XML 26 R14.htm IDEA: XBRL DOCUMENT v3.4.0.3
Securities
3 Months Ended
Mar. 31, 2016
Available-for-sale Securities [Abstract]  
Securities
SECURITIES

The amortized cost, unrealized gains, unrealized losses and estimated fair values of securities at March 31, 2016, December 31, 2015, and March 31, 2015 are summarized as follows:
 
March 31, 2016
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
Available for Sale
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
U.S. Government and agencies and corporations
$
19,757

 
$
1,231

 
$
49

 
$
20,939

Residential mortgage-backed securities:
 

 
 

 
 

 
 

Government-sponsored agencies
151,895

 
2,594

 
596

 
153,893

Nongovernment-sponsored entities
7,162

 
58

 
56

 
7,164

State and political subdivisions
 

 
 

 
 

 
 

Water and sewer revenues
250

 

 

 
250

Corporate debt securities
14,539

 
38

 
662

 
13,915

Total taxable debt securities
193,603

 
3,921

 
1,363

 
196,161

Tax-exempt debt securities
 

 
 

 
 

 
 

State and political subdivisions
 

 
 

 
 

 
 

General obligations
40,103

 
1,926

 
45

 
41,984

Water and sewer revenues
7,547

 
216

 

 
7,763

Lease revenues
6,284

 
223

 

 
6,507

Special tax revenues
3,022

 
64

 

 
3,086

Sales tax revenues
2,899

 
72

 

 
2,971

Other revenues
12,588

 
381

 
3

 
12,966

Total tax-exempt debt securities
72,443

 
2,882

 
48

 
75,277

Equity securities
77

 

 

 
77

Total available for sale securities
$
266,123

 
$
6,803

 
$
1,411

 
$
271,515

 
December 31, 2015
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
Available for Sale
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
U.S. Government and agencies and corporations
$
20,461

 
$
1,063

 
$
49

 
$
21,475

Residential mortgage-backed securities:
 

 
 

 
 

 
 

Government-sponsored agencies
145,586

 
1,943

 
795

 
146,734

Nongovernment-sponsored entities
7,836

 
82

 
33

 
7,885

State and political subdivisions
 

 
 

 
 

 
 

Water and sewer revenues
250

 

 

 
250

Other revenues
1,729

 

 
26

 
1,703

Corporate debt securities
14,494

 

 
268

 
14,226

Total taxable debt securities
190,356

 
3,088

 
1,171

 
192,273

Tax-exempt debt securities
 

 
 

 
 

 
 

State and political subdivisions
 

 
 

 
 

 
 

General obligations
52,490

 
1,767

 
41

 
54,216

Water and sewer revenues
7,614

 
172

 

 
7,786

Lease revenues
8,671

 
187

 
1

 
8,857

Special tax revenues
4,532

 
72

 

 
4,604

Other revenues
12,703

 
290

 
14

 
12,979

Total tax-exempt debt securities
86,010

 
2,488

 
56

 
88,442

Equity securities
77

 

 

 
77

Total available for sale securities
$
276,443

 
$
5,576

 
$
1,227

 
$
280,792



 
March 31, 2015
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
Available for Sale
 
 
 
 
 
 
 
Taxable debt securities:
 
 
 
 
 
 
 
U.S. Government and agencies and corporations
$
21,650

 
$
1,227

 
$
40

 
$
22,837

Residential mortgage-backed securities:
 

 
 

 
 

 
 

Government-sponsored agencies
153,904

 
3,412

 
501

 
156,815

Nongovernment-sponsored agencies
11,034

 
105

 
71

 
11,068

State and political subdivisions:


 


 


 


       General obligations
1,617

 
34

 

 
1,651

       Water and sewer revenues
1,969

 
21

 

 
1,990

       Lottery/casino revenues
3,084

 
9

 
28

 
3,065

       Other revenues
1,697

 
67

 

 
1,764

Corporate debt securities
6,675

 

 
10

 
6,665

Total taxable debt securities
201,630

 
4,875

 
650

 
205,855

Tax-exempt debt securities:
 

 
 

 
 

 
 

State and political subdivisions:


 


 


 


        General obligations
47,947

 
2,050

 
136

 
49,861

        Water and sewer revenues
10,302

 
278

 
1

 
10,579

        Special tax revenues
2,272

 
53

 

 
2,325

        Lottery/casino revenues
2,800

 
163

 

 
2,963

        Other revenues
10,246

 
313

 
14

 
10,545

Total tax-exempt debt securities
73,567

 
2,857

 
151

 
76,273

Equity securities
7

 

 

 
7

Total available for sale securities
$
275,204

 
$
7,732

 
$
801

 
$
282,135



The below information is relative to the five states where issuers with the highest volume of state and political subdivision securities held in our portfolio are located.  We own no such securities of any single issuer which we deem to be a concentration.
 
