West Virginia | 0-16587 | 55-0672148 | ||
(State or Other Jurisdiction) | (Commission File Number) | (I.R.S. Employer Identification) | ||
300 North Main Street | ||
Moorefield, WV | 26836 | |
(Address of principal executive offices) | (Zip Code) |
(c) | Exhibits |
SUMMIT FINANCIAL GROUP, INC. | |||||
Date: January 28, 2015 | By: | /s/ Julie R. Cook | |||
Julie R. Cook | |||||
Vice President and | |||||
Chief Accounting Officer | |||||
• | Nonperforming assets declined for the twelfth consecutive quarter. Compared to the linked quarter, nonperforming assets as a percentage of total assets declined from 4.10 percent to 3.48 percent, reaching its lowest level since Q2 2008; foreclosed properties are at the lowest level since Q3 2009. |
• | Net interest margin declined 5 basis points compared to the linked quarter, but has increased 18 basis points since Q4 2013. |
• | Achieved loan growth of $26.6 million, or 2.7 percent (non-annualized) during Q4 2014, and $81.3 million, or 8.6 percent during 2014. |
• | Recorded charges of $300,000 to write-down foreclosed properties compared to $1.58 million in Q3 2014 and $644,000 in Q4 2013. |
• | Summit’s regulatory capital ratios are at the highest levels in fourteen years. |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | ||||||||||
Quarterly Performance Summary -- Q4 2014 vs Q4 2013 | ||||||||||
For the Quarter Ended | Percent | |||||||||
Dollars in thousands | 12/31/2014 | 12/31/2013 | Change | |||||||
Condensed Statements of Income | ||||||||||
Interest income | ||||||||||
Loans, including fees | $ | 12,666 | $ | 12,507 | 1.3 | % | ||||
Securities | 1,784 | 1,850 | -3.6 | % | ||||||
Other | 2 | 2 | 0.0 | % | ||||||
Total interest income | 14,452 | 14,359 | 0.6 | % | ||||||
Interest expense | ||||||||||
Deposits | 2,130 | 2,317 | -8.1 | % | ||||||
Borrowings | 1,371 | 2,039 | -32.8 | % | ||||||
Total interest expense | 3,501 | 4,356 | -19.6 | % | ||||||
Net interest income | 10,951 | 10,003 | 9.5 | % | ||||||
Provision for loan losses | — | 1,000 | -100.0 | % | ||||||
Net interest income after provision for loan losses | 10,951 | 9,003 | 21.6 | % | ||||||
Noninterest income | ||||||||||
Insurance commissions | 1,023 | 1,056 | -3.1 | % | ||||||
Service fees related to deposit accounts | 1,113 | 1,124 | -1.0 | % | ||||||
Realized securities gains | 149 | 124 | 20.2 | % | ||||||
Other-than-temporary impairment of securities | — | — | n/a | |||||||
Other income | 537 | 592 | -9.3 | % | ||||||
Total noninterest income | 2,822 | 2,896 | -2.6 | % | ||||||
Noninterest expense | ||||||||||
Salaries and employee benefits | 4,133 | 4,024 | 2.7 | % | ||||||
Net occupancy expense | 495 | 466 | 6.2 | % | ||||||
Equipment expense | 487 | 580 | -16.0 | % | ||||||
Professional fees | 452 | 295 | 53.2 | % | ||||||
FDIC premiums | 315 | 502 | -37.3 | % | ||||||
Foreclosed properties expense | 239 | 209 | 14.4 | % | ||||||
Loss (gain) on sales of foreclosed properties | 628 | (28 | ) | -2342.9 | % | |||||
Write-downs of foreclosed properties | 300 | 644 | -53.4 | % | ||||||
Other expenses | 2,061 | 1,732 | 19.0 | % | ||||||
Total noninterest expense | 9,110 | 8,424 | 8.1 | % | ||||||
Income before income taxes | 4,663 | 3,475 | 34.2 | % | ||||||
Income taxes | 1,464 | 687 | 113.1 | % | ||||||
Net income | 3,199 | 2,788 | 14.7 | % | ||||||
Preferred stock dividends | 191 | 194 | -1.5 | % | ||||||
Net income applicable to common shares | $ | 3,008 | $ | 2,594 | 16.0 | % |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | ||||||||||
Quarterly Performance Summary -- Q4 2014 vs Q4 2013 | ||||||||||
For the Quarter Ended | Percent | |||||||||
12/31/2014 | 12/31/2013 | Change | ||||||||
Per Share Data | ||||||||||
Earnings per common share | ||||||||||
Basic | $ | 0.39 | $ | 0.35 | 11.4 | % | ||||
