31,
 
Year Ended 
 December 31,
Dollars in thousands
 
2016
 
2015
 
2015
Balance, beginning of year
 
$
11,472

 
$
11,167

 
$
11,167

Losses:
 
 
 
 
 
 
Commercial
 
260

 
77

 
77

Commercial real estate
 
 
 
 
 
 
Owner occupied
 

 
266

 
559

Non-owner occupied
 
101

 

 
178

Construction and development
 
 
 
 
 
 
Land and land development
 

 
180

 
457

Construction
 

 

 

Residential real estate
 
 
 
 
 
 
Non-jumbo
 
120

 
160

 
417

Jumbo
 

 

 
208

Home equity
 
11

 
32

 
76

Consumer
 
15

 
43

 
69

Other
 
53

 
24

 
110

Total
 
560

 
782

 
2,151

Recoveries:
 
 

 
 

 
 

Commercial
 
59

 
2

 
10

Commercial real estate
 
 
 
 
 
 
Owner occupied
 
8

 
3

 
290

Non-owner occupied
 
3

 
2

 
13

Construction and development
 
 
 
 
 
 
Land and land development
 
5

 
11

 
456

Construction
 

 

 

Real estate - mortgage
 
 
 
 
 
 
Non-jumbo
 
36

 
7

 
107

Jumbo
 

 
95

 
96

Home equity
 
1

 
1

 
3

Consumer
 
15

 
49

 
105

Other
 
26

 
22

 
126

Total
 
153

 
192

 
1,206

Net losses
 
407


590


945

Provision for loan losses
 
250

 
250

 
1,250

Balance, end of period
 
$
11,315


$
10,827


$
11,472

Allowance for Credit Losses on Financing Receivables
Activity in the allowance for loan losses by loan class during the first three months of 2016 is as follows:
 
Construction & Land Development
 
 
 
Commercial Real Estate
 
Residential Real Estate
 
 
 
 
 
 
Dollars in thousands
Land &
Land
Develop-
ment
 
Construc-
tion
 
Commer-
cial
 
Owner
Occupied
 
Non-
Owner
Occupied
 
Non-
jumbo
 
Jumbo
 
Home
Equity
 
Con-
sumer
 
Other
 
Total
Allowance for loan losses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
2,852

 
$
15

 
$
780

 
$
1,589

 
$
2,977

 
$
1,253

 
$
1,593

 
$
253

 
$
60

 
$
100

 
$
11,472

Charge-offs

 

 
260

 

 
101

 
120

 

 
11

 
15

 
53

 
560

Recoveries
5

 

 
59

 
8

 
3

 
36

 

 
1

 
15

 
26

 
153

Provision
(1,207
)
 
(3
)
 
328

 
98

 
1,014

 
(56
)
 
3

 
28

 

 
45

 
250

Ending balance
$
1,650


$
12


$
907


$
1,695


$
3,893


$
1,113


$
1,596


$
271


$
60


$
118


$
11,315

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance related to:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Loans individually
evaluated for impairment
$
139

 
$

 
$

 
$
89

 
$
151

 
$
188

 
$
31

 
$

 
$

 
$

 
$
598

Loans collectively
evaluated for impairment
1,511

 
12

 
907

 
1,606

 
3,742

 
925

 
1,565

 
271

 
60

 
118

 
10,717

Total
$
1,650

 
$
12

 
$
907

 
$
1,695

 
$
3,893

 
$
1,113

 
$
1,596

 
$
271

 
$
60

 
$
118

 
$
11,315

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Loans individually
evaluated for impairment
$
8,604

 
$

 
$
200

 
$
8,375

 
$
13,194

 
$
6,408

 
$
4,607

 
$
709

 
$
62

 
$

 
$
42,159

Loans collectively
evaluated for impairment
57,879

 
7,997

 
101,542

 
194,305

 
340,157

 
214,960

 
45,450

 
73,388

 
19,033

 
11,235

 
$
1,065,946

Total
$
66,483

 
$
7,997

 
$
101,742

 
$
202,680

 
$
353,351

 
$
221,368

 
$
50,057

 
$
74,097

 
$
19,095

 
$
11,235

 
$
1,108,105