XML 65 R47.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Tables)
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Information for each of our segments is included below:

 
 
December 31, 2015
Dollars in thousands
 
Community
Banking
 
Insurance &
Financial
Services
 
Parent
 
Eliminations
 
Total
Net interest income
 
$
46,744

 
$

 
$
(728
)
 
$

 
$
46,016

Provision for loan losses
 
1,250

 

 

 

 
1,250

Net interest income after provision for loan losses
 
45,494




(728
)



44,766

Other income
 
7,324

 
4,537

 
1,133

 
(1,133
)
 
11,861

Other expenses
 
28,060

 
4,315

 
2,390

 
(1,133
)
 
33,632

Income (loss) before income taxes
 
24,758


222


(1,985
)



22,995

Income tax expense (benefit)
 
7,542

 
43

 
(692
)
 

 
6,893

Net income (loss)
 
17,216

 
179

 
(1,293
)
 


16,102

Dividends on preferred shares
 

 

 

 

 

Net income (loss) applicable to common shares
 
$
17,216

 
$
179

 
$
(1,293
)
 
$

 
$
16,102

Inter-segment revenue (expense)
 
$
(1,047
)
 
$
(86
)
 
$
1,133

 
$

 
$

Average assets
 
$
1,496,396

 
$
5,923

 
$
167,839

 
$
(203,571
)
 
$
1,466,587


 
 
December 31, 2014
Dollars in thousands
 
Community
Banking
 
Insurance &
Financial
Services
 
Parent
 
Eliminations
 
Total
Net interest income
 
$
44,209

 
$

 
$
(1,824
)
 
$

 
$
42,385

Provision for loan losses
 
2,250

 

 

 

 
2,250

Net interest income after provision for loan losses
 
41,959

 

 
(1,824
)
 


40,135

Other income
 
6,299

 
4,882

 
1,231

 
(1,189
)
 
11,223

Other expenses
 
30,579

 
4,188

 
1,746

 
(1,189
)
 
35,324

Income (loss) before income taxes
 
17,679

 
694

 
(2,339
)
 


16,034

Income tax expense (benefit)
 
5,191

 
226

 
(739
)
 

 
4,678

Net income (loss)
 
12,488

 
468

 
(1,600
)
 


11,356

Dividends on preferred shares
 

 

 
771

 

 
771

Net income (loss) applicable to common shares
 
$
12,488

 
$
468

 
$
(2,371
)
 
$

 
$
10,585

Inter-segment revenue (expense)
 
$
(1,071
)
 
$
(118
)
 
$
1,189

 
$

 
$

Average assets
 
$
1,466,521

 
$
6,130

 
$
164,769

 
$
(217,418
)
 
$
1,420,002






 
 
December 31, 2013
Dollars in thousands
 
Community
Banking
 
Insurance &
Financial
Services
 
Parent
 
Eliminations
 
Total
Net interest income
 
$
40,725

 
$

 
$
(1,922
)
 
$

 
$
38,803

Provision for loan losses
 
4,500

 

 

 

 
4,500

Net interest income after provision for loan losses
 
36,225

 

 
(1,922
)
 


34,303

Other income
 
6,375

 
4,834

 
1,087

 
(1,087
)
 
11,209

Other expenses
 
29,534

 
4,592

 
1,717

 
(1,087
)
 
34,756

Income (loss) before income taxes
 
13,066

 
242

 
(2,552
)
 


10,756

Income tax expense (benefit)
 
3,490

 
92

 
(894
)
 

 
2,688

Net income (loss)
 
9,576

 
150

 
(1,658
)
 


8,068

Dividends on preferred shares
 

 

 
775

 

 
775

Net income (loss) applicable to common shares
 
$
9,576

 
$
150

 
$
(2,433
)
 
$


$
7,293

Inter-segment revenue (expense)
 
$
(979
)
 
$
(108
)
 
$
1,087

 
$

 
$

Average assets
 
$
1,431,131

 
$
6,176

 
$
157,249

 
$
(211,600
)
 
$
1,382,956