Diluted | $ | 0.32 | $ | 0.29 | 10.3 | % | ||||
Average shares outstanding | ||||||||||
Basic | 7,796,508 | 7,450,379 | 4.6 | % | ||||||
Diluted | 9,963,214 | 9,624,312 | 3.5 | % | ||||||
Performance Ratios | ||||||||||
Return on average equity (A) | 10.10 | % | 10.15 | % | -0.5 | % | ||||
Return on average assets | 0.89 | % | 0.80 | % | 11.3 | % | ||||
Net interest margin | 3.42 | % | 3.24 | % | 5.6 | % | ||||
Efficiency ratio (B) | 53.07 | % | 57.31 | % | -7.4 | % | ||||
NOTE (A) - Net income divided by total shareholders’ equity. | ||||||||||
NOTE (B) - Computed on a tax equivalent basis excluding nonrecurring income and expense items and amortization of intangibles. |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | ||||||||||
Annual Performance Summary -- 2014 vs 2013 | ||||||||||
For the Years Ended | Percent | |||||||||
Dollars in thousands | 12/31/2014 | 12/31/2013 | Change | |||||||
Condensed Statements of Income | ||||||||||
Interest income | ||||||||||
Loans, including fees | $ | 50,430 | $ | 50,741 | -0.6 | % | ||||
Securities | 7,188 | 6,534 | 10.0 | % | ||||||
Other | 8 | 5 | 60.0 | % | ||||||
Total interest income | 57,626 | 57,280 | 0.6 | % | ||||||
Interest expense | ||||||||||
Deposits | 8,995 | 10,392 | -13.4 | % | ||||||
Borrowings | 6,246 | 8,085 | -22.7 | % | ||||||
Total interest expense | 15,241 | 18,477 | -17.5 | % | ||||||
Net interest income | 42,385 | 38,803 | 9.2 | % | ||||||
Provision for loan losses | 2,250 | 4,500 | -50.0 | % | ||||||
Net interest income after provision for loan losses | 40,135 | 34,303 | 17.0 | % | ||||||
Noninterest income | ||||||||||
Insurance commissions | 4,400 | 4,429 | -0.7 | % | ||||||
Service fees related to deposit accounts | 4,405 | 4,325 | 1.8 | % | ||||||
Realized securities gains | 213 | 240 | -11.3 | % | ||||||
Other-than-temporary impairment of securities | (1 | ) | (118 | ) | -99.2 | % | ||||
Other income | 2,206 | 2,333 | -5.4 | % | ||||||
Total noninterest income | 11,223 | 11,209 | 0.1 | % | ||||||
Noninterest expense | ||||||||||
Salaries and employee benefits | 16,185 | 16,178 | 0.0 | % | ||||||
Net occupancy expense | 2,023 | 1,853 | 9.2 | % | ||||||
Equipment expense | 2,086 | 2,303 | -9.4 | % | ||||||
Professional fees | 1,429 | 1,181 | 21.0 | % | ||||||
FDIC premiums | 1,792 | 2,060 | -13.0 | % | ||||||
Foreclosed properties expense | 1,020 | 1,045 | -2.4 | % | ||||||
Loss on sales of foreclosed properties | 827 | 518 | 59.7 | % | ||||||
Write-downs of foreclosed properties | 3,771 | 3,722 | 1.3 | % | ||||||
Other expenses | 6,191 | 5,896 | 5.0 | % | ||||||
Total noninterest expense | 35,324 | 34,756 | 1.6 | % | ||||||
Income before income taxes | 16,034 | 10,756 | 49.1 | % | ||||||
Income taxes | 4,678 | 2,688 | 74.0 | % | ||||||
Net income | 11,356 | 8,068 | 40.8 | % | ||||||
Preferred stock dividends | 771 | 775 | -0.5 | % | ||||||
Net income applicable to common shares | $ | 10,585 | $ | 7,293 | 45.1 | % |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | ||||||||||
Annual Performance Summary -- 2014 vs 2013 | ||||||||||
For the Years Ended | Percent | |||||||||
12/31/2014 | 12/31/2013 | Change | ||||||||
Per Share Data | ||||||||||
Earnings per common share | ||||||||||
Basic | $ | 1.40 | $ | 0.98 | 42.9 | % | ||||
Diluted | $ | 1.17 | $ | 0.84 | 39.3 | % | ||||
Average shares outstanding | ||||||||||
Basic | 7,539,444 | 7,442,689 | 1.3 | % | ||||||
Diluted | 9,711,561 | 9,621,504 | 0.9 | % | ||||||
Performance Ratios | ||||||||||
Return on average equity (A) | 9.54 | % | 7.38 | % | 29.3 | % | ||||
Return on average assets | 0.80 | % | 0.58 | % | 37.9 | % | ||||
Net interest margin | 3.39 | % | 3.22 | % | 5.3 | % | ||||
Efficiency ratio (B) | 52.78 | % | 56.48 | % | -6.6 | % | ||||
NOTE (A) - Net income divided by total average shareholders’ equity. | ||||||||||