March 31, 2016
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
 
 
 
 
 
 
 
 
Illinois
$
10,803

 
$
441

 
$
10

 
$
11,234

Michigan
9,473

 
202

 
4

 
9,671

West Virginia
7,676

 
133

 

 
7,809

Texas
7,173

 
406

 

 
7,579

Washington
5,429

 
202

 

 
5,631



Management performs pre-purchase and ongoing analysis to confirm that all investment securities meet applicable credit quality standards.  Prior to July 1, 2013, we principally used credit ratings from Nationally Recognized Statistical Rating Organizations (“NRSROs”) to support analyses of our portfolio of securities issued by state and political subdivisions, as we generally do not purchase securities that are rated below the six highest NRSRO rating categories.  Beginning July 1, 2013, in addition to considering a security’s NRSRO rating, we now also assess or confirm through an internal review of an issuer’s financial information and other applicable information that:  1) the issuer’s risk of default is low; 2) the characteristics of the issuer’s demographics and economic environment are satisfactory; and 3) the issuer’s budgetary position and stability of tax or other revenue sources are sound.

The maturities, amortized cost and estimated fair values of securities at March 31, 2016, are summarized as follows:
Dollars in thousands
 
Amortized
Cost
 
Estimated
Fair Value
Due in one year or less
 
$
58,168

 
$
58,981

Due from one to five years
 
103,471

 
105,032

Due from five to ten years
 
18,437

 
18,932

Due after ten years
 
85,970

 
88,493

Equity securities
 
77

 
77

 
 
$
266,123

 
$
271,515



The proceeds from sales, calls and maturities of available for sale securities, including principal payments received on mortgage-backed obligations, and the related gross gains and losses realized, for the three months ended March 31, 2016 are as follows:
 
 
Proceeds from
 
Gross realized
Dollars in thousands
 
Sales
 
Calls and
Maturities
 
Principal
Payments
 
Gains
 
Losses
Securities available for sale
 
$
33,787

 
$
55

 
$
8,170

 
$
562

 
$
169



We held 53 available for sale securities having an unrealized loss at March 31, 2016.  We do not intend to sell these securities, and it is more likely than not that we will not be required to sell these securities before recovery of their amortized cost bases.  We believe that this decline in value is primarily attributable to the lack of market liquidity and to changes in market interest rates and not due to credit quality.  Accordingly, no additional other-than-temporary impairment charge to earnings is warranted at this time.

Provided below is a summary of securities available for sale which were in an unrealized loss position at March 31, 2016 and December 31, 2015, including debt securities for which a portion of other-than-temporary impairment has been recognized in other comprehensive income.
 
March 31, 2016
 
Less than 12 months
 
12 months or more
 
Total
Dollars in thousands
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
Temporarily impaired securities
 
 
 
 
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies and corporations
$
983

 
$
(2
)
 
$
3,017

 
$
(47
)
 
$
4,000

 
$
(49
)
Residential mortgage-backed securities:
 

 
 

 
 

 
 

 
 

 
 

Government-sponsored agencies
39,180

 
(446
)
 
10,647

 
(150
)
 
49,827

 
(596
)
Nongovernment-sponsored entities
2,141

 
(12
)
 
2,530

 
(44
)
 
4,671

 
(56
)
Corporate debt securities
6,993

 
(662
)
 

 

 
6,993

 
(662
)
Tax-exempt debt securities
 

 
 

 
 

 
 

 
 

 
 

State and political subdivisions:
 

 
 

 
 

 
 

 
 

 
 

General obligations
4,065

 
(45
)
 

 

 
4,065

 
(45
)
Other revenues
1,164

 
(3
)
 

 

 
1,164

 
(3
)
Total temporarily impaired securities
54,526

 
(1,170
)
 
16,194

 
(241
)
 
70,720

 
(1,411
)
Total other-than-temporarily
 

 
 

 
 

 
 

 
 

 
 

impaired securities

 

 

 

 

 

Total
$
54,526

 
$
(1,170
)
 
$
16,194

 
$
(241
)
 
$
70,720

 
$
(1,411
)





 
December 31, 2015
 
Less than 12 months
 
12 months or more
 
Total
Dollars in thousands
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
Temporarily impaired securities
 
 
 
 
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies and corporations
$
2,104

 
$
(2
)
 
$
3,151

 
$
(47
)
 
$
5,255

 
$
(49
)
Residential mortgage-backed securities:
 

 
 

 
 

 
 

 
 

 
 

Government-sponsored agencies
52,970

 
(569
)
 
8,672

 
(226
)
 
61,642

 
(795
)
Nongovernment-sponsored entities
2,298

 

 
2,819

 
(33
)
 
5,117

 
(33
)
State and political subdivisions:
 

 
 

 
 

 
 

 
 

 
 

Other revenues
1,702

 
(26
)
 

 

 
1,702

 
(26
)
Corporate debt securities
8,367

 
(268
)
 

 

 
8,367

 
(268
)
Tax-exempt debt securities
 

 
 

 
 

 
 

 
 

 
 

State and political subdivisions:
 

 
 

 
 

 
 

 
 

 
 

General obligations
5,977

 
(41
)
 

 

 
5,977

 
(41
)
Lease revenues
576

 
(1
)
 

 

 
576

 
(1
)
Other revenues
1,218

 
(14
)
 

 

 
1,218

 
(14
)
Total temporarily impaired securities
75,212

 
(921
)
 
14,642

 
(306
)
 
89,854

 
(1,227
)
Total other-than-temporarily
 

 
 

 
 

 
 

 
 

 
 

impaired securities

 

 

 

 

 

Total
$
75,212

 
$
(921
)
 
$
14,642

 
$
(306
)
 
$
89,854

 
$
(1,227
)