West Virginia | 0-16587 | 55-0672148 | ||
(State or Other Jurisdiction) | (Commission File Number) | (I.R.S. Employer Identification) | ||
300 North Main Street | ||
Moorefield, WV | 26836 | |
(Address of principal executive offices) | (Zip Code) |
(c) | Exhibits |
SUMMIT FINANCIAL GROUP, INC. | |||||
Date: October 29, 2014 | By: | /s/ Julie R. Cook | |||
Julie R. Cook | |||||
Vice President and | |||||
Chief Accounting Officer | |||||
• | Nonperforming assets declined for the eleventh consecutive quarter, reaching its lowest level since Q4 2008; foreclosed properties are at the lowest level since Q4 2009. |
• | Net interest margin increased 15 basis points compared to the linked quarter and 32 basis points since Q3 2013. |
• | Achieved loan growth of $54.7 million, or 5.8 percent (non-annualized) during the first nine months of 2014. |
• | Core revenues increased for the fifth consecutive quarter. |
• | Recorded charges of $1.58 million to write-down foreclosed properties compared to $962,000 in Q2 2014 and $654,000 million in Q3 2013. |
• | Core noninterest expenses remained relatively unchanged compared to Q3 2013. |
• | Summit’s regulatory capital ratios are at the highest levels in fourteen years. |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | ||||||||||
Quarterly Performance Summary -- Q3 2014 vs Q3 2013 | ||||||||||
For the Quarter Ended | Percent | |||||||||
Dollars in thousands | 9/30/2014 | 9/30/2013 | Change | |||||||
Condensed Statements of Income | ||||||||||
Interest income | ||||||||||
Loans, including fees | $ | 13,033 | $ | 12,532 | 4.0 | % | ||||
Securities | 1,724 | 1,512 | 14.0 | % | ||||||
Other | 3 | 1 | 200.0 | % | ||||||
Total interest income | 14,760 | 14,045 | 5.1 | % | ||||||
Interest expense | ||||||||||
Deposits | 2,288 | 2,487 | -8.0 | % | ||||||
Borrowings | 1,395 | 2,020 | -30.9 | % | ||||||
Total interest expense | 3,683 | 4,507 | -18.3 | % | ||||||
Net interest income | 11,077 | 9,538 | 16.1 | % | ||||||
Provision for loan losses | 250 | 1,000 | -75.0 | % | ||||||
Net interest income after provision for loan losses | 10,827 | 8,538 | 26.8 | % | ||||||
Noninterest income | ||||||||||
Insurance commissions | 1,105 | 1,057 | 4.5 | % | ||||||
Service fees related to deposit accounts | 1,177 | 1,106 | 6.4 | % | ||||||
Realized securities gains (losses) | 128 | 132 | -3.0 | % | ||||||
Other-than-temporary impairment of securities | — | (38 | ) | -100.0 | % | |||||
Other income | 503 | 606 | -17.0 | % | ||||||
Total noninterest income | 2,913 | 2,863 | 1.7 | % | ||||||
Noninterest expense | ||||||||||
Salaries and employee benefits | 4,026 | 4,050 | -0.6 | % | ||||||
Net occupancy expense | 482 | 454 | 6.2 | % | ||||||
Equipment expense | 520 | 578 | -10.0 | % | ||||||
Professional fees | 380 | 263 | 44.5 | % | ||||||
FDIC premiums | 480 | 503 | -4.6 | % | ||||||
Foreclosed properties expense | 298 | 262 | 13.7 | % | ||||||
Loss (gain) on sales of foreclosed properties | 70 | (17 | ) | -511.8 | % | |||||
Write-downs of foreclosed properties | 1,580 | 654 | 141.6 | % | ||||||
Other expenses | 1,350 | 1,484 | -9.0 | % | ||||||
Total noninterest expense | 9,186 | 8,231 | 11.6 | % | ||||||
Income before income taxes | 4,554 | 3,170 | 43.7 | % | ||||||
Income taxes | 1,218 | 898 | 35.6 | % | ||||||
Net income | 3,336 | 2,272 | 46.8 | % | ||||||
Preferred stock dividends | 193 | 194 | -0.5 | % | ||||||
Net income applicable to common shares | $ | 3,143 | $ | 2,078 | 51.3 | % |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | ||||||||||
Quarterly Performance Summary -- Q3 2014 vs Q3 2013 | ||||||||||
For the Quarter Ended | Percent | |||||||||
9/30/2014 | 9/30/2013 | Change | ||||||||
Per Share Data | ||||||||||
Earnings per common share | ||||||||||
