XML 95 R77.htm IDEA: XBRL DOCUMENT v3.3.1.900
Allowance For Loan Losses (Summary Of Net Unearned Income) (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2015
Dec. 31, 2014
Financing Receivable, Allowance for Credit Losses [Roll Forward]          
Beginning balance $ 11,167 $ 12,659 $ 17,933    
Charge-offs 2,151 4,833 10,959    
Recoveries 1,206 1,091 1,185    
Provision 1,250 2,250 4,500    
Ending balance 11,472 11,167 12,659    
Allowance related to: Loans individually evaluated for impairment       $ 776 $ 815
Allowance related to: Loans collectively evaluated for impairment       10,696 10,352
Total Allowance 11,167 12,659 17,933 11,472 11,167
Loans individually evaluated for impairment       42,513 48,416
Loans collectively evaluated for impairment       1,048,290 982,593
Total Loans       1,090,803 1,031,009
Land And Land Development [Member]          
Financing Receivable, Allowance for Credit Losses [Roll Forward]          
Beginning balance 3,417 5,455      
Charge-offs 457 3,535 3,596    
Recoveries 456 298 187    
Provision (564) 1,199      
Ending balance 2,852 3,417 5,455    
Allowance related to: Loans individually evaluated for impairment       85 46
Allowance related to: Loans collectively evaluated for impairment       2,767 3,371
Total Allowance 3,417 5,455 5,455 2,852 3,417
Loans individually evaluated for impairment       8,774 14,308
Loans collectively evaluated for impairment       56,726 53,573
Total Loans       65,500 67,881
Construction Loans [Member]          
Financing Receivable, Allowance for Credit Losses [Roll Forward]          
Beginning balance 427 269      
Charge-offs 0 0 0    
Recoveries 0 0 0    
Provision (412) 158      
Ending balance 15 427 269    
Allowance related to: Loans individually evaluated for impairment       0 0
Allowance related to: Loans collectively evaluated for impairment       15 427
Total Allowance 427 269 269 15 427
Loans individually evaluated for impairment       0 0
Loans collectively evaluated for impairment       9,970 28,591
Total Loans       9,970 28,591
Commercial Loan [Member]          
Financing Receivable, Allowance for Credit Losses [Roll Forward]          
Beginning balance 1,204 1,324      
Charge-offs 77 390 723    
Recoveries 10 34 12    
Provision (356) 236      
Ending balance 781 1,204 1,324    
Allowance related to: Loans individually evaluated for impairment       0 81
Allowance related to: Loans collectively evaluated for impairment       781 1,123
Total Allowance 1,204 1,324 1,324 781 1,204
Loans individually evaluated for impairment       242 495
Loans collectively evaluated for impairment       96,959 88,095
Total Loans       97,201 88,590
Owner Occupied [Member]          
Financing Receivable, Allowance for Credit Losses [Roll Forward]          
Beginning balance 927 969      
Charge-offs 559 11 1,031    
Recoveries 290 40 8    
Provision 931 (71)      
Ending balance 1,589 927 969    
Allowance related to: Loans individually evaluated for impairment       45 286
Allowance related to: Loans collectively evaluated for impairment       1,544 641
Total Allowance 927 969 969 1,589 927
Loans individually evaluated for impairment       8,399 10,807
Loans collectively evaluated for impairment       195,156 146,976
Total Loans       203,555 157,783
Non Owner Occupied [Member]          
Financing Receivable, Allowance for Credit Losses [Roll Forward]          
Beginning balance 1,316 641      
Charge-offs 178 0 9    
Recoveries 13 318 674    
Provision 1,826 357      
Ending balance 2,977 1,316 641    
Allowance related to: Loans individually evaluated for impairment       386 74
Allowance related to: Loans collectively evaluated for impairment       2,591 1,242
Total Allowance 1,316 641 641 2,977 1,316
Loans individually evaluated for impairment       13,450 6,507
Loans collectively evaluated for impairment       323,844 310,629
Total Loans       337,294 317,136
Non Jumbo [Member]          
Financing Receivable, Allowance for Credit Losses [Roll Forward]          
Beginning balance 1,280 1,842      
Charge-offs 417 435 541    
Recoveries 107 87 127    
Provision 283 (214)      
Ending balance 1,253 1,280 1,842    
Allowance related to: Loans individually evaluated for impairment       225 282
Allowance related to: Loans collectively evaluated for impairment       1,028 998
Total Allowance 1,280 1,842 1,842 1,253 1,280
Loans individually evaluated for impairment       6,131 6,927
Loans collectively evaluated for impairment       215,619 213,144
Total Loans       221,750 220,071
Jumbo [Member]          
Financing Receivable, Allowance for Credit Losses [Roll Forward]          
Beginning balance 2,081 1,888      
Charge-offs 208 65 4,741    
Recoveries 96 163 6    
Provision (376) 95      
Ending balance 1,593 2,081 1,888    
Allowance related to: Loans individually evaluated for impairment       35 46
Allowance related to: Loans collectively evaluated for impairment       1,558 2,035
Total Allowance 2,081 1,888 1,888 1,593 2,081
Loans individually evaluated for impairment       4,740 8,480
Loans collectively evaluated for impairment       45,573 44,399
Total Loans       50,313 52,879
Home Equity [Member]          
Financing Receivable, Allowance for Credit Losses [Roll Forward]          
Beginning balance 187 173      
Charge-offs 76 14 77    
Recoveries 3 4 5    
Provision 139 24      
Ending balance 253 187 173    
Allowance related to: Loans individually evaluated for impairment       0 0
Allowance related to: Loans collectively evaluated for impairment       253 187
Total Allowance 187 173 173 253 187
Loans individually evaluated for impairment       709 808
Loans collectively evaluated for impairment       73,591 66,307
Total Loans       74,300 67,115
Consumer Portfolio Segment [Member]          
Financing Receivable, Allowance for Credit Losses [Roll Forward]          
Beginning balance 97 47      
Charge-offs 69 265 79    
Recoveries 105 74 79    
Provision (74) 241      
Ending balance 59 97 47    
Allowance related to: Loans individually evaluated for impairment       0 0
Allowance related to: Loans collectively evaluated for impairment       59 97
Total Allowance 97 47 47 59 97
Loans individually evaluated for impairment       68 84
Loans collectively evaluated for impairment       19,183 19,372
Total Loans       19,251 19,456
Other          
Financing Receivable, Allowance for Credit Losses [Roll Forward]          
Beginning balance 231 51      
Charge-offs 110 118 162    
Recoveries 126 73 87    
Provision (147) 225      
Ending balance 100 231 51    
Allowance related to: Loans individually evaluated for impairment       0 0
Allowance related to: Loans collectively evaluated for impairment       100 231
Total Allowance $ 231 $ 51 $ 51 100 231
Loans individually evaluated for impairment       0 0
Loans collectively evaluated for impairment       11,669 11,507
Total Loans       $ 11,669 $ 11,507