XML 95 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Securities (Tables)
9 Months Ended
Sep. 30, 2014
Available-for-sale Securities [Abstract]  
Available-for-sale Securities
The amortized cost, unrealized gains, unrealized losses and estimated fair values of securities at September 30, 2014, December 31, 2013, and September 30, 2013 are summarized as follows:
 
September 30, 2014
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
Available for Sale
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
U.S. Government and agencies and corporations
$
22,643

 
$
919

 
$
47

 
$
23,515

Residential mortgage-backed securities:
 

 
 

 
 

 
 

Government-sponsored agencies
153,095

 
2,680

 
891

 
154,884

Nongovernment-sponsored entities
9,873

 
323

 
28

 
10,168

State and political subdivisions
 

 
 

 
 

 
 

General obligations
3,856

 
16

 
66

 
3,806

Water and sewer revenues
2,375

 
5

 
36

 
2,344

Other revenues
3,927

 
29

 
12

 
3,944

Corporate debt securities

 

 

 

Total taxable debt securities
195,769

 
3,972

 
1,080

 
198,661

Tax-exempt debt securities
 

 
 

 
 

 
 

State and political subdivisions
 

 
 

 
 

 
 

General obligations
46,610

 
2,047

 
62

 
48,595

Water and sewer revenues
12,436

 
224

 
25

 
12,635

Lease revenues
5,060

 
65

 
38

 
5,087

Lottery/casino revenues
4,287

 
115

 

 
4,402

Other revenues
12,624

 
440

 
50

 
13,014

Total tax-exempt debt securities
81,017

 
2,891

 
175

 
83,733

Equity securities
7

 

 

 
7

Total available for sale securities
$
276,793

 
$
6,863

 
$
1,255

 
$
282,401








 
December 31, 2013
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
Available for Sale
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
U.S. Government and agencies and corporations
$
29,100

 
$
675

 
$
118

 
$
29,657

Residential mortgage-backed securities:
 

 
 

 
 

 
 

Government-sponsored agencies
155,270

 
2,019

 
1,573

 
155,716

Nongovernment-sponsored entities
11,519

 
321

 
21

 
11,819

State and political subdivisions
 

 
 

 
 

 
 

General obligations
9,317

 

 
475

 
8,842

Water and sewer revenues
3,229

 

 
114

 
3,115

Other revenues
4,051

 
4

 
142

 
3,913

Corporate debt securities
3,973

 
24

 
31

 
3,966

Total taxable debt securities
216,459

 
3,043

 
2,474

 
217,028

Tax-exempt debt securities
 

 
 

 
 

 
 

State and political subdivisions
 

 
 

 
 

 
 

General obligations
41,156

 
675

 
1,154

 
40,677

Water and sewer revenues
8,996

 
15

 
306

 
8,705

Lease revenues
7,956

 

 
391

 
7,565

Lottery/casino revenues
4,443

 
63

 
169

 
4,337

Other revenues
10,527

 
55

 
191

 
10,391

Total tax-exempt debt securities
73,078

 
808

 
2,211

 
71,675

Equity securities
77

 

 

 
77

Total available for sale securities
$
289,614

 
$
3,851

 
$
4,685

 
$
288,780




























 
September 30, 2013
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
Available for Sale
 
 
 
 
 
 
 
Taxable debt securities:
 
 
 
 
 
 
 
U.S. Government and agencies and corporations
$
27,740

 
$
757

 
$
67

 
$
28,430

Residential mortgage-backed securities:
 

 
 

 
 

 
 

Government-sponsored agencies
149,569

 
2,444

 
1,226

 
150,787

Nongovernment-sponsored agencies
13,134

 
315

 
9

 
13,440

State and political subdivisions:


 


 


 


       General obligations
9,064

 

 
383

 
8,681

       Water and sewer revenues
3,234

 
1

 
91

 
3,144

        Other revenues
3,298

 

 
112

 
3,186

Corporate debt securities
3,970

 
25

 
45

 
3,950

Total taxable debt securities
210,009

 
3,542

 
1,933

 
211,618

Tax-exempt debt securities:
 

 
 

 
 

 
 

State and political subdivisions:


 


 


 


        General obligations
49,569

 
1,048

 
1,112

 
49,505

        Water and sewer revenues
10,132

 
89

 
290

 
9,931

        Lease revenues
8,869

 
1

 
441

 
8,429

        Lottery/casino revenues
4,457

 
68

 
166

 
4,359

        Other revenues
7,490

 
61

 
212

 
7,339

Total tax-exempt debt securities
80,517

 
1,267

 
2,221

 
79,563

Equity securities
77

 

 

 
77

Total available for sale securities
$
290,603

 
$
4,809

 
$
4,154

 
$
291,258

Summary Of Volume of State and Political Subdivision Securities Held in Portfolio
We own no such securities of any single issuer which we deem to be a concentration.
 