Basic | $ | 0.42 | $ | 0.28 | 50.0 | % | ||||
Diluted | $ | 0.35 | $ | 0.24 | 45.8 | % | ||||
Average shares outstanding | ||||||||||
Basic | 7,457,222 | 7,443,865 | 0.2 | % | ||||||
Diluted | 9,630,293 | 9,621,957 | 0.1 | % | ||||||
Performance Ratios | ||||||||||
Return on average equity (A) | 11.13 | % | 8.49 | % | 31.1 | % | ||||
Return on average assets | 0.93 | % | 0.67 | % | 38.8 | % | ||||
Net interest margin | 3.47 | % | 3.15 | % | 10.2 | % | ||||
Efficiency ratio (B) | 51.19 | % | 56.22 | % | -8.9 | % | ||||
NOTE (A) - Net income divided by total shareholders’ equity. | ||||||||||
NOTE (B) - Computed on a tax equivalent basis excluding nonrecurring income and expense items and amortization of intangibles. |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | ||||||||||
Nine Month Performance Summary -- 2014 vs 2013 | ||||||||||
For the Nine Months Ended | Percent | |||||||||
9/30/2014 | 9/30/2013 | Change | ||||||||
Interest income | ||||||||||
Loans, including fees | $ | 37,764 | $ | 38,234 | -1.2 | % | ||||
Securities | 5,403 | 4,684 | 15.4 | % | ||||||
Other | 7 | 4 | 75.0 | % | ||||||
Total interest income | 43,174 | 42,922 | 0.6 | % | ||||||
Interest expense | ||||||||||
Deposits | 6,864 | 8,074 | -15.0 | % | ||||||
Borrowings | 4,875 | 6,047 | -19.4 | % | ||||||
Total interest expense | 11,739 | 14,121 | -16.9 | % | ||||||
Net interest income | 31,435 | 28,801 | 9.1 | % | ||||||
Provision for loan losses | 2,250 | 3,500 | -35.7 | % | ||||||
Net interest income after provision for loan losses | 29,185 | 25,301 | 15.4 | % | ||||||
Noninterest income | ||||||||||
Insurance commissions | 3,377 | 3,373 | 0.1 | % | ||||||
Service fees related to deposit accounts | 3,291 | 3,202 | 2.8 | % | ||||||
Realized securities gains | 64 | 116 | -44.8 | % | ||||||
Other-than-temporary impairment of securities | (1 | ) | (118 | ) | -99.2 | % | ||||
Other income | 1,670 | 1,741 | -4.1 | % | ||||||
Total noninterest income | 8,401 | 8,314 | 1.0 | % | ||||||
Noninterest expense | ||||||||||
Salaries and employee benefits | 12,052 | 12,155 | -0.8 | % | ||||||
Net occupancy expense | 1,528 | 1,387 | 10.2 | % | ||||||
Equipment expense | 1,599 | 1,724 | -7.3 | % | ||||||
Professional fees | 978 | 885 | 10.5 | % | ||||||
FDIC premiums | 1,477 | 1,557 | -5.1 | % | ||||||
Foreclosed properties expense | 780 | 836 | -6.7 | % | ||||||
Loss (gain) on sales of foreclosed properties | 198 | 546 | -63.7 | % | ||||||
Write-downs of foreclosed properties | 3,471 | 3,078 | 12.8 | % | ||||||
Other expenses | 4,130 | 4,164 | -0.8 | % | ||||||
Total noninterest expense | 26,213 | 26,332 | -0.5 | % | ||||||
Income before income taxes | 11,373 | 7,283 | 56.2 | % | ||||||
Income taxes | 3,215 | 2,001 | 60.7 | % | ||||||
Net income | 8,158 | 5,282 | 54.4 | % | ||||||
Preferred stock dividends | 580 | 582 | -0.3 | % | ||||||
Net income applicable to common shares | $ | 7,578 | $ | 4,700 | 61.2 | % |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | ||||||||||
Nine Month Performance Summary -- 2014 vs 2013 | ||||||||||
For the Nine Months Ended | Percent | |||||||||
9/30/2014 | 9/30/213 | Change | ||||||||
Per Share Data | ||||||||||
Earnings per common share | ||||||||||
Basic | $ | 1.02 | $ | 0.63 | 61.9 | % | ||||
Diluted | $ | 0.85 | $ | 0.55 | 54.5 | % | ||||
Average shares outstanding | ||||||||||
Basic | 7,455,952 | 7,438,216 | 0.2 | % | ||||||
Diluted | 9,626,942 | 9,618,328 | 0.1 | % | ||||||
Performance Ratios | ||||||||||
Return on average equity (A) | 9.35 | % | 6.46 | % | 44.7 | % | ||||
Return on average assets | 0.77 | % | 0.51 | % | 51.0 | % | ||||
Net interest margin | 3.37 | % | 3.17 | % | 6.3 | % | ||||
Efficiency ratio (B) | 52.69 | % | 56.24 | % | -6.3 | % | ||||
