XML 81 R14.htm IDEA: XBRL DOCUMENT v2.4.1.9
Securities
3 Months Ended
Mar. 31, 2015
Available-for-sale Securities [Abstract]  
Securities
 SECURITIES

The amortized cost, unrealized gains, unrealized losses and estimated fair values of securities at March 31, 2015, December 31, 2014, and March 31, 2014 are summarized as follows:
 
March 31, 2015
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
Available for Sale
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
U.S. Government and agencies and corporations
$
21,650

 
$
1,227

 
$
40

 
$
22,837

Residential mortgage-backed securities:
 

 
 

 
 

 
 

Government-sponsored agencies
153,904

 
3,412

 
501

 
156,815

Nongovernment-sponsored entities
11,034

 
105

 
71

 
11,068

State and political subdivisions
 

 
 

 
 

 
 

General obligations
1,617

 
34

 

 
1,651

Water and sewer revenues
1,969

 
21

 

 
1,990

Lottery/casino revenues
3,084

 
9

 
28

 
3,065

Other revenues
1,697

 
67

 

 
1,764

Corporate debt securities
6,675

 

 
10

 
6,665

Total taxable debt securities
201,630

 
4,875

 
650

 
205,855

Tax-exempt debt securities
 

 
 

 
 

 
 

State and political subdivisions
 

 
 

 
 

 
 

General obligations
47,947

 
2,050

 
136

 
49,861

Water and sewer revenues
10,302

 
278

 
1

 
10,579

Special tax revenues
2,272

 
53

 

 
2,325

Lottery/casino revenues
2,800

 
163

 

 
2,963

Other revenues
10,246

 
313

 
14

 
10,545

Total tax-exempt debt securities
73,567

 
2,857

 
151

 
76,273

Equity securities
7

 

 

 
7

Total available for sale securities
$
275,204

 
$
7,732

 
$
801

 
$
282,135



 
December 31, 2014
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
Available for Sale
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
U.S. Government and agencies and corporations
$
22,153

 
$
1,073

 
$
52

 
$
23,174

Residential mortgage-backed securities:
 

 
 

 
 

 
 

Government-sponsored agencies
147,951

 
2,599

 
773

 
149,777

Nongovernment-sponsored entities
12,051

 
142

 
48

 
12,145

State and political subdivisions
 

 
 

 
 

 
 

General obligations
1,975

 
2

 
33

 
1,944

Water and sewer revenues
1,976

 
14

 
7

 
1,983

Other revenues
4,696

 
73

 
2

 
4,767

Corporate debt securities
3,776

 

 

 
3,776

Total taxable debt securities
194,578

 
3,903

 
915

 
197,566

Tax-exempt debt securities
 

 
 

 
 

 
 

State and political subdivisions
 

 
 

 
 

 
 

General obligations
49,515

 
2,338

 
12

 
51,841

Water and sewer revenues
11,258

 
244

 
3

 
11,499

Lease revenues
4,617

 
75

 
10

 
4,682

Lottery/casino revenues
3,811

 
206

 
9

 
4,008

Other revenues
12,845

 
404

 
18

 
13,231

Total tax-exempt debt securities
82,046

 
3,267

 
52

 
85,261

Equity securities
7

 

 

 
7

Total available for sale securities
$
276,631

 
$
7,170

 
$
967

 
$
282,834

 
March 31, 2014
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
Available for Sale
 
 
 
 
 
 
 
Taxable debt securities:
 
 
 
 
 
 
 
U.S. Government and agencies and corporations
$
27,658

 
$
736

 
$
78

 
$
28,316

Residential mortgage-backed securities:
 

 
 

 
 

 
 

Government-sponsored agencies
142,644

 
2,230

 
1,060

 
143,814

Nongovernment-sponsored agencies
10,429

 
377

 
19

 
10,787

State and political subdivisions:


 


 


 


       General obligations
5,681

 
7

 
209

 
5,479

       Water and sewer revenues
2,389

 
8

 
60

 
2,337

        Other revenues
3,021

 

 
106

 
2,915

Corporate debt securities
3,977

 
25

 
4

 
3,998

Total taxable debt securities
195,799

 
3,383

 
1,536

 
197,646

Tax-exempt debt securities:
 

 
 

 
 

 
 

State and political subdivisions:


 


 


 


        General obligations
45,761

 
1,109

 
504

 
46,366

        Water and sewer revenues
14,033

 
64

 
110

 
13,987

        Lease revenues
9,079

 
47

 
168

 
8,958

        Lottery/casino revenues
4,428

 
102

 
79

 
4,451

        Other revenues
10,334

 
115

 
69

 
10,380

Total tax-exempt debt securities
83,635

 
1,437

 
930

 
84,142

Equity securities
77

 

 

 
77

Total available for sale securities
$
279,511

 
$
4,820

 
$
2,466

 
$
281,865



The below information is relative to the five states where issuers with the highest volume of state and political subdivision securities held in our portfolio are located.  We own no such securities of any single issuer which we deem to be a concentration.
 
