XML 57 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Information
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Segment Information
SEGMENT INFORMATION

We operate two business segments:  community banking and insurance & financial services.  These segments are primarily identified by the products or services offered.  The community banking segment consists of our full service banks which offer customers traditional banking products and services through various delivery channels.  The insurance & financial services segment includes three insurance agency offices that sell insurance products.  The accounting policies discussed throughout the notes to the consolidated financial statements apply to each of our business segments.
Inter-segment revenue and expense consists of management fees allocated to the community banking and the insurance & financial services segments for all centralized functions that are performed by the parent, including overall direction in the areas of strategic planning, investment portfolio management, asset/liability management, financial reporting and other financial and administrative services.  Information for each of our segments is included below:

 
 
December 31, 2014
Dollars in thousands
 
Community
Banking
 
Insurance &
Financial
Services
 
Parent
 
Eliminations
 
Total
Net interest income
 
$
44,209

 
$

 
$
(1,824
)
 
$

 
$
42,385

Provision for loan losses
 
2,250

 

 

 

 
2,250

Net interest income after provision for loan losses
 
41,959




(1,824
)



40,135

Other income
 
6,299

 
4,882

 
1,231

 
(1,189
)
 
11,223

Other expenses
 
30,579

 
4,188

 
1,746

 
(1,189
)
 
35,324

Income (loss) before income taxes
 
17,679


694


(2,339
)



16,034

Income tax expense (benefit)
 
5,191

 
226

 
(739
)
 

 
4,678

Net income (loss)
 
12,488

 
468

 
(1,600
)
 


11,356

Dividends on preferred shares
 

 

 
771

 

 
771

Net income (loss) applicable to common shares
 
$
12,488

 
$
468

 
$
(2,371
)
 
$

 
$
10,585

Inter-segment revenue (expense)
 
$
(1,071
)
 
$
(118
)
 
$
1,189

 
$

 
$

Average assets
 
$
1,466,521

 
$
6,130

 
$
164,769

 
$
(217,418
)
 
$
1,420,002


 
 
December 31, 2013
Dollars in thousands
 
Community
Banking
 
Insurance &
Financial
Services
 
Parent
 
Eliminations
 
Total
Net interest income
 
$
40,725

 
$

 
$
(1,922
)
 
$

 
$
38,803

Provision for loan losses
 
4,500

 

 

 

 
4,500

Net interest income after provision for loan losses
 
36,225

 

 
(1,922
)
 


34,303

Other income
 
6,375

 
4,834

 
1,087

 
(1,087
)
 
11,209

Other expenses
 
29,534

 
4,592

 
1,717

 
(1,087
)
 
34,756

Income (loss) before income taxes
 
13,066

 
242

 
(2,552
)
 


10,756

Income tax expense (benefit)
 
3,490

 
92

 
(894
)
 

 
2,688

Net income (loss)
 
9,576

 
150

 
(1,658
)
 


8,068

Dividends on preferred shares
 

 

 
775

 

 
775

Net income (loss) applicable to common shares
 
$
9,576

 
$
150

 
$
(2,433
)
 
$

 
$
7,293

Inter-segment revenue (expense)
 
$
(979
)
 
$
(108
)
 
$
1,087

 
$

 
$

Average assets
 
$
1,431,131

 
$
6,176

 
$
157,249

 
$
(211,600
)
 
$
1,382,956






 
 
December 31, 2012
Dollars in thousands
 
Community
Banking
 
Insurance &
Financial
Services
 
Parent
 
Eliminations
 
Total
Net interest income
 
$
41,600

 
$

 
$
(1,780
)
 
$

 
$
39,820

Provision for loan losses
 
8,500

 

 

 

 
8,500

Net interest income after provision for loan losses
 
33,100

 

 
(1,780
)
 


31,320

Other income
 
8,208

 
4,689

 
1,026

 
(1,044
)
 
12,879

Other expenses
 
32,435

 
4,215

 
1,661

 
(1,044
)
 
37,267

Income (loss) before income taxes
 
8,873

 
474

 
(2,415
)
 


6,932

Income tax expense (benefit)
 
1,868

 
184

 
(833
)
 

 
1,219

Net income (loss)
 
7,005

 
290

 
(1,582
)
 


5,713

Dividends on preferred shares
 

 

 
777

 

 
777

Net income (loss) applicable to common shares
 
$
7,005

 
$
290

 
$
(2,359
)
 
$


$
4,936

Inter-segment revenue (expense)
 
$
(942
)
 
$
(102
)
 
$
1,044

 
$

 
$

Average assets
 
$
1,477,636

 
$
6,399

 
$
154,506

 
$
(217,440
)
 
$
1,421,101