NOTE (A) - Net income divided by total average shareholders’ equity. | ||||||||||
NOTE (B) - Computed on a tax equivalent basis excluding nonrecurring income and expense items and amortization of intangibles. |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | |||||||||||||||||||
Five Quarter Performance Summary | |||||||||||||||||||
For the Quarter Ended | |||||||||||||||||||
Dollars in thousands | 9/30/2014 | 6/30/2014 | 3/31/2014 | 12/31/2013 | 9/30/2013 | ||||||||||||||
Condensed Statements of Income | |||||||||||||||||||
Interest income | |||||||||||||||||||
Loans, including fees | $ | 13,033 | $ | 12,515 | $ | 12,216 | $ | 12,507 | $ | 12,532 | |||||||||
Securities | 1,724 | 1,827 | 1,852 | 1,850 | 1,512 | ||||||||||||||
Other | 3 | 2 | 2 | 2 | 1 | ||||||||||||||
Total interest income | 14,760 | 14,344 | 14,070 | 14,359 | 14,045 | ||||||||||||||
Interest expense | |||||||||||||||||||
Deposits | 2,288 | 2,335 | 2,241 | 2,317 | 2,487 | ||||||||||||||
Borrowings | 1,395 | 1,689 | 1,791 | 2,039 | 2,020 | ||||||||||||||
Total interest expense | 3,683 | 4,024 | 4,032 | 4,356 | 4,507 | ||||||||||||||
Net interest income | 11,077 | 10,320 | 10,038 | 10,003 | 9,538 | ||||||||||||||
Provision for loan losses | 250 | 1,000 | 1,000 | 1,000 | 1,000 | ||||||||||||||
Net interest income after provision for loan losses | 10,827 | 9,320 | 9,038 | 9,003 | 8,538 | ||||||||||||||
Noninterest income | |||||||||||||||||||
Insurance commissions | 1,105 | 1,091 | 1,181 | 1,056 | 1,057 | ||||||||||||||
Service fees related to deposit accounts | 1,177 | 1,101 | 1,043 | 1,124 | 1,106 | ||||||||||||||
Realized securities gains (losses) | 128 | (43 | ) | (22 | ) | 124 | 132 | ||||||||||||
Other-than-temporary impairment of securities | — | (1 | ) | — | — | (38 | ) | ||||||||||||
Other income | 503 | 557 | 581 | 592 | 606 | ||||||||||||||
Total noninterest income | 2,913 | 2,705 | 2,783 | 2,896 | 2,863 | ||||||||||||||
Noninterest expense | |||||||||||||||||||
Salaries and employee benefits | 4,026 | 4,045 | 3,980 | 4,024 | 4,050 | ||||||||||||||
Net occupancy expense | 482 | 505 | 541 | 466 | 454 | ||||||||||||||
Equipment expense | 520 | 513 | 566 | 580 | 578 | ||||||||||||||
Professional fees | 380 | 282 | 316 | 295 | 263 | ||||||||||||||
FDIC premiums | 480 | 495 | 502 | 502 | 503 | ||||||||||||||
Foreclosed properties expense | 298 | 229 | 254 | 209 | 262 | ||||||||||||||
Loss (gain) on sale of foreclosed properties | 70 | 54 | 75 | (28 | ) | (17 | ) | ||||||||||||
Write-downs of foreclosed properties | 1,580 | 962 | 928 | 644 | 654 | ||||||||||||||
Other expenses | 1,350 | 1,445 | 1,336 | 1,732 | 1,484 | ||||||||||||||
Total noninterest expense | 9,186 | 8,530 | 8,498 | 8,424 | 8,231 | ||||||||||||||
Income before income taxes | 4,554 | 3,495 | 3,323 | 3,475 | 3,170 | ||||||||||||||
Income taxes | 1,218 | 1,063 | 934 | 687 | 898 | ||||||||||||||
Net income | 3,336 | 2,432 | 2,389 | 2,788 | 2,272 | ||||||||||||||
Preferred stock dividends | 193 | 193 | 193 | 194 | 194 | ||||||||||||||
Net income applicable to common shares | $ | 3,143 | $ | 2,239 | $ | 2,196 | $ | 2,594 | $ | 2,078 |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | |||||||||||||||||||
Five Quarter Performance Summary | |||||||||||||||||||
For the Quarter Ended | |||||||||||||||||||
9/30/2014 | 6/30/2014 | 3/31/2014 | 12/31/2013 | 9/30/2013 | |||||||||||||||
Per Share Data | |||||||||||||||||||
Earnings per common share | |||||||||||||||||||
Basic | $ | 0.42 | $ | 0.30 | $ | 0.29 | $ | 0.35 | $ | 0.28 | |||||||||
Diluted | $ | 0.35 | $ | 0.25 | $ | 0.25 | $ | 0.29 | $ | 0.24 | |||||||||
Average shares outstanding | |||||||||||||||||||
Basic | 7,457,222 | 7,457,222 | 7,453,370 | 7,450,379 | 7,443,865 | ||||||||||||||
