XML 77 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Income (unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Interest and fees on loans        
Taxable $ 12,855 $ 12,943 $ 38,443 $ 37,516
Tax-exempt 128 89 361 248
Interest and dividends on securities        
Taxable 933 1,084 3,302 3,565
Tax-exempt 610 640 1,821 1,838
Interest on interest bearing deposits with other banks 5 3 6 6
Total interest income 14,531 14,759 43,933 43,173
Interest expense        
Interest on deposits 2,106 2,288 6,251 6,864
Interest on short-term borrowings 130 98 369 209
Interest on long-term borrowings and subordinated debentures 990 1,297 3,030 4,665
Total interest expense 3,226 3,683 9,650 11,738
Net interest income 11,305 11,076 34,283 31,435
Provision for loan losses 250 250 1,000 2,250
Net interest income after provision for loan losses 11,055 10,826 33,283 29,185
Other income        
Insurance commissions 983 1,105 3,191 3,377
Service fees related to deposit accounts 1,111 1,147 3,159 3,291
Realized securities gains 373 128 1,023 64
Bank owned life insurance income 259 266 782 806
Other 267 267 837 863
Total other income 2,993 2,913 8,992 8,401
Other expense        
Salaries, commissions, and employee benefits 4,479 4,026 13,108 12,052
Net occupancy expense 496 482 1,483 1,528
Equipment expense 582 520 1,677 1,599
Professional fees 402 380 1,109 978
Amortization of intangibles 50 50 150 200
FDIC premiums 300 480 950 1,477
Foreclosed properties expense 168 298 534 780
Loss on sale of foreclosed properties 35 70 288 198
Write-down of foreclosed properties 1,046 1,580 1,779 3,471
Other 1,314 1,299 4,060 3,930
Total other expense 8,872 9,185 25,138 26,213
Income before income taxes 5,176 4,554 17,137 11,373
Income tax expense 1,515 1,218 5,181 3,215
Net Income 3,661 3,336 11,956 8,158
Dividends on preferred shares 0 193 0 580
Net income (loss) applicable to common shares $ 3,661 $ 3,143 $ 11,956 $ 7,578
Basic earnings per common share $ 0.34 $ 0.42 $ 1.19 $ 1.02
Diluted earnings per common share $ 0.34 $ 0.35 $ 1.12 $ 0.85