NOTE (B) - Computed on a tax equivalent basis excluding nonrecurring income and expense items and amortization of intangibles. |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | |||||||||||||||||||
Five Quarter Performance Summary | |||||||||||||||||||
For the Quarter Ended | |||||||||||||||||||
Dollars in thousands | 12/31/2014 | 9/30/2014 | 6/30/2014 | 3/31/2014 | 12/31/2013 | ||||||||||||||
Condensed Statements of Income | |||||||||||||||||||
Interest income | |||||||||||||||||||
Loans, including fees | $ | 12,666 | $ | 13,033 | $ | 12,515 | $ | 12,216 | $ | 12,507 | |||||||||
Securities | 1,784 | 1,724 | 1,827 | 1,852 | 1,850 | ||||||||||||||
Other | 2 | 3 | 2 | 2 | 2 | ||||||||||||||
Total interest income | 14,452 | 14,760 | 14,344 | 14,070 | 14,359 | ||||||||||||||
Interest expense | |||||||||||||||||||
Deposits | 2,130 | 2,288 | 2,335 | 2,241 | 2,317 | ||||||||||||||
Borrowings | 1,371 | 1,395 | 1,689 | 1,791 | 2,039 | ||||||||||||||
Total interest expense | 3,501 | 3,683 | 4,024 | 4,032 | 4,356 | ||||||||||||||
Net interest income | 10,951 | 11,077 | 10,320 | 10,038 | 10,003 | ||||||||||||||
Provision for loan losses | — | 250 | 1,000 | 1,000 | 1,000 | ||||||||||||||
Net interest income after provision for loan losses | 10,951 | 10,827 | 9,320 | 9,038 | 9,003 | ||||||||||||||
Noninterest income | |||||||||||||||||||
Insurance commissions | 1,023 | 1,105 | 1,091 | 1,181 | 1,056 | ||||||||||||||
Service fees related to deposit accounts | 1,113 | 1,177 | 1,101 | 1,043 | 1,124 | ||||||||||||||
Realized securities gains (losses) | 149 | 128 | (43 | ) | (22 | ) | 124 | ||||||||||||
Other-than-temporary impairment of securities | — | — | (1 | ) | — | — | |||||||||||||
Other income | 537 | 503 | 557 | 581 | 592 | ||||||||||||||
Total noninterest income | 2,822 | 2,913 | 2,705 | 2,783 | 2,896 | ||||||||||||||
Noninterest expense | |||||||||||||||||||
Salaries and employee benefits | 4,133 | 4,026 | 4,045 | 3,980 | 4,024 | ||||||||||||||
Net occupancy expense | 495 | 482 | 505 | 541 | 466 | ||||||||||||||
Equipment expense | 487 | 520 | 513 | 566 | 580 | ||||||||||||||
Professional fees | 452 | 380 | 282 | 316 | 295 | ||||||||||||||
FDIC premiums | 315 | 480 | 495 | 502 | 502 | ||||||||||||||
Foreclosed properties expense | 239 | 298 | 229 | 254 | 209 | ||||||||||||||
Loss (gain) on sale of foreclosed properties | 628 | 70 | 54 | 75 | (28 | ) | |||||||||||||
Write-downs of foreclosed properties | 300 | 1,580 | 962 | 928 | 644 | ||||||||||||||
Other expenses | 2,061 | 1,350 | 1,445 | 1,336 | 1,732 | ||||||||||||||
Total noninterest expense | 9,110 | 9,186 | 8,530 | 8,498 | 8,424 | ||||||||||||||
Income before income taxes | 4,663 | 4,554 | 3,495 | 3,323 | 3,475 | ||||||||||||||
Income taxes | 1,464 | 1,218 | 1,063 | 934 | 687 | ||||||||||||||
Net income | 3,199 | 3,336 | 2,432 | 2,389 | 2,788 | ||||||||||||||
Preferred stock dividends | 191 | 193 | 193 | 194 | 194 | ||||||||||||||
Net income applicable to common shares | $ | 3,008 | $ | 3,143 | $ | 2,239 | $ | 2,195 | $ | 2,594 |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | |||||||||||||||||||
Five Quarter Performance Summary | |||||||||||||||||||
For the Quarter Ended | |||||||||||||||||||
12/31/2014 | 9/30/2014 | 6/30/2014 | 3/31/2014 | 12/31/2013 | |||||||||||||||
Per Share Data | |||||||||||||||||||
Earnings per common share | |||||||||||||||||||
Basic | $ | 0.39 | $ | 0.42 | $ | 0.30 | $ | 0.29 | $ | 0.35 | |||||||||
Diluted | $ | 0.32 | $ | 0.35 | $ | 0.25 | $ | 0.25 | $ | 0.29 | |||||||||
Average shares outstanding | |||||||||||||||||||
Basic | 7,796,508 | 7,457,222 | 7,457,222 | 7,453,370 | 7,450,379 | ||||||||||||||
Diluted | 9,963,214 | 9,630,293 | 9,630,699 | 9,628,927 | 9,624,312 | ||||||||||||||