Diluted | 9,630,293 | 9,630,699 | 9,628,927 | 9,624,312 | 9,621,957 | ||||||||||||||
Performance Ratios | |||||||||||||||||||
Return on average equity (A) | 11.13 | % | 8.37 | % | 8.46 | % | 10.15 | % | 8.49 | % | |||||||||
Return on average assets | 0.93 | % | 0.69 | % | 0.69 | % | 0.80 | % | 0.67 | % | |||||||||
Net interest margin | 3.47 | % | 3.32 | % | 3.33 | % | 3.24 | % | 3.15 | % | |||||||||
Efficiency ratio - (B) | 51.19 | % | 52.86 | % | 54.13 | % | 57.31 | % | 56.22 | % | |||||||||
NOTE (A) - Net income divided by average total shareholders’ equity. | |||||||||||||||||||
NOTE (B) - Computed on a tax equivalent basis excluding nonrecurring income and expense items and amortization of intangibles. |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | |||||||||||||||||||
Selected Balance Sheet Data | |||||||||||||||||||
For the Quarter Ended | |||||||||||||||||||
Dollars in thousands, except per share amounts | 9/30/2014 | 6/30/2014 | 3/31/2014 | 12/31/2013 | 9/30/2013 | ||||||||||||||
Assets | |||||||||||||||||||
Cash and due from banks | $ | 3,933 | $ | 3,749 | $ | 3,827 | $ | 3,442 | $ | 4,571 | |||||||||
Interest bearing deposits other banks | 9,300 | 9,970 | 13,424 | 8,340 | 11,532 | ||||||||||||||
Securities | 282,401 | 287,883 | 281,865 | 288,780 | 291,258 | ||||||||||||||
Loans, net | 993,347 | 992,816 | 962,714 | 937,070 | 939,169 | ||||||||||||||
Property held for sale | 47,252 | 48,783 | 52,241 | 53,392 | 45,303 | ||||||||||||||
Premises and equipment, net | 20,132 | 20,301 | 20,457 | 20,623 | 20,780 | ||||||||||||||
Intangible assets | 7,748 | 7,798 | 7,861 | 7,949 | 8,036 | ||||||||||||||
Cash surrender value of life insurance policies | 36,417 | 36,151 | 35,881 | 35,611 | 35,257 | ||||||||||||||
Other assets | 28,139 | 28,507 | 27,847 | 31,020 | 31,881 | ||||||||||||||
Total assets | $ | 1,428,669 | $ | 1,435,958 | $ | 1,406,117 | $ | 1,386,227 | $ | 1,387,787 | |||||||||
Liabilities and Shareholders' Equity | |||||||||||||||||||
Deposits | $ | 1,054,454 | $ | 1,057,795 | $ | 1,052,630 | $ | 1,003,812 | $ | 1,016,735 | |||||||||
Short-term borrowings | 127,432 | 91,729 | 68,974 | 62,769 | 54,163 | ||||||||||||||
Long-term borrowings and subordinated debentures | 114,855 | 158,331 | 159,881 | 199,905 | 199,929 | ||||||||||||||
Other liabilities | 10,566 | 10,638 | 10,105 | 8,669 | 8,155 | ||||||||||||||
Shareholders' equity | 121,362 | 117,465 | 114,527 | 111,072 | 108,805 | ||||||||||||||
Total liabilities and shareholders' equity | $ | 1,428,669 | $ | 1,435,958 | $ | 1,406,117 | $ | 1,386,227 | $ | 1,387,787 | |||||||||
Book value per common share (A) | $ | 12.62 | $ | 12.21 | $ | 11.91 | $ | 11.55 | $ | 11.32 | |||||||||
Tangible book value per common share (A) | $ | 11.81 | $ | 11.40 | $ | 11.09 | $ | 10.72 | $ | 10.48 | |||||||||
Tangible equity / Tangible assets | 8.0 | % | 7.7 | % | 7.6 | % | 7.5 | % | 7.3 | % | |||||||||
NOTE (A) - Assumes conversion of convertible preferred stock |
SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF) | ||||||||||||||
Regulatory Capital Ratios | ||||||||||||||
9/30/2014 | 6/30/2014 | 3/31/2014 | 12/31/2013 | 9/30/2013 | ||||||||||
Summit Financial Group, Inc. | ||||||||||||||
Total Risk Based Capital | 14.3 | % | 14.2 | % | 14.2 | % | 14.5 | % | 14.5 | % | ||||
Tier 1 Risk-based Capital | 12.5 | % | 12.4 | % | 12.4 | % | 12.4 | % | 12.1 | % | ||||
Tier 1 Leverage Ratio | 9.2 | % | 9.0 | % | 9.0 | % | 8.9 | % | 8.9 | % | ||||
Summit Community Bank, Inc. | ||||||||||||||
Total Risk Based Capital | 15.5 | % | 15.6 | % | 15.6 | % | 15.7 | % | 15.5 | % | ||||
Tier 1 Risk-based Capital | 14.4 | % | 14.5 | % | 14.5 | % | 14.5 | % | 14.3 | % | ||||
Tier 1 Leverage Ratio | 10.5 | % | 10.6 | % | 10.6 | % | 10.4 | % | 10.4 | % |
SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF) | |||||||||||||||||||
Loan Composition | |||||||||||||||||||
Dollars in thousands | 9/30/2014 | 6/30/2014 | 3/31/2014 | 12/31/2013 | 9/30/2013 | ||||||||||||||
Commercial | $ | 83,762 | $ | 90,096 | $ | 93,517 | $ | 88,352 | $ | 83,844 | |||||||||
Commercial real estate | |||||||||||||||||||
Owner occupied | 156,765 | 154,260 | 150,025 | 149,618 | 151,261 | ||||||||||||||
Non-owner occupied | 314,577 | 314,439 | 297,197 | 280,790 | 279,412 | ||||||||||||||
Construction and development | |||||||||||||||||||
Land and development | 61,088 | 64,246 | 67,342 | 71,453 | 73,089 | ||||||||||||||
Construction | 27,239 | 20,902 | 18,327 | 15,155 | 12,323 | ||||||||||||||
Residential real estate | |||||||||||||||||||
Non-jumbo | 218,125 | 219,569 | 215,665 | 212,946 | 215,058 | ||||||||||||||
Jumbo | 51,917 | 52,487 | 51,406 | 53,406 | 59,701 | ||||||||||||||
Home equity | 64,256 | 61,248 | 56,161 | 54,844 | 53,674 | ||||||||||||||
Consumer | 19,906 | 19,777 | 19,106 | 19,889 | 20,472 | ||||||||||||||
Other | 6,753 | 6,798 | 5,037 | 3,276 | 3,374 | ||||||||||||||
Total loans, net of unearned fees | 1,004,388 | 1,003,822 | 973,783 | 949,729 | 952,208 | ||||||||||||||
Less allowance for loan losses | 11,041 | 11,006 | 11,069 | 12,659 | 13,039 | ||||||||||||||
Loans, net | $ | 993,347 | $ | 992,816 | $ | 962,714 | $ | 937,070 | $ | 939,169 |
SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF) | |||||||||||||||||||
Deposit Composition | |||||||||||||||||||
Dollars in thousands | 9/30/2014 | 6/30/2014 | 3/31/2014 | 12/31/2013 | 9/30/2013 | ||||||||||||||
Non interest bearing checking | $ | 104,442 | $ | 106,134 | $ | 99,445 | $ | 92,837 | $ | 99,109 | |||||||||
Interest bearing checking | 195,183 | 187,855 | 195,898 | 186,578 | 186,702 | ||||||||||||||
Savings | 255,880 | 243,323 | 228,854 | 193,446 | 193,285 | ||||||||||||||
Time deposits | 498,949 | 520,483 | 528,433 | 530,951 | 537,639 | ||||||||||||||
Total deposits | $ | 1,054,454 | $ | 1,057,795 | $ | 1,052,630 | $ | 1,003,812 | $ | 1,016,735 |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | |||||||||||||||||||
Asset Quality Information | |||||||||||||||||||
For the Quarter Ended | |||||||||||||||||||
Dollars in thousands | 9/30/2014 | 3/31/2014 | 12/31/2013 | 9/30/2013 | |||||||||||||||
Gross loan charge-offs | $ | 297 | $ | 1,312 | $ | 2,862 | $ | 1,669 | $ | 2,825 | |||||||||
Gross loan recoveries | (82 | ) | (249 | ) | (272 | ) | (289 | ) | (742 | ) | |||||||||
Net loan charge-offs | $ | 215 | $ | 1,063 | $ | 2,590 | $ | 1,380 | $ | 2,083 | |||||||||
Net loan charge-offs to average loans (annualized) | 0.09 | % | 0.43 | % | 1.08 | % | 0.58 | % | 0.89 | % | |||||||||
Allowance for loan losses | $ | 11,041 | $ | 11,006 | $ | 11,069 | $ | 12,659 | $ | 13,039 | |||||||||
Allowance for loan losses as a percentage of period end loans | 1.10 | % | 1.10 | % | 1.14 | % | 1.33 | % | 1.37 | % | |||||||||
Nonperforming assets: | |||||||||||||||||||
Nonperforming loans | |||||||||||||||||||
Commercial | $ | 309 | $ | 415 | $ | 866 | $ | 1,224 | $ | 2,557 | |||||||||
Commercial real estate | 936 | 1,537 | 2,834 | 2,318 | 3,795 | ||||||||||||||
Commercial construction and development | — | 3,601 | 3,653 | 3,782 | 3,761 | ||||||||||||||
Residential construction and development | 4,592 | 5,248 | 6,599 | 9,048 | 9,128 | ||||||||||||||
Residential real estate | 5,257 | 3,289 | 2,890 | 2,446 | 12,385 | ||||||||||||||
Consumer | 146 | 129 | 73 | 128 | 145 | ||||||||||||||
Total nonperforming loans | 11,240 | 14,219 | 16,915 | 18,946 | 31,771 | ||||||||||||||
Foreclosed properties | |||||||||||||||||||
Commercial | 110 | 110 | — | — | — | ||||||||||||||
