XML 33 R25.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Information
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Segment Information
SEGMENT INFORMATION

We operate two business segments:  community banking and insurance & financial services.  These segments are primarily identified by the products or services offered.  The community banking segment consists of our full service banks which offer customers traditional banking products and services through various delivery channels.  The insurance & financial services segment includes three insurance agency offices that sell insurance products.  The accounting policies discussed throughout the notes to the consolidated financial statements apply to each of our business segments.

Inter-segment revenue and expense consists of management fees allocated to the community banking and the insurance & financial services segments for all centralized functions that are performed by the parent, including overall direction in the areas of strategic planning, investment portfolio management, asset/liability management, financial reporting and other financial and administrative services.  Information for each of our segments is included below:
 
 
Six Months Ended June 30, 2015
Dollars in thousands
 
Community
Banking
 
Insurance &
Financial
Services
 
Parent
 
Eliminations
 
Total
Net interest income
 
$
23,392

 
$

 
$
(414
)
 
$

 
$
22,978

Provision for loan losses
 
750

 

 

 

 
750

Net interest income after provision for loan losses
 
22,642




(414
)



22,228

Other income
 
3,818

 
2,181

 
566

 
(566
)
 
5,999

Other expenses
 
13,676

 
1,928

 
1,228

 
(566
)
 
16,266

Income (loss) before income taxes
 
12,784


253


(1,076
)



11,961

Income tax expense (benefit)
 
3,939

 
100

 
(372
)
 

 
3,667

Net income (loss)
 
8,845

 
153

 
(704
)
 


8,294

Dividends on preferred shares
 

 

 

 

 

Net income (loss) applicable to common shares
 
$
8,845

 
$
153

 
$
(704
)
 
$

 
$
8,294

Inter-segment revenue (expense)
 
$
(523
)
 
$
(43
)
 
$
566

 
$

 
$

Average assets
 
$
1,493,162

 
$
5,924

 
$
168,146

 
$
(206,859
)
 
$
1,460,373


 
 
Six Months Ended June 30, 2014
Dollars in thousands
 
Community
Banking
 
Insurance &
Financial
Services
 
Parent
 
Eliminations
 
Total
Net interest income
 
$
21,311

 
$

 
$
(953
)
 
$

 
$
20,358

Provision for loan losses
 
2,000

 

 

 

 
2,000

Net interest income after provision for loan losses
 
19,311

 

 
(953
)
 


18,358

Other income
 
2,901

 
2,588

 
590

 
(590
)
 
5,489

Other expenses
 
14,672

 
2,089

 
857

 
(590
)
 
17,028

Income (loss) before income taxes
 
7,540

 
499

 
(1,220
)
 


6,819

Income tax expense (benefit)
 
2,187

 
172

 
(362
)
 

 
1,997

Net income (loss)
 
5,353

 
327

 
(858
)
 


4,822

Dividends on preferred shares
 

 

 
387

 

 
387

Net income (loss) applicable to common shares
 
$
5,353

 
$
327

 
$
(1,245
)
 
$

 
$
4,435

Inter-segment revenue (expense)
 
$
(532
)
 
$
(58
)
 
$
590

 
$

 
$

Average assets
 
$
1,454,597

 
$
6,064

 
$
162,023

 
$
(217,039
)
 
$
1,405,645


 
 
Three Months Ended June 30, 2015
Dollars in thousands
 
Community
Banking
 
Insurance &
Financial
Services
 
Parent
 
Eliminations
 
Total
Net interest income
 
$
11,641

 
$

 
$
(183
)
 
$

 
$
11,458

Provision for loan losses
 
500

 

 

 

 
500

Net interest income after provision for loan losses
 
11,141

 

 
(183
)
 

 
10,958

Other income
 
1,969

 
891

 
283

 
(283
)
 
2,860

Other expenses
 
6,820

 
872

 
652

 
(283
)
 
8,061

Income (loss) before income taxes
 
6,290

 
19

 
(552
)
 

 
5,757

Income tax expense (benefit)
 
1,903

 
36

 
(192
)
 

 
1,747

Net income (loss)
 
4,387

 
(17
)
 
(360
)
 

 
4,010

Dividends on preferred shares
 

 

 

 

 

Net income (loss) applicable to common shares
 
$
4,387

 
$
(17
)
 
$
(360
)
 
$

 
$
4,010

Inter-segment revenue (expense)
 
$
(268
)
 
$
(15
)
 
$
283

 
$

 
$

Average assets
 
$
1,498,161

 
$
5,954

 
$
167,348

 
$
(204,860
)
 
$
1,466,603


 
 
Three Months Ended June 30, 2014
Dollars in thousands
 
Community
Banking
 
Insurance &
Financial
Services
 
Parent
 
Eliminations
 
Total
Net interest income
 
$
10,800

 
$

 
$
(480
)
 
$

 
$
10,320

Provision for loan losses
 
1,000

 

 

 

 
1,000

Net interest income after provision for loan losses
 
9,800

 

 
(480
)
 

 
9,320

Other income
 
1,491

 
1,214

 
297

 
(297
)
 
2,705

Other expenses
 
7,323

 
1,061

 
443

 
(297
)
 
8,530

Income (loss) before income taxes
 
3,968

 
153

 
(626
)
 

 
3,495

Income tax expense (benefit)
 
1,205

 
50

 
(192
)
 

 
1,063

Net income (loss)
 
2,763

 
103

 
(434
)
 

 
2,432

Dividends on preferred shares
 

 

 
193

 

 
193

Net income (loss) applicable to common shares
 
$
2,763

 
$
103

 
$
(627
)
 
$

 
$
2,239

Inter-segment revenue (expense)
 
$
(268
)
 
$
(29
)
 
$
297

 
$

 
$

Average assets
 
$
1,467,261

 
$
6,149

 
$
163,682

 
$
(218,027
)
 
$
1,419,065