XML 33 R25.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Segment Information
SEGMENT INFORMATION

We operate two business segments:  community banking and insurance & financial services.  These segments are primarily identified by the products or services offered.  The community banking segment consists of our full service banks which offer customers traditional banking products and services through various delivery channels.  The insurance & financial services segment includes three insurance agency offices that sell insurance products.  The accounting policies discussed throughout the notes to the consolidated financial statements apply to each of our business segments.

Inter-segment revenue and expense consists of management fees allocated to the community banking and the insurance & financial services segments for all centralized functions that are performed by the parent, including overall direction in the areas of strategic planning, investment portfolio management, asset/liability management, financial reporting and other financial and administrative services.  Information for each of our segments is included below:
 
 
Nine Months Ended September 30, 2015
Dollars in thousands
 
Community
Banking
 
Insurance &
Financial
Services
 
Parent
 
Eliminations
 
Total
Net interest income
 
$
34,861

 
$

 
$
(578
)
 
$

 
$
34,283

Provision for loan losses
 
1,000

 

 

 

 
1,000

Net interest income after provision for loan losses
 
33,861




(578
)



33,283

Other income
 
5,371

 
3,621

 
850

 
(850
)
 
8,992

Other expenses
 
20,961

 
3,204

 
1,823

 
(850
)
 
25,138

Income (loss) before income taxes
 
18,271


417


(1,551
)



17,137

Income tax expense (benefit)
 
5,577

 
115

 
(511
)
 

 
5,181

Net income (loss)
 
12,694

 
302

 
(1,040
)
 


11,956

Dividends on preferred shares
 

 

 

 

 

Net income (loss) applicable to common shares
 
$
12,694

 
$
302

 
$
(1,040
)
 
$

 
$
11,956

Inter-segment revenue (expense)
 
$
(785
)
 
$
(65
)
 
$
850

 
$

 
$

Average assets
 
$
1,493,759

 
$
5,932

 
$
167,973

 
$
(205,059
)
 
$
1,462,605


 
 
Nine Months Ended September 30, 2014
Dollars in thousands
 
Community
Banking
 
Insurance &
Financial
Services
 
Parent
 
Eliminations
 
Total
Net interest income
 
$
32,812

 
$

 
$
(1,377
)
 
$

 
$
31,435

Provision for loan losses
 
2,250

 

 

 

 
2,250

Net interest income after provision for loan losses
 
30,562

 

 
(1,377
)
 


29,185

Other income
 
4,574

 
3,786

 
931

 
(890
)
 
8,401

Other expenses
 
22,694

 
3,152

 
1,257

 
(890
)
 
26,213

Income (loss) before income taxes
 
12,442

 
634

 
(1,703
)
 


11,373

Income tax expense (benefit)
 
3,507

 
210

 
(502
)
 

 
3,215

Net income (loss)
 
8,935

 
424

 
(1,201
)
 


8,158

Dividends on preferred shares
 

 

 
580

 

 
580

Net income (loss) applicable to common shares
 
$
8,935

 
$
424

 
$
(1,781
)
 
$

 
$
7,578

Inter-segment revenue (expense)
 
$
(802
)
 
$
(88
)
 
$
890

 
$

 
$

Average assets
 
$
1,462,070

 
$
6,119

 
$
162,904

 
$
(216,335
)
 
$
1,414,758


 
 
Three Months Ended September 30, 2015
Dollars in thousands
 
Community
Banking
 
Insurance &
Financial
Services
 
Parent
 
Eliminations
 
Total
Net interest income
 
$
11,468

 
$

 
$
(163
)
 
$

 
$
11,305

Provision for loan losses
 
250

 

 

 

 
250

Net interest income after provision for loan losses
 
11,218

 

 
(163
)
 

 
11,055

Other income
 
1,882

 
1,111

 
283

 
(283
)
 
2,993

Other expenses
 
7,515

 
1,045

 
595

 
(283
)
 
8,872

Income (loss) before income taxes
 
5,585

 
66

 
(475
)
 

 
5,176

Income tax expense (benefit)
 
1,639

 
15

 
(139
)
 

 
1,515

Net income (loss)
 
3,946

 
51

 
(336
)
 

 
3,661

Dividends on preferred shares
 

 

 

 

 

Net income (loss) applicable to common shares
 
$
3,946

 
$
51

 
$
(336
)
 
$

 
$
3,661

Inter-segment revenue (expense)
 
$
(262
)
 
$
(21
)
 
$
283

 
$

 
$

Average assets
 
$
1,494,933

 
$
5,949

 
$
167,633

 
$
(201,522
)
 
$
1,466,993


 
 
Three Months Ended September 30, 2014
Dollars in thousands
 
Community
Banking
 
Insurance &
Financial
Services
 
Parent
 
Eliminations
 
Total
Net interest income
 
$
11,500

 
$

 
$
(424
)
 
$

 
$
11,076

Provision for loan losses
 
250

 

 

 

 
250

Net interest income after provision for loan losses
 
11,250

 

 
(424
)
 

 
10,826

Other income
 
1,674

 
1,198

 
341

 
(300
)
 
2,913

Other expenses
 
8,022

 
1,063

 
400

 
(300
)
 
9,185

Income (loss) before income taxes
 
4,902

 
135

 
(483
)
 

 
4,554

Income tax expense (benefit)
 
1,320

 
38

 
(140
)
 

 
1,218

Net income (loss)
 
3,582

 
97

 
(343
)
 

 
3,336

Dividends on preferred shares
 

 

 
193

 

 
193

Net income (loss) applicable to common shares
 
$
3,582

 
$
97

 
$
(536
)
 
$

 
$
3,143

Inter-segment revenue (expense)
 
$
(270
)
 
$
(30
)
 
$
300

 
$

 
$

Average assets
 
$
1,477,127

 
$
6,229

 
$
164,637

 
$
(214,953
)
 
$
1,433,040