XML 49 R30.htm IDEA: XBRL DOCUMENT v3.3.0.814
Securities (Tables)
9 Months Ended
Sep. 30, 2015
Available-for-sale Securities [Abstract]  
Available-for-sale Securities
The amortized cost, unrealized gains, unrealized losses and estimated fair values of securities at September 30, 2015, December 31, 2014, and September 30, 2014 are summarized as follows:
 
September 30, 2015
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
Available for Sale
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
U.S. Government and agencies and corporations
$
26,816

 
$
1,275

 
$
37

 
$
28,054

Residential mortgage-backed securities:
 

 
 

 
 

 
 

Government-sponsored agencies
141,116

 
2,854

 
406

 
143,564

Nongovernment-sponsored entities
8,641

 
96

 
36

 
8,701

State and political subdivisions
 

 
 

 
 

 
 

General obligations

 

 

 

Water and sewer revenues
500

 
1

 

 
501

Lottery/casino revenues
1,214

 

 
29

 
1,185

Other revenues
1,733

 
7

 

 
1,740

Corporate debt securities
10,796

 
17

 
144

 
10,669

Total taxable debt securities
190,816

 
4,250

 
652

 
194,414

Tax-exempt debt securities
 

 
 

 
 

 
 

State and political subdivisions
 

 
 

 
 

 
 

General obligations
47,618

 
1,638

 
197

 
49,059

Water and sewer revenues
8,954

 
94

 
9

 
9,039

Lease revenues
3,982

 
34

 
9

 
4,007

Special tax revenues
4,540

 
46

 
55

 
4,531

Lottery/casino revenues
3,629

 
11

 
44

 
3,596

Other revenues
7,223

 
185

 
4

 
7,404

Total tax-exempt debt securities
75,946

 
2,008

 
318

 
77,636

Equity securities
77

 

 

 
77

Total available for sale securities
$
266,839

 
$
6,258

 
$
970

 
$
272,127

 
December 31, 2014
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
Available for Sale
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
U.S. Government and agencies and corporations
$
22,153

 
$
1,073

 
$
52

 
$
23,174

Residential mortgage-backed securities:
 

 
 

 
 

 
 

Government-sponsored agencies
147,951

 
2,599

 
773

 
149,777

Nongovernment-sponsored entities
12,051

 
142

 
48

 
12,145

State and political subdivisions
 

 
 

 
 

 
 

General obligations
1,975

 
2

 
33

 
1,944

Water and sewer revenues
1,976

 
14

 
7

 
1,983

Other revenues
4,696

 
73

 
2

 
4,767

Corporate debt securities
3,776

 

 

 
3,776

Total taxable debt securities
194,578

 
3,903

 
915

 
197,566

Tax-exempt debt securities
 

 
 

 
 

 
 

State and political subdivisions
 

 
 

 
 

 
 

General obligations
49,515

 
2,338

 
12

 
51,841

Water and sewer revenues
11,258

 
244

 
3

 
11,499

Lease revenues
4,617

 
75

 
10

 
4,682

Lottery/casino revenues
3,811

 
206

 
9

 
4,008

Other revenues
12,845

 
404

 
18

 
13,231

Total tax-exempt debt securities
82,046

 
3,267

 
52

 
85,261

Equity securities
7

 

 

 
7

Total available for sale securities
$
276,631

 
$
7,170

 
$
967

 
$
282,834



 
September 30, 2014
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
Available for Sale
 
 
 
 
 
 
 
Taxable debt securities:
 
 
 
 
 
 
 
U.S. Government and agencies and corporations
$
22,643

 
$
919

 
$
47

 
$
23,515

Residential mortgage-backed securities:
 

 
 

 
 

 
 

Government-sponsored agencies
153,095

 
2,680

 
891

 
154,884

Nongovernment-sponsored agencies
9,873

 
323

 
28

 
10,168

State and political subdivisions:


 


 


 


       General obligations
3,856

 
16

 
66

 
3,806

       Water and sewer revenues
2,375

 
5

 
36

 
2,344

        Other revenues
3,927

 
29

 
12

 
3,944

Corporate debt securities

 

 

 

Total taxable debt securities
195,769

 
3,972

 
1,080

 
198,661

Tax-exempt debt securities:
 

 
 

 
 

 
 

State and political subdivisions:


 


 


 


        General obligations
46,610

 
2,047

 
62

 
48,595

        Water and sewer revenues
12,436

 
224

 
25

 
12,635

        Lease revenues
5,060

 
65

 
38

 
5,087

        Lottery/casino revenues
4,287

 
115

 

 
4,402

        Other revenues
12,624

 
440

 
50

 
13,014

Total tax-exempt debt securities
81,017

 
2,891

 
175

 
83,733

Equity securities
7

 

 

 
7

Total available for sale securities
$
276,793

 
$
6,863

 
$
1,255

 
$
282,401

Summary of Volume of State and Political Subdivision Securities Held in Portfolio
We own no such securities of any single issuer which we deem to be a concentration.
 