Performance Ratios | |||||||||||||||||||
Return on average equity (A) | 10.10 | % | 11.13 | % | 8.37 | % | 8.46 | % | 10.15 | % | |||||||||
Return on average assets | 0.89 | % | 0.93 | % | 0.69 | % | 0.69 | % | 0.80 | % | |||||||||
Net interest margin | 3.42 | % | 3.47 | % | 3.32 | % | 3.33 | % | 3.24 | % | |||||||||
Efficiency ratio - (B) | 53.07 | % | 51.19 | % | 52.86 | % | 54.13 | % | 57.31 | % | |||||||||
NOTE (A) - Net income divided by average total shareholders’ equity. | |||||||||||||||||||
NOTE (B) - Computed on a tax equivalent basis excluding nonrecurring income and expense items and amortization of intangibles. |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | |||||||||||||||||||
Selected Balance Sheet Data | |||||||||||||||||||
For the Quarter Ended | |||||||||||||||||||
Dollars in thousands, except per share amounts | 12/31/2014 | 9/30/2014 | 6/30/2014 | 3/31/2014 | 12/31/2013 | ||||||||||||||
Assets | |||||||||||||||||||
Cash and due from banks | $ | 3,728 | $ | 3,933 | $ | 3,749 | $ | 3,827 | $ | 3,442 | |||||||||
Interest bearing deposits other banks | 8,783 | 9,300 | 9,970 | 13,424 | 8,340 | ||||||||||||||
Securities | 282,834 | 282,401 | 287,883 | 281,865 | 288,780 | ||||||||||||||
Loans, net | 1,019,842 | 993,347 | 992,816 | 962,714 | 937,070 | ||||||||||||||
Property held for sale | 37,529 | 47,252 | 48,783 | 52,241 | 53,392 | ||||||||||||||
Premises and equipment, net | 20,060 | 20,132 | 20,301 | 20,457 | 20,623 | ||||||||||||||
Intangible assets | 7,698 | 7,748 | 7,798 | 7,861 | 7,949 | ||||||||||||||
Cash surrender value of life insurance policies | 36,700 | 36,417 | 36,151 | 35,881 | 35,611 | ||||||||||||||
Other assets | 26,394 | 28,139 | 28,507 | 27,847 | 31,020 | ||||||||||||||
Total assets | $ | 1,443,568 | $ | 1,428,669 | $ | 1,435,958 | $ | 1,406,117 | $ | 1,386,227 | |||||||||
Liabilities and Shareholders' Equity | |||||||||||||||||||
Deposits | $ | 1,061,314 | $ | 1,054,454 | $ | 1,057,795 | $ | 1,052,630 | $ | 1,003,812 | |||||||||
Short-term borrowings | 123,633 | 127,432 | 91,729 | 68,974 | 62,769 | ||||||||||||||
Long-term borrowings and subordinated debentures | 113,879 | 114,855 | 158,331 | 159,881 | 199,905 | ||||||||||||||
Other liabilities | 13,098 | 10,566 | 10,638 | 10,105 | 8,669 | ||||||||||||||
Shareholders' equity | 131,644 | 121,362 | 117,465 | 114,527 | 111,072 | ||||||||||||||
Total liabilities and shareholders' equity | $ | 1,443,568 | $ | 1,428,669 | $ | 1,435,958 | $ | 1,406,117 | $ | 1,386,227 | |||||||||
Book value per common share (A) | $ | 12.60 | $ | 12.62 | $ | 12.21 | $ | 11.91 | $ | 11.55 | |||||||||
Tangible book value per common share (A) | $ | 11.86 | $ | 11.81 | $ | 11.40 | $ | 11.09 | $ | 10.72 | |||||||||
Tangible equity / Tangible assets | 8.6 | % | 8.0 | % | 7.7 | % | 7.6 | % | 7.5 | % | |||||||||
NOTE (A) - Assumes conversion of convertible preferred stock |
SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF) | ||||||||||||||
Regulatory Capital Ratios | ||||||||||||||
12/31/2014 | 9/30/2014 | 6/30/2014 | 3/31/2014 | 12/31/2013 | ||||||||||
Summit Financial Group, Inc. | ||||||||||||||
Total Risk Based Capital | 14.9 | % | 14.3 | % | 14.2 | % | 14.2 | % | 14.5 | % | ||||
Tier 1 Risk-based Capital | 13.3 | % | 12.5 | % | 12.4 | % | 12.4 | % | 12.4 | % | ||||
Tier 1 Leverage Ratio | 9.9 | % | 9.2 | % | 9.0 | % | 9.0 | % | 8.9 | % | ||||
Summit Community Bank, Inc. | ||||||||||||||
Total Risk Based Capital | 15.3 | % | 15.5 | % | 15.6 | % | 15.6 | % | 15.7 | % | ||||
Tier 1 Risk-based Capital | 14.2 | % | 14.4 | % | 14.5 | % | 14.5 | % | 14.5 | % | ||||
Tier 1 Leverage Ratio | 10.6 | % | 10.5 | % | 10.6 | % | 10.6 | % | 10.4 | % |
SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF) | |||||||||||||||||||
Loan Composition | |||||||||||||||||||
