XML 50 R47.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Information (Tables)
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Information for each of our segments is included below:

 
 
December 31, 2014
Dollars in thousands
 
Community
Banking
 
Insurance &
Financial
Services
 
Parent
 
Eliminations
 
Total
Net interest income
 
$
44,209

 
$

 
$
(1,824
)
 
$

 
$
42,385

Provision for loan losses
 
2,250

 

 

 

 
2,250

Net interest income after provision for loan losses
 
41,959




(1,824
)



40,135

Other income
 
6,299

 
4,882

 
1,231

 
(1,189
)
 
11,223

Other expenses
 
30,579

 
4,188

 
1,746

 
(1,189
)
 
35,324

Income (loss) before income taxes
 
17,679


694


(2,339
)



16,034

Income tax expense (benefit)
 
5,191

 
226

 
(739
)
 

 
4,678

Net income (loss)
 
12,488

 
468

 
(1,600
)
 


11,356

Dividends on preferred shares
 

 

 
771

 

 
771

Net income (loss) applicable to common shares
 
$
12,488

 
$
468

 
$
(2,371
)
 
$

 
$
10,585

Inter-segment revenue (expense)
 
$
(1,071
)
 
$
(118
)
 
$
1,189

 
$

 
$

Average assets
 
$
1,466,521

 
$
6,130

 
$
164,769

 
$
(217,418
)
 
$
1,420,002


 
 
December 31, 2013
Dollars in thousands
 
Community
Banking
 
Insurance &
Financial
Services
 
Parent
 
Eliminations
 
Total
Net interest income
 
$
40,725

 
$

 
$
(1,922
)
 
$

 
$
38,803

Provision for loan losses
 
4,500

 

 

 

 
4,500

Net interest income after provision for loan losses
 
36,225

 

 
(1,922
)
 


34,303

Other income
 
6,375

 
4,834

 
1,087

 
(1,087
)
 
11,209

Other expenses
 
29,534

 
4,592

 
1,717

 
(1,087
)
 
34,756

Income (loss) before income taxes
 
13,066

 
242

 
(2,552
)
 


10,756

Income tax expense (benefit)
 
3,490

 
92

 
(894
)
 

 
2,688

Net income (loss)
 
9,576

 
150

 
(1,658
)
 


8,068

Dividends on preferred shares
 

 

 
775

 

 
775

Net income (loss) applicable to common shares
 
$
9,576

 
$
150

 
$
(2,433
)
 
$

 
$
7,293

Inter-segment revenue (expense)
 
$
(979
)
 
$
(108
)
 
$
1,087

 
$

 
$

Average assets
 
$
1,431,131

 
$
6,176

 
$
157,249

 
$
(211,600
)
 
$
1,382,956






 
 
December 31, 2012
Dollars in thousands
 
Community
Banking
 
Insurance &
Financial
Services
 
Parent
 
Eliminations
 
Total
Net interest income
 
$
41,600

 
$

 
$
(1,780
)
 
$

 
$
39,820

Provision for loan losses
 
8,500

 

 

 

 
8,500

Net interest income after provision for loan losses
 
33,100

 

 
(1,780
)
 


31,320

Other income
 
8,208

 
4,689

 
1,026

 
(1,044
)
 
12,879

Other expenses
 
32,435

 
4,215

 
1,661

 
(1,044
)
 
37,267

Income (loss) before income taxes
 
8,873

 
474

 
(2,415
)
 


6,932

Income tax expense (benefit)
 
1,868

 
184

 
(833
)
 

 
1,219

Net income (loss)
 
7,005

 
290

 
(1,582
)
 


5,713

Dividends on preferred shares
 

 

 
777

 

 
777

Net income (loss) applicable to common shares
 
$
7,005

 
$
290

 
$
(2,359
)
 
$


$
4,936

Inter-segment revenue (expense)
 
$
(942
)
 
$
(102
)
 
$
1,044

 
$

 
$

Average assets
 
$
1,477,636

 
$
6,399

 
$
154,506

 
$
(217,440
)
 
$
1,421,101