XML 39 R27.htm IDEA: XBRL DOCUMENT v3.4.0.3
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The table below presents the recorded amount of assets and liabilities measured at fair value on a recurring basis.
 
Balance at
 
Fair Value Measurements Using:
Dollars in thousands
March 31, 2016
 
Level 1
 
Level 2
 
Level 3
Available for sale securities
 
 
 
 
 
 
 
U.S. Government sponsored agencies
$
20,939

 
$

 
$
20,939

 
$

Mortgage backed securities:
 

 
 

 
 

 
 

Government sponsored agencies
153,893

 

 
153,893

 

Nongovernment sponsored entities
7,164

 

 
7,164

 

State and political subdivisions
250

 

 
250

 

Corporate debt securities
13,915

 

 
8,031

 
5,884

Other equity securities
77

 

 
77

 

Tax-exempt state and political subdivisions
75,277

 

 
75,277

 

Total available for sale securities
$
271,515

 
$

 
$
265,631

 
$
5,884

 
 
 
 
 
 
 
 
Derivative financial liabilities
 

 
 

 
 

 
 

Interest rate swaps
$
8,238

 
$

 
$
8,238

 
$

 
Balance at
 
Fair Value Measurements Using:
Dollars in thousands
December 31, 2015
 
Level 1
 
Level 2
 
Level 3
Available for sale securities
 
 
 
 
 
 
 
U.S. Government sponsored agencies
$
21,475

 
$

 
$
21,475

 
$

Mortgage backed securities:
 

 
 

 
 

 
 

Government sponsored agencies
146,734

 

 
146,734

 

Nongovernment sponsored entities
7,885

 

 
7,885

 

State and political subdivisions
1,953

 

 
1,953

 

Corporate debt securities
14,226

 

 
8,367

 
5,859

Other equity securities
77

 

 
77

 

Tax-exempt state and political subdivisions
88,442

 

 
88,442

 

Total available for sale securities
$
280,792

 
$

 
$
274,933

 
$
5,859

 
 
 
 
 
 
 
 
Derivative financial liabilities
 

 
 

 
 

 
 

Interest rate swaps
$
5,072

 
$

 
$
5,072

 
$

Fair Value Measurements, Nonrecurring
Assets measured at fair value on a nonrecurring basis are included in the table below.
 
Balance at
 
Fair Value Measurements Using:
Dollars in thousands
March 31, 2016
 
Level 1
 
Level 2
 
Level 3
Residential mortgage loans held for sale
$
610

 
$

 
$
610

 
$

 
 
 
 
 
 
 
 
Collateral-dependent impaired loans
 

 
 

 
 

 
 

Commercial
$

 
$

 
$

 
$

Commercial real estate
360

 

 

 
360

Construction and development
1,013

 

 
1,013

 

Residential real estate
121

 

 
121

 

Total collateral-dependent impaired loans
$
1,494

 
$

 
$
1,134

 
$
360

 
 
 
 
 
 
 
 
Foreclosed properties
 

 
 

 
 

 
 

Commercial real estate
976

 

 
976

 

Construction and development
18,347

 

 
18,347

 

Residential real estate
506

 

 
506

 

Total foreclosed properties
$
19,829

 
$

 
$
19,829

 
$



 
Balance at
 
Fair Value Measurements Using:
Dollars in thousands
December 31, 2015
 
Level 1
 
Level 2
 
Level 3
Residential mortgage loans held for sale
$
779

 
$

 
$
779

 
$

 
 
 
 
 
 
 
 
Collateral-dependent impaired loans
 

 
 

 
 

 
 

Commercial
$

 

 
$

 
$

Commercial real estate
627

 

 

 
627

Construction and development
1,054

 

 

 
1,054

Residential real estate
279

 

 
279

 

Total collateral-dependent impaired loans
$
1,960

 
$

 
$
279

 
$
1,681

 
 
 
 
 
 
 
 
Foreclosed properties
 

 
 

 
 

 
 

Commercial real estate
1,103

 

 
1,103

 

Construction and development
18,477

 

 
18,419

 
58

Residential real estate
314

 

 
314

 

Total foreclosed properties
$
19,894

 
$

 
$
19,836

 
$
58

Fair Value, by Balance Sheet Grouping
The carrying values and estimated fair values of our financial instruments are summarized below:
 
 
March 31, 2016
 
December 31, 2015
Dollars in thousands
 
Carrying
Value
 
Estimated
Fair
Value
 
Carrying
Value
 
Estimated
Fair
Value
Financial assets
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
16,660

 
$
16,660

 
$
9,487

 
$
9,487

Securities available for sale
 
271,515

 
271,515

 
280,792

 
280,792

Other investments
 
10,099

 
10,099

 
8,949

 
8,949

Loans held for sale, net
 
610

 
610

 
779

 
779

Loans, net
 
1,096,790

 
1,109,243

 
1,079,331

 
1,084,955

Accrued interest receivable
 
5,230

 
5,230

 
5,544

 
5,544

 
 
$
1,400,904

 
$
1,413,357

 
$
1,384,882

 
$
1,390,506

Financial liabilities
 
 

 
 

 
 

 
 

Deposits
 
$
1,094,544

 
$
1,116,367

 
$
1,066,709

 
$
1,077,510

Short-term borrowings
 
153,448

 
153,448

 
171,394

 
171,394

Long-term borrowings
 
75,103

 
79,917

 
75,581

 
80,506

Subordinated debentures owed to unconsolidated subsidiary trusts
 
19,589

 
19,589

 
19,589

 
19,589

Accrued interest payable
 
778

 
778

 
826

 
826

Derivative financial liabilities
 
8,238

 
8,238

 
5,072

 
5,072

 
 
$
1,351,700

 
$
1,378,337

 
$
1,339,171

 
$
1,354,897