Dollars in thousands | 12/31/2014 | 9/30/2014 | 6/30/2014 | 3/31/2014 | 12/31/2013 | ||||||||||||||
Commercial | $ | 88,590 | $ | 83,762 | $ | 90,096 | $ | 93,517 | $ | 88,352 | |||||||||
Commercial real estate | |||||||||||||||||||
Owner occupied | 157,783 | 156,765 | 154,260 | 150,025 | 149,618 | ||||||||||||||
Non-owner occupied | 317,136 | 314,577 | 314,439 | 297,197 | 280,790 | ||||||||||||||
Construction and development | |||||||||||||||||||
Land and development | 67,881 | 61,088 | 64,246 | 67,342 | 71,453 | ||||||||||||||
Construction | 28,591 | 27,239 | 20,902 | 18,327 | 15,155 | ||||||||||||||
Residential real estate | |||||||||||||||||||
Non-jumbo | 220,071 | 218,125 | 219,569 | 215,665 | 212,946 | ||||||||||||||
Jumbo | 52,879 | 51,917 | 52,487 | 51,406 | 53,406 | ||||||||||||||
Home equity | 67,115 | 64,256 | 61,248 | 56,161 | 54,844 | ||||||||||||||
Consumer | 19,456 | 19,906 | 19,777 | 19,106 | 19,889 | ||||||||||||||
Other | 11,507 | 6,753 | 6,798 | 5,037 | 3,276 | ||||||||||||||
Total loans, net of unearned fees | 1,031,009 | 1,004,388 | 1,003,822 | 973,783 | 949,729 | ||||||||||||||
Less allowance for loan losses | 11,167 | 11,041 | 11,006 | 11,069 | 12,659 | ||||||||||||||
Loans, net | $ | 1,019,842 | $ | 993,347 | $ | 992,816 | $ | 962,714 | $ | 937,070 |
SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF) | |||||||||||||||||||
Deposit Composition | |||||||||||||||||||
Dollars in thousands | 12/31/2014 | 9/30/2014 | 6/30/2014 | 3/31/2014 | 12/31/2013 | ||||||||||||||
Non interest bearing checking | $ | 115,427 | $ | 104,442 | $ | 106,134 | $ | 99,445 | $ | 92,837 | |||||||||
Interest bearing checking | 204,030 | 195,183 | 187,855 | 195,898 | 186,578 | ||||||||||||||
Savings | 253,578 | 255,880 | 243,323 | 228,854 | 193,446 | ||||||||||||||
Time deposits | 488,279 | 498,949 | 520,483 | 528,433 | 530,951 | ||||||||||||||
Total deposits | $ | 1,061,314 | $ | 1,054,454 | $ | 1,057,795 | $ | 1,052,630 | $ | 1,003,812 |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | |||||||||||||||||||
Asset Quality Information | |||||||||||||||||||
For the Quarter Ended | |||||||||||||||||||
Dollars in thousands | 12/31/2014 | 9/30/2014 | 6/30/2014 | 3/31/2014 | 12/31/2013 | ||||||||||||||
Gross loan charge-offs | $ | 362 | $ | 297 | $ | 1,312 | $ | 2,862 | $ | 1,669 | |||||||||
Gross loan recoveries | (488 | ) | (82 | ) | (249 | ) | (272 | ) | (289 | ) | |||||||||
Net loan charge-offs | $ | (126 | ) | $ | 215 | $ | 1,063 | $ | 2,590 | $ | 1,380 | ||||||||
Net loan charge-offs to average loans (annualized) | -0.05 | % | 0.09 | % | 0.43 | % | 1.08 | % | 0.58 | % | |||||||||
Allowance for loan losses | $ | 11,167 | $ | 11,041 | $ | 11,006 | $ | 11,069 | $ | 12,659 | |||||||||
Allowance for loan losses as a percentage of period end loans | 1.08 | % | 1.10 | % | 1.10 | % | 1.14 | % | 1.33 | % | |||||||||
Nonperforming assets: | |||||||||||||||||||
Nonperforming loans | |||||||||||||||||||
Commercial | $ | 392 | $ | 309 | $ | 415 | $ | 866 | $ | 1,224 | |||||||||
Commercial real estate | 1,844 | 936 | 1,537 | 2,834 | 2,318 | ||||||||||||||
Commercial construction and development | — | — | 3,601 | 3,653 | 3,782 | ||||||||||||||
Residential construction and development | 4,619 | 4,592 | 5,248 | 6,599 | 9,048 | ||||||||||||||
Residential real estate | 5,556 | 5,257 | 3,289 | 2,890 | 2,446 | ||||||||||||||
Consumer | 83 | 146 | 129 | 73 | 128 | ||||||||||||||
Total nonperforming loans | 12,494 | 11,240 | 14,219 | 16,915 | 18,946 | ||||||||||||||
Foreclosed properties | |||||||||||||||||||
Commercial | 110 | 110 | 110 | — | — | ||||||||||||||
Commercial real estate | 5,204 | 5,815 | 5,762 | 8,523 | 9,903 | ||||||||||||||
Commercial construction and development | 10,179 | 10,178 | 10,363 | 11,097 | 11,125 | ||||||||||||||