Commercial real estate | 5,815 | 5,762 | 8,523 | 9,903 | 9,961 | ||||||||||||||
Commercial construction and development | 10,178 | 10,363 | 11,097 | 11,125 | 11,161 | ||||||||||||||
Residential construction and development | 20,431 | 20,557 | 20,640 | 20,485 | 20,585 | ||||||||||||||
Residential real estate | 10,718 | 11,991 | 11,981 | 11,879 | 3,596 | ||||||||||||||
Total foreclosed properties | 47,252 | 48,783 | 52,241 | 53,392 | 45,303 | ||||||||||||||
Other repossessed assets | 34 | — | 28 | 8 | — | ||||||||||||||
Total nonperforming assets | 58,526 | 63,002 | 69,184 | 72,346 | 77,074 | ||||||||||||||
Nonperforming loans to period end loans | 1.12 | % | 1.42 | % | 1.74 | % | 1.99 | % | 3.34 | % | |||||||||
Nonperforming assets to period end assets | 4.10 | % | 4.39 | % | 4.92 | % | 5.22 | % | 5.55 | % |
Loans Past Due 30-89 Days | |||||||||||||||||||
For the Quarter Ended | |||||||||||||||||||
In thousands | 9/30/2014 | 6/30/2014 | 3/31/2014 | 12/31/2013 | 9/30/2013 | ||||||||||||||
Commercial | $ | 253 | $ | 376 | $ | 52 | $ | 74 | $ | 30 | |||||||||
Commercial real estate | 1,094 | 1,032 | 1,310 | 1,809 | 1,757 | ||||||||||||||
Construction and development | 324 | 156 | 754 | 1,628 | 154 | ||||||||||||||
Residential real estate | 5,087 | 5,775 | 3,847 | 4,332 | 4,697 | ||||||||||||||
Consumer | 427 | 585 | 219 | 292 | 229 | ||||||||||||||
Other | 18 | — | — | — | 50 | ||||||||||||||
Total | $ | 7,203 | $ | 7,924 | $ | 6,182 | $ | 8,135 | $ | 6,917 |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | |||||||||||||||||||||
Average Balance Sheet, Interest Earnings & Expenses and Average Rates | |||||||||||||||||||||
Q3 2014 vs Q3 2013 | |||||||||||||||||||||
Q3 2014 | Q3 2013 | ||||||||||||||||||||
Average | Earnings / | Yield / | Average | Earnings / | Yield / | ||||||||||||||||
Dollars in thousands | Balances | Expense | Rate | Balances | Expense | Rate | |||||||||||||||
ASSETS | |||||||||||||||||||||
Interest earning assets | |||||||||||||||||||||
Loans, net of unearned interest | |||||||||||||||||||||
Taxable | $ | 995,270 | $ | 12,944 | 5.22 | % | $ | 935,975 | $ | 12,468 | 5.28 | % | |||||||||
Tax-exempt | 8,331 | 135 | 6.43 | % | 5,258 | 95 | 7.17 | % | |||||||||||||
Securities | |||||||||||||||||||||
Taxable | 208,891 | 1,084 | 2.06 | % | 218,054 | 895 | 1.63 | % | |||||||||||||
Tax-exempt | 83,956 | 970 | 4.58 | % | 77,445 | 935 | 4.79 | % | |||||||||||||
Interest bearing deposits other banks and Federal funds sold | 11,842 | 3 | 0.10 | % | 7,081 | 1 | 0.06 | % | |||||||||||||
Total interest earning assets | 1,308,290 | 15,136 | 4.59 | % | 1,243,813 | 14,394 | 4.59 | % | |||||||||||||
Noninterest earning assets | |||||||||||||||||||||
Cash & due from banks | 3,690 | 4,524 | |||||||||||||||||||
Premises & equipment | 20,229 | 20,900 | |||||||||||||||||||
Other assets | 112,103 | 109,219 | |||||||||||||||||||
Allowance for loan losses | (11,272 | ) | (13,945 | ) | |||||||||||||||||
Total assets | $ | 1,433,040 | $ | 1,364,511 | |||||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||||||||
Liabilities | |||||||||||||||||||||
Interest bearing liabilities | |||||||||||||||||||||
Interest bearing | |||||||||||||||||||||
demand deposits | $ | 191,565 | $ | 55 | 0.11 | % | $ | 183,042 | $ | 61 | 0.13 | % | |||||||||
Savings deposits | 251,401 | 430 | 0.68 | % | 194,810 | 278 | 0.57 | % | |||||||||||||
Time deposits | 508,817 | 1,803 | 1.41 | % | 543,552 | 2,147 | 1.57 | % | |||||||||||||
Short-term borrowings | 123,495 | 98 | 0.31 | % | 34,839 | 24 | 0.27 | % | |||||||||||||
Long-term borrowings and subordinated debentures | 121,101 | 1,297 | 4.25 | % | 199,940 | 1,996 | 3.96 | % | |||||||||||||
