West Virginia
|
0-16587
|
55-0672148
|
||
(State or Other Jurisdiction)
|
(Commission File Number)
|
(I.R.S. Employer Identification)
|
||
|
¨
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
¨
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
¨
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
(c)
|
Exhibits
|
SUMMIT FINANCIAL GROUP, INC. | |
Date: July 30, 2014 | By: /s/ Julie R. Cook |
Julie R. Cook | |
Vice President and | |
Chief Accounting Officer |
|
Exhibit 99
|
·
|
Nonperforming assets declined for the tenth consecutive quarter, reaching its lowest level since Q4 2008; foreclosed properties are at the lowest level since Q4 2009.
|
·
|
Net interest margin has increased 20 basis points since Q2 2013, although it declined 1 basis point compared to Q1 2014.
|
·
|
Achieved loan growth of $30.0 million, or 3.1 percent (non-annualized) during the quarter, and $54.1 million, or 5.7 percent (non-annualized) year-to-date.
|
·
|
Core revenues increased for the fourth consecutive quarter.
|
·
|
Recorded charges of $962,000 to write-down foreclosed properties compared to $928,000 in Q1 2014 and $1.49 million in Q2 2013.
|
·
|
Noninterest expenses remained well-controlled decreasing almost 10.6 percent compared to Q2 2013.
|
·
|
Summit’s regulatory capital ratios are at the highest levels in fourteen years.
|
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
|
|||||||
Quarterly Performance Summary -- Q2 2014 vs Q2 2013
|
|||||||
For the Quarter Ended
|
Percent
|
||||||
Dollars in thousands
|
6/30/2014
|
6/30/2013
|
Change
|
||||
Condensed Statements of Income
|
|||||||
Interest income
|
|||||||
Loans, including fees
|
$ | 12,515 | $ | 12,799 | -2.2% | ||
Securities
|
1,827 | 1,507 | 21.2% | ||||
Other
|
2 | 2 | 0.0% | ||||
Total interest income
|
14,344 | 14,308 | 0.3% | ||||
Interest expense
|
|||||||
Deposits
|
2,335 | 2,820 | -17.2% | ||||
Borrowings
|
1,689 | 1,984 | -14.9% | ||||
Total interest expense
|
4,024 | 4,804 | -16.2% | ||||
Net interest income
|
10,320 | 9,504 | 8.6% | ||||
Provision for loan losses
|
1,000 | 1,000 | 0.0% | ||||
Net interest income after provision
|
|||||||
for loan losses
|
9,320 | 8,504 | 9.6% | ||||
Noninterest income
|
|||||||
Insurance commissions
|
1,091 | 1,132 | -3.6% | ||||
Service fees related to deposit accounts
|
1,101 | 1,085 | 1.5% | ||||
Realized securities gains (losses)
|
(43 | ) | (57 | ) | -24.6% | ||
Other-than-temporary impairment of securities
|
(1 | ) | (27 | ) | -96.3% | ||
Other income
|
557 | 570 | -2.3% | ||||
Total noninterest income
|
2,705 | 2,703 | 0.1% | ||||
Noninterest expense
|
|||||||
Salaries and employee benefits
|
4,045 | 3,987 | 1.5% | ||||
Net occupancy expense
|
505 | 476 | 6.1% | ||||
Equipment expense
|
513 | 559 | -8.2% | ||||
Professional fees
|
282 | 360 | -21.7% | ||||
FDIC premiums
|
495 | 515 | -3.9% | ||||
Foreclosed properties expense
|
229 | 295 | -22.4% | ||||
Loss (gain) on sales of foreclosed properties
|
54 | 523 | -89.7% | ||||
Write-downs of foreclosed properties
|
962 | 1,494 | -35.6% | ||||
Other expenses
|
1,445 | 1,329 | 8.7% | ||||
Total noninterest expense
|
8,530 | 9,538 | -10.6% | ||||
Income before income taxes