Residential construction and development | 19,267 | 20,431 | 20,557 | 20,640 | 20,485 | ||||||||||||||
Residential real estate | 2,769 | 10,718 | 11,991 | 11,981 | 11,879 | ||||||||||||||
Total foreclosed properties | 37,529 | 47,252 | 48,783 | 52,241 | 53,392 | ||||||||||||||
Other repossessed assets | 221 | 34 | — | 28 | 8 | ||||||||||||||
Total nonperforming assets | $ | 50,244 | $ | 58,526 | $ | 63,002 | $ | 69,184 | $ | 72,346 | |||||||||
Nonperforming loans to period end loans | 1.21 | % | 1.12 | % | 1.42 | % | 1.74 | % | 1.99 | % | |||||||||
Nonperforming assets to period end assets | 3.48 | % | 4.10 | % | 4.39 | % | 4.92 | % | 5.22 | % |
Loans Past Due 30-89 Days | |||||||||||||||||||
For the Quarter Ended | |||||||||||||||||||
In thousands | 12/31/2014 | 9/30/2014 | 6/30/2014 | 3/31/2014 | 12/31/2013 | ||||||||||||||
Commercial | $ | 382 | $ | 253 | $ | 376 | $ | 52 | $ | 74 | |||||||||
Commercial real estate | 266 | 1,094 | 1,032 | 1,310 | 1,809 | ||||||||||||||
Construction and development | 2,278 | 324 | 156 | 754 | 1,628 | ||||||||||||||
Residential real estate | 7,413 | 5,087 | 5,775 | 3,847 | 4,332 | ||||||||||||||
Consumer | 269 | 427 | 585 | 219 | 292 | ||||||||||||||
Other | 14 | 18 | — | — | — | ||||||||||||||
Total | $ | 10,622 | $ | 7,203 | $ | 7,924 | $ | 6,182 | $ | 8,135 |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | |||||||||||||||||||||
Average Balance Sheet, Interest Earnings & Expenses and Average Rates | |||||||||||||||||||||
Q4 2014 vs Q4 2013 | |||||||||||||||||||||
Q4 2014 | Q4 2013 | ||||||||||||||||||||
Average | Earnings / | Yield / | Average | Earnings / | Yield / | ||||||||||||||||
Dollars in thousands | Balances | Expense | Rate | Balances | Expense | Rate | |||||||||||||||
ASSETS | |||||||||||||||||||||
Interest earning assets | |||||||||||||||||||||
Loans, net of unearned interest | |||||||||||||||||||||
Taxable | $ | 1,006,641 | $ | 12,562 | 4.95 | % | $ | 950,162 | $ | 12,450 | 5.20 | % | |||||||||
Tax-exempt | 9,488 | 158 | 6.61 | % | 5,084 | 89 | 6.95 | % | |||||||||||||
Securities | |||||||||||||||||||||
Taxable | 207,577 | 1,127 | 2.15 | % | 226,710 | 1,273 | 2.23 | % | |||||||||||||
Tax-exempt | 83,729 | 995 | 4.71 | % | 74,777 | 871 | 4.62 | % | |||||||||||||
Interest bearing deposits other banks and Federal funds sold | 8,102 | 2 | 0.10 | % | 8,156 | 1 | 0.05 | % | |||||||||||||
Total interest earning assets | 1,315,537 | 14,844 | 4.48 | % | 1,264,889 | 14,684 | 4.61 | % | |||||||||||||
Noninterest earning assets | |||||||||||||||||||||
Cash & due from banks | 3,564 | 4,279 | |||||||||||||||||||
Premises & equipment | 20,149 | 20,689 | |||||||||||||||||||
Other assets | 107,467 | 109,534 | |||||||||||||||||||
Allowance for loan losses | (11,239 | ) | (13,449 | ) | |||||||||||||||||
Total assets | $ | 1,435,568 | $ | 1,385,942 | |||||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||||||||
Liabilities | |||||||||||||||||||||
Interest bearing liabilities | |||||||||||||||||||||
Interest bearing | |||||||||||||||||||||
demand deposits | $ | 199,932 | $ | 60 | 0.12 | % | $ | 188,839 | $ | 63 | 0.13 | % | |||||||||
Savings deposits | 254,986 | 443 | 0.69 | % | 193,889 | 277 | 0.57 | % | |||||||||||||
Time deposits | 489,884 | 1,627 | 1.32 | % | 528,370 | 1,977 | 1.48 | % | |||||||||||||
Short-term borrowings | 124,001 | 97 | 0.31 | % | 59,378 | 45 | 0.30 | % | |||||||||||||
Long-term borrowings and subordinated debentures | 114,533 | 1,274 | 4.41 | % | 199,917 | 1,993 | 3.96 | % | |||||||||||||
Total interest bearing liabilities | 1,183,336 | 3,501 | 1.17 | % | 1,170,393 | 4,355 | 1.48 | % | |||||||||||||
Noninterest bearing liabilities | |||||||||||||||||||||
Demand deposits | 113,926 | 97,371 | |||||||||||||||||||
Other liabilities | 11,633 | 8,286 | |||||||||||||||||||