September 30, 2015
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
 
 
 
 
 
 
 
 
West Virginia
$
11,037

 
$
76

 
$
42

 
$
11,071

Illinois
8,755

 
213

 
28

 
8,940

Ohio
7,567

 
39

 
36

 
7,570

Texas
6,209

 
336

 
15

 
6,530

California
5,751

 
231

 
51

 
5,931

Investments Classified by Contractual Maturity Date
The maturities, amortized cost and estimated fair values of securities at September 30, 2015, are summarized as follows:
Dollars in thousands
 
Amortized
Cost
 
Estimated
Fair Value
Due in one year or less
 
$
64,066

 
$
65,288

Due from one to five years
 
92,401

 
93,910

Due from five to ten years
 
21,621

 
22,241

Due after ten years
 
88,674

 
90,611

Equity securities
 
77

 
77

 
 
$
266,839

 
$
272,127

Schedule of Realized Gain (Loss)
The proceeds from sales, calls and maturities of available for sale securities, including principal payments received on mortgage-backed obligations, and the related gross gains and losses realized, for the nine months ended September 30, 2015 are as follows:
 
 
Proceeds from
 
Gross realized
Dollars in thousands
 
Sales
 
Calls and
Maturities
 
Principal
Payments
 
Gains
 
Losses
Securities available for sale
 
$
54,080

 
$
1,743

 
$
30,884

 
$
1,250

 
$
227

Schedule of Unrealized Loss on Investments
Provided below is a summary of securities available for sale which were in an unrealized loss position at September 30, 2015 and December 31, 2014, including debt securities for which a portion of other-than-temporary impairment has been recognized in other comprehensive income.
 
September 30, 2015
 
Less than 12 months
 
12 months or more
 
Total
Dollars in thousands
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
Temporarily impaired securities
 
 
 
 
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies and corporations
$

 
$

 
$
3,313

 
$
(37
)
 
$
3,313

 
$
(37
)
Residential mortgage-backed securities:
 

 
 

 
 

 
 

 
 

 
 

Government-sponsored agencies
32,661

 
(343
)
 
4,160

 
(63
)
 
36,821

 
(406
)
Nongovernment-sponsored entities
5,390

 
(27
)
 
238

 
(9
)
 
5,628

 
(36
)
State and political subdivisions:
 

 
 

 
 

 
 

 
 

 
 

Lottery/casino revenues
1,184

 
(29
)
 

 

 
1,184

 
(29
)
Corporate debt securities
5,836

 
(144
)
 

 

 
5,836

 
(144
)
Tax-exempt debt securities
 

 
 

 
 

 
 

 
 

 
 

State and political subdivisions:
 

 
 

 
 

 
 

 
 

 
 

General obligations
14,889

 
(197
)
 

 

 
14,889

 
(197
)
Water and sewer revenues
2,971

 
(9
)
 

 

 
2,971

 
(9
)
Special tax revenues
2,218

 
(55
)
 

 

 
2,218

 
(55
)
Lease revenues
2,311

 
(9
)
 

 

 
2,311

 
(9
)
Lottery/casino revenues
2,959

 
(44
)
 

 

 
2,959

 
(44
)
Other revenues
1,240

 
(4
)
 

 

 
1,240

 
(4
)
Total temporarily impaired securities
71,659

 
(861
)
 
7,711

 
(109
)
 
79,370

 
(970
)
Total other-than-temporarily
 

 
 

 
 

 
 

 
 

 
 

impaired securities

 

 

 

 

 

Total
$
71,659

 
$
(861
)
 
$
7,711

 
$
(109
)
 
$
79,370

 
$
(970
)





 
December 31, 2014
 
Less than 12 months
 
12 months or more
 
Total
Dollars in thousands
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
Temporarily impaired securities
 
 
 
 
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies and corporations
$

 
$

 
$
3,912

 
$
(52
)
 
$
3,912

 
$
(52
)
Residential mortgage-backed securities:
 

 
 

 
 

 
 

 
 

 
 

Government-sponsored agencies
36,825

 
(535
)
 
21,915

 
(238
)
 
58,740

 
(773
)
Nongovernment-sponsored entities
5,488

 
(44
)
 
2,163

 
(4
)
 
7,651

 
(48
)
State and political subdivisions:
 

 
 

 
 

 
 

 
 

 
 

General obligations

 

 
316

 
(33
)
 
316

 
(33
)
Water and sewer revenues

 

 
817

 
(7
)
 
817

 
(7
)
Other revenues
1,098

 
(2
)
 

 

 
1,098

 
(2
)
Tax-exempt debt securities
 

 
 

 
 

 
 

 
 

 
 

State and political subdivisions:
 

 
 

 
 

 
 

 
 

 
 

General obligations
3,708

 
(8
)
 
438

 
(4
)
 
4,146

 
(12
)
Water and sewer revenues
721

 
(3
)
 

 

 
721

 
(3
)
Lease revenues

 

 
1,168

 
(10
)
 
1,168

 
(10
)
Lottery/casino revenues

 

 
1,126

 
(9
)
 
1,126

 
(9
)
Other revenues
1,247

 
(8
)
 
846

 
(10
)
 
2,093

 
(18
)
Total temporarily impaired securities
49,087

 
(600
)
 
32,701

 
(367
)
 
81,788

 
(967
)
Total other-than-temporarily
 

 
 

 
 

 
 

 
 

 
 

impaired securities

 

 

 

 

 

Total
$
49,087

 
$
(600
)
 
$
32,701

 
$
(367
)
 
$
81,788

 
$
(967
)