September 30, 2014
 
Amortized
 
Unrealized
 
Estimated
Dollars in thousands
Cost
 
Gains
 
Losses
 
Fair Value
 
 
 
 
 
 
 
 
California
$
14,959

 
$
572

 
$
3

 
$
15,528

West Virginia
14,048

 
330

 
40

 
14,338

Illinois
8,963

 
255

 
35

 
9,183

Texas
7,391

 
418

 
44

 
7,765

Pennsylvania
7,404

 
148

 
6

 
7,546

Investments Classified by Contractual Maturity Date
The maturities, amortized cost and estimated fair values of securities at September 30, 2014, are summarized as follows:
Dollars in thousands
 
Amortized
Cost
 
Estimated
Fair Value
Due in one year or less
 
$
60,321

 
$
61,210

Due from one to five years
 
97,348

 
98,597

Due from five to ten years
 
23,114

 
23,764

Due after ten years
 
96,003

 
98,823

Equity securities
 
7

 
7

 
 
$
276,793

 
$
282,401

Schedule of Realized Gain (Loss)
The proceeds from sales, calls and maturities of available for sale securities, including principal payments received on mortgage-backed obligations, and the related gross gains and losses realized, for the nine months ended September 30, 2014 are as follows:
 
 
Proceeds from
 
Gross realized
Dollars in thousands
 
Sales
 
Calls and
Maturities
 
Principle
Payments
 
Gains
 
Losses
 
 
 
 
 
 
 
 
 
 
 
Securities available for sale
 
$
61,027

 
$
3,601

 
$
25,890

 
$
782

 
$
718

Summary of Other-Than-Temporary Impairment Losses on Securities
During the three and nine months ended September 30, 2014 and 2013, we recorded other-than-temporary impairment losses on residential mortgage-backed nongovernment sponsored entity securities as follows:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
Dollars in thousands
 
2014
2013
 
2014
2013
 
 
 
 
 
 
 
Total other-than-temporary impairment losses
 
$

$
(38
)
 
$
(1
)
$
(155
)
Portion of loss recognized in other comprehensive income
 


 

37

Net impairment losses recognized in earnings
 
$

$
(38
)
 
$
(1
)
$
(118
)
Other than Temporary Impairment, Credit Losses Recognized in Earnings
Activity related to the credit component recognized on debt securities available for sale for which a portion of other-than-temporary impairment was recognized in other comprehensive income for the three and nine months ended September 30, 2014 is as follows:
 
 
Three Months Ended 
 September 30, 2014
 
Nine Months Ended 
 September 30, 2014
In thousands
 
Total
 
Total
Beginning Balance
 
$
(3,021
)
 
$
(3,021
)
Additions for the credit component on debt securities in which other-than-temporary impairment was not previously recognized
 
(1
)
 
(1
)
Securities sold during the period
 
2,816

 
2,816

Ending Balance
 
$
(206
)
 
$
(206
)
Schedule of Unrealized Loss on Investments
Provided below is a summary of securities available for sale which were in an unrealized loss position at September 30, 2014 and December 31, 2013, including debt securities for which a portion of other-than-temporary impairment has been recognized in other comprehensive income.
 