Total liabilities | 1,308,895 | 1,276,050 | |||||||||||||||||||
Shareholders' equity - preferred | 9,249 | 9,295 | |||||||||||||||||||
Shareholders' equity - common | 117,424 | 100,597 | |||||||||||||||||||
Total liabilities and shareholders' equity | $ | 1,435,568 | $ | 1,385,942 | |||||||||||||||||
NET INTEREST EARNINGS | $ | 11,343 | $ | 10,329 | |||||||||||||||||
NET INTEREST MARGIN | 3.42 | % | 3.24 | % |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | |||||||||||||||||||||
Average Balance Sheet, Interest Earnings & Expenses and Average Rates | |||||||||||||||||||||
YTD 2014 vs YTD 2013 | |||||||||||||||||||||
YTD 2014 | YTD 2013 | ||||||||||||||||||||
Average | Earnings / | Yield / | Average | Earnings / | Yield / | ||||||||||||||||
Dollars in thousands | Balances | Expense | Rate | Balances | Expense | Rate | |||||||||||||||
ASSETS | |||||||||||||||||||||
Interest earning assets | |||||||||||||||||||||
Loans, net of unearned interest | |||||||||||||||||||||
Taxable | $ | 984,723 | $ | 50,078 | 5.09 | % | $ | 949,616 | $ | 50,505 | 5.32 | % | |||||||||
Tax-exempt | 7,823 | 533 | 6.81 | % | 5,440 | 388 | 7.13 | % | |||||||||||||
Securities | |||||||||||||||||||||
Taxable | 211,700 | 4,692 | 2.22 | % | 208,588 | 4,131 | 1.98 | % | |||||||||||||
Tax-exempt | 81,549 | 3,780 | 4.64 | % | 75,707 | 3,647 | 4.82 | % | |||||||||||||
Interest bearing deposits other banks | |||||||||||||||||||||
and Federal funds sold | 9,325 | 8 | 0.09 | % | 7,821 | 5 | 0.06 | % | |||||||||||||
Total interest earning assets | 1,295,120 | 59,091 | 4.56 | % | 1,247,172 | 58,676 | 4.70 | % | |||||||||||||
Noninterest earning assets | |||||||||||||||||||||
Cash & due from banks | 3,756 | 4,381 | |||||||||||||||||||
Premises & equipment | 20,346 | 20,926 | |||||||||||||||||||
Other assets | 112,504 | 125,629 | |||||||||||||||||||
Allowance for loan losses | (11,724 | ) | (15,152 | ) | |||||||||||||||||
Total assets | $ | 1,420,002 | $ | 1,382,956 | |||||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||||||||
Liabilities | |||||||||||||||||||||
Interest bearing liabilities | |||||||||||||||||||||
Interest bearing | |||||||||||||||||||||
demand deposits | $ | 192,190 | $ | 222 | 0.12 | % | $ | 181,413 | $ | 255 | 0.14 | % | |||||||||
Savings deposits | 238,340 | 1,580 | 0.66 | % | 195,398 | 1,152 | 0.59 | % | |||||||||||||
Time deposits | 513,110 | 7,193 | 1.40 | % | 556,644 | 8,985 | 1.61 | % | |||||||||||||
Short-term borrowings | 100,786 | 306 | 0.30 | % | 34,098 | 95 | 0.28 | % | |||||||||||||
Long-term borrowings and | |||||||||||||||||||||
subordinated debentures | 142,213 | 5,939 | 4.18 | % | 202,237 | 7,991 | 3.95 | % | |||||||||||||
1,186,639 | 15,240 | 1.28 | % | 1,169,790 | 18,478 | 1.58 | % | ||||||||||||||
Noninterest bearing liabilities | |||||||||||||||||||||
Demand deposits | 104,262 | 94,943 | |||||||||||||||||||
Other liabilities | 10,119 | 8,951 | |||||||||||||||||||
Total liabilities | 1,301,020 | 1,273,684 | |||||||||||||||||||
Shareholders' equity - preferred | 9,276 | 9,313 | |||||||||||||||||||
Shareholders' equity - common | 109,706 | 99,959 | |||||||||||||||||||
Total liabilities and shareholders' equity | $ | 1,420,002 | $ | 1,382,956 | |||||||||||||||||
NET INTEREST EARNINGS | $ | 43,851 | $ | 40,198 | |||||||||||||||||
NET INTEREST MARGIN | 3.39 | % | 3.22 | % |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | |||||||||||||||||||
Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures | |||||||||||||||||||
For the Quarter Ended | For the Years Ended | ||||||||||||||||||
Dollars in thousands | 12/31/2014 | 9/30/2014 | 12/31/2013 | 12/31/2014 | 12/31/2013 | ||||||||||||||
Core earnings applicable to common shares | $ | 3,789 | $ | 4,101 | $ | 2,904 | $ | 13,639 | $ | 9,887 | |||||||||