Total interest bearing liabilities | 1,196,379 | 3,683 | 1.22 | % | 1,156,183 | 4,506 | 1.55 | % | |||||||||||||
Noninterest bearing liabilities | |||||||||||||||||||||
Demand deposits | 105,887 | 93,424 | |||||||||||||||||||
Other liabilities | 10,857 | 7,831 | |||||||||||||||||||
Total liabilities | 1,313,123 | 1,257,438 | |||||||||||||||||||
Shareholders' equity - preferred | 9,283 | 9,309 | |||||||||||||||||||
Shareholders' equity - common | 110,634 | 97,764 | |||||||||||||||||||
Total liabilities and shareholders' equity | $ | 1,433,040 | $ | 1,364,511 | |||||||||||||||||
NET INTEREST EARNINGS | $ | 11,453 | $ | 9,888 | |||||||||||||||||
NET INTEREST MARGIN | 3.47 | % | 3.15 | % |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | |||||||||||||||||||||
Average Balance Sheet, Interest Earnings & Expenses and Average Rates | |||||||||||||||||||||
YTD 2014 vs YTD 2013 | |||||||||||||||||||||
YTD 2014 | YTD 2013 | ||||||||||||||||||||
Average | Earnings / | Yield / | Average | Earnings / | Yield / | ||||||||||||||||
Dollars in thousands | Balances | Expense | Rate | Balances | Expense | Rate | |||||||||||||||
ASSETS | |||||||||||||||||||||
Interest earning assets | |||||||||||||||||||||
Loans, net of unearned interest | |||||||||||||||||||||
Taxable | $ | 977,336 | $ | 37,516 | 5.13 | % | $ | 948,870 | $ | 38,038 | 5.36 | % | |||||||||
Tax-exempt | 7,262 | 376 | 6.92 | % | 5,560 | 298 | 7.17 | % | |||||||||||||
Securities | |||||||||||||||||||||
Taxable | 213,089 | 3,565 | 2.24 | % | 220,669 | 2,851 | 1.73 | % | |||||||||||||
Tax-exempt | 80,814 | 2,785 | 4.61 | % | 76,021 | 2,776 | 4.88 | % | |||||||||||||
Interest bearing deposits other banks | |||||||||||||||||||||
and Federal funds sold | 9,737 | 6 | 0.08 | % | 7,706 | 4 | 0.07 | % | |||||||||||||
Total interest earning assets | 1,288,238 | 44,248 | 4.59 | % | 1,258,826 | 43,967 | 4.67 | % | |||||||||||||
Noninterest earning assets | |||||||||||||||||||||
Cash & due from banks | 3,790 | 4,430 | |||||||||||||||||||
Premises & equipment | 20,414 | 21,006 | |||||||||||||||||||
Other assets | 114,203 | 111,948 | |||||||||||||||||||
Allowance for loan losses | (11,887 | ) | (15,726 | ) | |||||||||||||||||
Total assets | $ | 1,414,758 | $ | 1,380,484 | |||||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||||||||
Liabilities | |||||||||||||||||||||
Interest bearing liabilities | |||||||||||||||||||||
Interest bearing | |||||||||||||||||||||
demand deposits | $ | 189,581 | $ | 162 | 0.11 | % | $ | 178,911 | $ | 193 | 0.14 | % | |||||||||
Savings deposits | 232,730 | 1,137 | 0.65 | % | 195,907 | 875 | 0.60 | % | |||||||||||||
Time deposits | 520,937 | 5,566 | 1.43 | % | 566,172 | 7,007 | 1.65 | % | |||||||||||||
Short-term borrowings | 92,963 | 209 | 0.30 | % | 25,579 | 50 | 0.26 | % | |||||||||||||
Long-term borrowings and | |||||||||||||||||||||
subordinated debentures | 151,541 | 4,665 | 4.12 | % | 203,019 | 5,997 | 3.95 | % | |||||||||||||
1,187,752 | 11,739 | 1.32 | % | 1,169,588 | 14,122 | 1.61 | % | ||||||||||||||
Noninterest bearing liabilities | |||||||||||||||||||||
Demand deposits | 101,006 | 94,139 | |||||||||||||||||||
Other liabilities | 9,609 | 7,698 | |||||||||||||||||||
Total liabilities | 1,298,367 | 1,271,425 | |||||||||||||||||||
Shareholders' equity - preferred | 9,286 | 9,319 | |||||||||||||||||||
Shareholders' equity - common | 107,105 | 99,740 | |||||||||||||||||||
Total liabilities and shareholders' equity | $ | 1,414,758 | $ | 1,380,484 | |||||||||||||||||
NET INTEREST EARNINGS | $ | 32,509 | $ | 29,845 | |||||||||||||||||
NET INTEREST MARGIN | 3.37 | % | 3.17 | % |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | |||||||||||||||||||
Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures | |||||||||||||||||||