September 30, 2014
 
Less than 12 months
 
12 months or more
 
Total
Dollars in thousands
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
Temporarily impaired securities
 
 
 
 
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies and corporations
$
1,399

 
$
(3
)
 
$
2,682

 
$
(44
)
 
$
4,081

 
$
(47
)
Residential mortgage-backed securities:
 

 
 

 
 

 
 

 
 

 
 

Government-sponsored agencies
38,707

 
(548
)
 
20,979

 
(343
)
 
59,686

 
(891
)
Nongovernment-sponsored entities
4,151

 
(28
)
 
58

 

 
4,209

 
(28
)
State and political subdivisions:
 

 
 

 
 

 
 

 
 

 
 

General obligations
707

 
(2
)
 
2,798

 
(64
)
 
3,505

 
(66
)
Water and sewer revenues

 

 
1,838

 
(36
)
 
1,838

 
(36
)
Other revenues
1,098

 
(12
)
 

 

 
1,098

 
(12
)
Corporate debt securities

 

 

 

 

 

Tax-exempt debt securities
 

 
 

 
 

 
 

 
 

 
 

State and political subdivisions:
 

 
 

 
 

 
 

 
 

 
 

General obligations
4,234

 
(12
)
 
2,613

 
(50
)
 
6,847

 
(62
)
Water and sewer revenues
2,188

 
(25
)
 

 

 
2,188

 
(25
)
Lease revenues

 

 
2,126

 
(38
)
 
2,126

 
(38
)
Lottery/casino revenues

 

 

 


 

 

Other revenues

 

 
1,949

 
(50
)
 
1,949

 
(50
)
Total temporarily impaired securities
52,484

 
(630
)
 
35,043

 
(625
)
 
87,527

 
(1,255
)
Other-than-temporarily impaired securities
 
 

 
 

 
 

 
 

 
 

Taxable debt securities
 

 
 

 
 

 
 

 
 

 
 

Residential mortgage-backed securities:
 

 
 

 
 

 
 

 
 

 
 

Nongovernment-sponsored entities

 

 

 

 

 

Total other-than-temporarily
 

 
 

 
 

 
 

 
 

 
 

impaired securities

 

 

 

 

 

Total
$
52,484

 
$
(630
)
 
$
35,043

 
$
(625
)
 
$
87,527

 
$
(1,255
)













 
December 31, 2013
 
Less than 12 months
 
12 months or more
 
Total
Dollars in thousands
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
Temporarily impaired securities
 
 
 
 
 
 
 
 
 
 
 
Taxable debt securities
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies and corporations
$
10,868

 
$
(118
)
 
$

 
$

 
$
10,868

 
$
(118
)
Residential mortgage-backed securities:
 

 
 

 
 

 
 

 
 

 
 

Government-sponsored agencies
55,035

 
(1,385
)
 
13,249

 
(188
)
 
68,284

 
(1,573
)
Nongovernment-sponsored entities
2,407

 
(12
)
 
565

 
(7
)
 
2,972

 
(19
)
State and political subdivisions:
 

 
 

 
 

 
 

 
 

 
 

General obligations
4,505

 
(264
)
 
2,337

 
(211
)
 
6,842

 
(475
)
Water and sewer revenues
1,309

 
(31
)
 
1,554

 
(83
)
 
2,863

 
(114
)
Other revenues
3,142

 
(142
)
 

 

 
3,142

 
(142
)
Corporate debt securities
2,968

 
(31
)
 

 

 
2,968

 
(31
)
Tax-exempt debt securities
 

 
 

 
 

 
 

 
 

 
 

State and political subdivisions:
 

 
 

 
 

 
 

 
 

 
 

General obligations
19,603

 
(997
)
 
2,102

 
(157
)
 
21,705

 
(1,154
)
Water and sewer revenues
5,643

 
(224
)
 
983

 
(82
)
 
6,626

 
(306
)
Lease revenues
6,112

 
(349
)
 
958

 
(42
)
 
7,070

 
(391
)
Lottery/casino revenues
2,720

 
(132
)
 
554

 
(37
)
 
3,274

 
(169
)
Other revenues
8,815

 
(191
)
 

 

 
8,815

 
(191
)
Total temporarily impaired securities
123,127

 
(3,876
)
 
22,302

 
(807
)
 
145,429

 
(4,683
)
Other-than-temporarily impaired securities
 
 
 
 

 
 

 
 

 
 

Taxable debt securities
 

 
 

 
 

 
 

 
 

 
 

Residential mortgage-backed securities:
 

 
 

 
 

 
 

 
 

 
 

Nongovernment-sponsored entities

 

 
1

 
(2
)
 
1

 
(2
)
Total other-than-temporarily
 

 
 

 
 

 
 

 
 

 
 

impaired securities

 

 
1

 
(2
)
 
1

 
(2
)
Total
$
123,127

 
$
(3,876
)
 
$
22,303

 
$
(809
)
 
$
145,430

 
$
(4,685
)