Realized securities gains (losses) | 149 | 128 | 124 | 213 | 240 | ||||||||||||||
Applicable income tax effect | (55 | ) | (47 | ) | (46 | ) | (79 | ) | (89 | ) | |||||||||
Gain (loss) on sale of foreclosed properties | (628 | ) | (70 | ) | 28 | (827 | ) | (518 | ) | ||||||||||
Applicable income tax effect | 232 | 26 | (10 | ) | 306 | 192 | |||||||||||||
Other-than-temporary impairment of securities | — | — | — | (1 | ) | (118 | ) | ||||||||||||
Applicable income tax effect | — | — | — | — | 44 | ||||||||||||||
Fraud loss | (461 | ) | — | — | (461 | ) | — | ||||||||||||
Applicable income tax effect | 171 | — | — | 171 | — | ||||||||||||||
Write-downs foreclosed properties | (300 | ) | (1,580 | ) | (644 | ) | (3,771 | ) | (3,722 | ) | |||||||||
Applicable income tax effect | 111 | 585 | 238 | 1,395 | 1,377 | ||||||||||||||
(781 | ) | (958 | ) | (310 | ) | (3,054 | ) | (2,594 | ) | ||||||||||
GAAP net income applicable to common shares | $ | 3,008 | $ | 3,143 | $ | 2,594 | $ | 10,585 | $ | 7,293 | |||||||||
Core diluted earnings per common share | $ | 0.40 | $ | 0.45 | $ | 0.32 | $ | 1.50 | $ | 1.12 | |||||||||
Realized securities gains (losses) | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | ||||||||||||||
Applicable income tax effect | — | — | — | (0.01 | ) | (0.01 | ) | ||||||||||||
Gain (loss) on sale of foreclosed properties | (0.06 | ) | (0.01 | ) | — | (0.09 | ) | (0.05 | ) | ||||||||||
Applicable income tax effect | 0.02 | — | — | 0.03 | 0.02 | ||||||||||||||
Other-than-temporary impairment of securities | — | — | — | — | (0.01 | ) | |||||||||||||
Applicable income tax effect | — | — | — | — | — | ||||||||||||||
Fraud loss | (0.05 | ) | (0.01 | ) | — | (0.05 | ) | — | |||||||||||
Applicable income tax effect | 0.02 | — | — | 0.02 | — | ||||||||||||||
Write-downs of foreclosed properties | (0.03 | ) | (0.16 | ) | (0.07 | ) | (0.39 | ) | (0.39 | ) | |||||||||
Applicable income tax effect | 0.01 | 0.06 | 0.03 | 0.14 | 0.14 | ||||||||||||||
(0.08 | ) | (0.11 | ) | (0.03 | ) | (0.33 | ) | (0.28 | ) | ||||||||||
GAAP diluted earnings per common share | $ | 0.32 | $ | 0.34 | $ | 0.29 | $ | 1.17 | $ | 0.84 |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | |||||||||||||||||||
Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures | |||||||||||||||||||
For the Quarter Ended | For the Years Ended | ||||||||||||||||||
Dollars in thousands | 12/31/2014 | 9/30/2014 | 12/31/2013 | 12/31/2014 | 12/31/2013 | ||||||||||||||
Total core revenue | $ | 13,624 | $ | 13,862 | $ | 12,775 | $ | 53,396 | $ | 49,890 | |||||||||
Realized securities gains/(losses) | 149 | 128 | 124 | 213 | 240 | ||||||||||||||
Other-than-temporary impairment of securities | — | — | — | (1 | ) | (118 | ) | ||||||||||||
149 | 128 | 124 | 212 | 122 | |||||||||||||||
GAAP total revenue | $ | 13,773 | $ | 13,990 | $ | 12,899 | $ | 53,608 | $ | 50,012 | |||||||||
Total core noninterest income | $ | 2,673 | $ | 2,785 | $ | 2,772 | $ | 11,011 | $ | 11,087 | |||||||||
Realized securities gains/(losses) | 149 | 128 | 124 | 213 | 240 | ||||||||||||||
Other-than-temporary impairment of securities | — | — | — | (1 | ) | (118 | ) | ||||||||||||
149 | 128 | 124 | 212 | 122 | |||||||||||||||
GAAP total noninterest income | $ | 2,822 | $ | 2,913 | $ | 2,896 | $ | 11,223 | $ | 11,209 | |||||||||
Total core noninterest expense | $ | 7,721 | $ | 7,535 | $ | 7,809 | $ | 30,726 | $ | 30,516 | |||||||||
Fraud loss | 461 | — | — | 461 | — | ||||||||||||||
(Gains)/losses on sales of foreclosed properties | 628 | 70 | (28 | ) | 827 | 518 | |||||||||||||
Write-downs of foreclosed properties | 300 | 1,580 | 644 | 3,771 | 3,722 | ||||||||||||||
1,389 | 1,650 | 616 | 5,059 | 4,240 | |||||||||||||||
GAAP total noninterest expense | $ | 9,110 | $ | 9,185 | $ | 8,425 | $ | 35,785 | $ | 34,756 |