March 31, 2015
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
 
 
 
 
 
 
 
 
West Virginia
$
13,083

 
$
314

 
$
1

 
$
13,396

Illinois
12,503

 
378

 
26

 
12,855

California
10,999

 
527

 
25

 
11,501

Ohio
7,621

 
39

 
26

 
7,634

Washington
5,845

 
283

 
40

 
6,088



Management performs pre-purchase and ongoing analysis to confirm that all investment securities meet applicable credit quality standards.  Prior to July 1, 2013, we principally used credit ratings from Nationally Recognized Statistical Rating Organizations (“NRSROs”) to support analyses of our portfolio of securities issued by state and political subdivisions, as we generally do not purchase securities that are rated below the six highest NRSRO rating categories.  Beginning July 1, 2013, in addition to considering a security’s NRSRO rating, we now also assess or confirm through an internal review of an issuer’s financial information and other applicable information that:  1) the issuer’s risk of default is low; 2) the characteristics of the issuer’s demographics and economic environment are satisfactory; and 3) the issuer’s budgetary position and stability of tax or other revenue sources are sound.

The maturities, amortized cost and estimated fair values of securities at March 31, 2015, are summarized as follows:
Dollars in thousands
 
Amortized
Cost
 
Estimated
Fair Value
Due in one year or less
 
$
63,900

 
$
65,018

Due from one to five years
 
98,613

 
100,486

Due from five to ten years
 
24,470

 
25,230

Due after ten years
 
88,214

 
91,394

Equity securities
 
7

 
7

 
 
$
275,204

 
$
282,135



The proceeds from sales, calls and maturities of available for sale securities, including principal payments received on mortgage-backed obligations, and the related gross gains and losses realized, for the three months ended March 31, 2015 are as follows:
 
 
Proceeds from
 
Gross realized
Dollars in thousands
 
Sales
 
Calls and
Maturities
 
Principal
Payments
 
Gains
 
Losses
Securities available for sale
 
$
26,835

 
$
365

 
$
8,621

 
$
549

 
$
69



We held 44 available for sale securities having an unrealized loss at March 31, 2015.  We do not intend to sell these securities, and it is more likely than not that we will not be required to sell these securities before recovery of their amortized cost bases.  We believe that this decline in value is primarily attributable to the lack of market liquidity and to changes in market interest rates and not due to credit quality.  Accordingly, no additional other-than-temporary impairment charge to earnings is warranted at this time.

Provided below is a summary of securities available for sale which were in an unrealized loss position at March 31, 2015 and December 31, 2014, including debt securities for which a portion of other-than-temporary impairment has been recognized in other comprehensive income.
 
March 31, 2015
 
Less than 12 months
 
12 months or more
 
Total
Dollars in thousands
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
Temporarily impaired securities
 
 
 
 
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies and corporations
$

 
$

 
$
3,599

 
$
40

 
$
3,599

 
$
40

Residential mortgage-backed securities:
 

 
 

 
 

 
 

 
 

 
 

Government-sponsored agencies
26,814

 
457

 
4,080

 
44

 
30,894

 
501

Nongovernment-sponsored entities
6,718

 
71

 

 

 
6,718

 
71

State and political subdivisions:
 

 
 

 
 

 
 

 
 

 
 

Lottery/casino revenues
1,834

 
28

 

 

 
1,834

 
28

Corporate debt securities
2,875

 
10

 

 

 
2,875

 
10

Tax-exempt debt securities
 

 
 

 
 

 
 

 
 

 
 

State and political subdivisions:
 

 
 

 
 

 
 

 
 

 
 

General obligations
10,165

 
136

 

 

 
10,165

 
136

Water and sewer revenues
284

 
1

 

 

 
284

 
1

Other revenues
573

 
8

 
267

 
6

 
840

 
14

Total temporarily impaired securities
49,263

 
711

 
7,946

 
90

 
57,209

 
801

Total other-than-temporarily
 

 
 

 
 

 
 

 
 

 
 

impaired securities

 

 

 

 

 

Total
$
49,263

 
$
711

 
$
7,946

 
$
90

 
$
57,209

 
$
801






 
December 31, 2014
 
Less than 12 months
 
12 months or more
 
Total
Dollars in thousands
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
Temporarily impaired securities
 
 
 
 
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies and corporations
$

 
$

 
$
3,912

 
$
(52
)
 
$
3,912

 
$
(52
)
Residential mortgage-backed securities:
 

 
 

 
 

 
 

 
 

 
 

Government-sponsored agencies
36,825

 
(535
)
 
21,915

 
(238
)
 
58,740

 
(773
)
Nongovernment-sponsored entities
5,488

 
(44
)
 
2,163

 
(4
)
 
7,651

 
(48
)
State and political subdivisions:
 

 
 

 
 

 
 

 
 

 
 

General obligations

 

 
316

 
(33
)
 
316

 
(33
)
Water and sewer revenues

 

 
817

 
(7
)
 
817

 
(7
)
Other revenues
1,098

 
(2
)
 

 

 
1,098

 
(2
)
Tax-exempt debt securities
 

 
 

 
 

 
 

 
 

 
 

State and political subdivisions:
 

 
 

 
 

 
 

 
 

 
 

General obligations
3,708

 
(8
)
 
438

 
(4
)
 
4,146

 
(12
)
Water and sewer revenues
721

 
(3
)
 

 

 
721

 
(3
)
Lease revenues

 

 
1,168

 
(10
)
 
1,168

 
(10
)
Lottery/casino revenues

 

 
1,126

 
(9
)
 
1,126

 
(9
)
Other revenues
1,247

 
(8
)
 
846

 
(10
)
 
2,093

 
(18
)
Total temporarily impaired securities
49,087

 
(600
)
 
32,701

 
(367
)
 
81,788

 
(967
)
Total other-than-temporarily
 

 
 

 
 

 
 

 
 

 
 

impaired securities

 

 

 

 

 

Total
$
49,087

 
$
(600
)
 
$
32,701

 
$
(367
)
 
$
81,788

 
$
(967
)