For the Quarter Ended | For the Nine Months Ended | ||||||||||||||||||
Dollars in thousands | 9/30/2014 | 6/30/2014 | 9/30/2013 | 9/30/2014 | 9/30/2013 | ||||||||||||||
Core earnings applicable to common shares | $ | 4,102 | $ | 2,907 | $ | 2,420 | $ | 9,850 | $ | 6,984 | |||||||||
Realized securities gains (losses) | 128 | (43 | ) | 132 | 64 | 116 | |||||||||||||
Applicable income tax effect | (47 | ) | 16 | (49 | ) | (24 | ) | (43 | ) | ||||||||||
Gain (loss) on sale of foreclosed properties | (70 | ) | (54 | ) | 17 | (199 | ) | (546 | ) | ||||||||||
Applicable income tax effect | 26 | 20 | (6 | ) | 74 | 202 | |||||||||||||
Other-than-temporary impairment of securities | — | (1 | ) | (38 | ) | (1 | ) | (118 | ) | ||||||||||
Applicable income tax effect | — | — | 14 | — | 44 | ||||||||||||||
Write-downs foreclosed properties | (1,580 | ) | (962 | ) | (654 | ) | (3,471 | ) | (3,078 | ) | |||||||||
Applicable income tax effect | 585 | 356 | 242 | 1,284 | 1,139 | ||||||||||||||
(959 | ) | (668 | ) | (342 | ) | (2,272 | ) | (2,284 | ) | ||||||||||
GAAP net income applicable to common shares | $ | 3,143 | $ | 2,239 | $ | 2,078 | $ | 7,578 | $ | 4,700 | |||||||||
Core diluted earnings per common share | $ | 0.45 | $ | 0.32 | $ | 0.27 | $ | 1.08 | $ | 0.79 | |||||||||
Realized securities gains (losses) | 0.01 | — | 0.01 | 0.01 | 0.01 | ||||||||||||||
Applicable income tax effect | — | — | — | — | — | ||||||||||||||
Gain (loss) on sale of foreclosed properties | (0.01 | ) | (0.01 | ) | — | (0.02 | ) | (0.06 | ) | ||||||||||
Applicable income tax effect | — | — | — | 0.01 | 0.02 | ||||||||||||||
Other-than-temporary impairment of securities | — | — | — | — | (0.01 | ) | |||||||||||||
Applicable income tax effect | — | — | — | — | — | ||||||||||||||
Write-downs of foreclosed properties | (0.16 | ) | (0.10 | ) | (0.07 | ) | (0.36 | ) | (0.32 | ) | |||||||||
Applicable income tax effect | 0.06 | 0.04 | 0.03 | 0.13 | 0.12 | ||||||||||||||
(0.10 | ) | (0.07 | ) | (0.03 | ) | (0.23 | ) | (0.24 | ) | ||||||||||
GAAP diluted earnings per common share | $ | 0.35 | $ | 0.25 | $ | 0.24 | $ | 0.85 | $ | 0.55 |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF) | |||||||||||||||||||
Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures | |||||||||||||||||||
For the Quarter Ended | For the NIne Months Ended | ||||||||||||||||||
Dollars in thousands | 9/30/2014 | 6/30/2014 | 9/30/2013 | 9/30/2014 | 9/30/2013 | ||||||||||||||
Total core revenue | $ | 13,862 | $ | 13,069 | $ | 12,307 | $ | 39,773 | $ | 37,117 | |||||||||
Realized securities gains/(losses) | 128 | (43 | ) | 132 | 64 | 116 | |||||||||||||
Other-than-temporary impairment of securities | — | (1 | ) | (38 | ) | (1 | ) | (118 | ) | ||||||||||
128 | (44 | ) | 94 | 63 | (2 | ) | |||||||||||||
GAAP total revenue | $ | 13,990 | $ | 13,025 | $ | 12,401 | $ | 39,836 | $ | 37,115 | |||||||||
Total core noninterest income | $ | 2,785 | $ | 2,749 | $ | 2,769 | $ | 8,338 | $ | 8,316 | |||||||||
Realized securities gains/(losses) | 128 | (43 | ) | 132 | 64 | 116 | |||||||||||||
Other-than-temporary impairment of securities | — | (1 | ) | (38 | ) | (1 | ) | (118 | ) | ||||||||||
128 | (44 | ) | 94 | 63 | (2 | ) | |||||||||||||
GAAP total noninterest income | $ | 2,913 | $ | 2,705 | $ | 2,863 | $ | 8,401 | $ | 8,314 | |||||||||
Total core noninterest expense | $ | 7,535 | $ | 7,514 | $ | 7,594 | $ | 22,543 | $ | 22,708 | |||||||||
(Gains)/losses on sales of foreclosed properties | 70 | 54 | (17 | ) | 199 | 546 | |||||||||||||
Write-downs of foreclosed properties | 1,580 | 962 | 654 | 3,471 | 3,078 | ||||||||||||||
1,650 | 1,016 | 637 | 3,670 | 3,624 | |||||||||||||||
GAAP total noninterest expense | $ | 9,185 | $ | 8,530 | $ | 8,231 | $ | 26,213 | $ | 26,332 |