XML 72 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Interest and fees on loans        
Taxable $ 12,428 $ 12,734 $ 24,572 $ 25,568
Tax-exempt 87 65 159 135
Interest and dividends on securities        
Taxable 1,199 926 2,481 1,956
Tax-exempt 628 581 1,198 1,215
Interest on interest bearing deposits with other banks 2 2 4 3
Total interest income 14,344 14,308 28,414 28,877
Interest expense        
Interest on deposits 2,335 2,820 4,576 5,588
Interest on short-term borrowings 59 9 112 26
Interest on long-term borrowings and subordinated debentures 1,630 1,975 3,368 4,001
Total interest expense 4,024 4,804 8,056 9,615
Net interest income 10,320 9,504 20,358 19,262
Provision for loan losses 1,000 1,000 2,000 2,500
Net interest income after provision for loan losses 9,320 8,504 18,358 16,762
Other income        
Insurance commissions 1,091 1,132 2,273 2,316
Service fees related to deposit accounts 1,101 1,085 2,144 2,096
Realized securities (losses) (43) (57) (64) (16)
Other 557 570 1,137 1,134
Total other-than-temporary impairment loss on securities (1) (27) (1) (117)
Portion of loss recognized in other comprehensive income 0 0 0 37
Net impairment loss recognized in earnings (1) (27) (1) (80)
Total other income 2,705 2,703 5,489 5,450
Other expense        
Salaries, commissions, and employee benefits 4,045 3,987 8,026 8,105
Net occupancy expense 505 476 1,046 932
Equipment expense 513 559 1,079 1,146
Professional fees 282 360 598 622
Amortization of intangibles 63 88 150 176
FDIC premiums 495 515 997 1,055
Foreclosed properties expense 229 295 482 575
Loss on sale of foreclosed properties 54 523 129 563
Write-down of foreclosed properties 962 1,494 1,891 2,423
Other 1,382 1,241 2,630 2,503
Total other expense 8,530 9,538 17,028 18,100
Income before income taxes 3,495 1,669 6,819 4,112
Income tax expense 1,063 452 1,997 1,102
Net income 2,432 1,217 4,822 3,010
Dividends on preferred shares 193 194 387 388
Net income applicable to common shares $ 2,239 $ 1,023 $ 4,435 $ 2,622
Basic earnings per common share $ 0.30 $ 0.14 $ 0.59 $ 0.35
Diluted earnings per common share $ 0.25 $ 0.13 $ 0.50 $ 0.31