|
3,495 | 1,669 | 109.4% | ||||
Income taxes
|
1,063 | 452 | 135.2% | ||||
Net income
|
2,432 | 1,217 | 99.8% | ||||
Preferred stock dividends
|
193 | 194 | -0.5% | ||||
Net income applicable to common shares
|
$ | 2,239 | $ | 1,023 | 118.9% |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
|
|||||||
Quarterly Performance Summary -- Q2 2014 vs Q2 2013
|
|||||||
For the Quarter Ended
|
Percent
|
||||||
6/30/2014
|
6/30/2013
|
Change
|
|||||
Per Share Data
|
|||||||
Earnings per common share
|
|||||||
Basic
|
$ | 0.30 | $ | 0.14 | 114.3% | ||
Diluted
|
$ | 0.25 | $ | 0.13 | 92.3% | ||
Average shares outstanding
|
|||||||
Basic
|
7,457,222 | 7,438,401 | 0.3% | ||||
Diluted
|
9,630,699 | 9,619,585 | 0.1% | ||||
Performance Ratios
|
|||||||
Return on average equity (A)
|
8.37 | % | 4.40 | % | 90.2% | ||
Return on average assets
|
0.69 | % | 0.35 | % | 97.1% | ||
Net interest margin
|
3.32 | % | 3.12 | % | 6.4% | ||
Efficiency ratio (B)
|
52.86 | % | 56.52 | % | -6.5% |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
|
|||||||
Six Month Performance Summary -- 2014 vs 2013
|
|||||||
For the Six Months Ended
|
Percent
|
||||||
Dollars in thousands
|
6/30/2014
|
6/30/2013
|
Change
|
||||
Condensed Statements of Income
|
|||||||
Interest income
|
|||||||
Loans, including fees
|
$ | 24,731 | $ | 25,703 | -3.8% | ||
Securities
|
3,679 | 3,171 | 16.0% | ||||
Other
|
4 | 3 | 33.3% | ||||
Total interest income
|
28,414 | 28,877 | -1.6% | ||||
Interest expense
|
|||||||
Deposits
|
4,576 | 5,588 | -18.1% | ||||
Borrowings
|
3,480 | 4,027 | -13.6% | ||||
Total interest expense
|
8,056 | 9,615 | -16.2% | ||||
Net interest income
|
20,358 | 19,262 | 5.7% | ||||
Provision for loan losses
|
2,000 | 2,500 | -20.0% | ||||
Net interest income after provision
|
|||||||
for loan losses
|
18,358 | 16,762 | 9.5% | ||||
Noninterest income
|
|||||||
Insurance commissions
|
2,273 | 2,316 | -1.9% | ||||
Service fees related to deposit accounts
|
2,144 | 2,096 | 2.3% | ||||
Realized securities gains
|
(64 | ) | (16 | ) | 300.0% | ||
Other-than-temporary impairment of securities
|
(1 | ) | (80 | ) | -98.8% | ||
Other income
|
1,137 | 1,134 | 0.3% | ||||
Total noninterest income
|
5,489 | 5,450 | 0.7% | ||||
Noninterest expense
|
|||||||
Salaries and employee benefits
|
8,026 | 8,105 | -1.0% | ||||
Net occupancy expense
|
1,046 | 932 | 12.2% | ||||
Equipment expense
|
1,079 | 1,157 | -6.7% | ||||
Professional fees
|
598 | 611 | -2.1% | ||||
FDIC premiums
|
997 | 1,055 | -5.5% | ||||
Foreclosed properties expense
|
482 | 575 | -16.2% | ||||
Loss (gain) on sales of foreclosed properties
|
129 | 563 | -77.1% | ||||
Write-downs of foreclosed properties
|
1,891 | 2,423 | -22.0% | ||||
Other expenses
|
2,780 | 2,679 | 3.8% | ||||
Total noninterest expense
|
17,028 | 18,100 | -5.9% | ||||
Income before income taxes
|
6,819 | 4,112 | 65.8% | ||||
Income taxes
|
1,997 | 1,102 | 81.2% | ||||
Net income
|
4,822 | 3,010 | 60.2% | ||||
Preferred stock dividends
|
387 | 388 | -0.3% | ||||
Net income applicable to common shares
|
$ | 4,435 | $ | 2,622 | 69.1% |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
|
|||||||
Six Month Performance Summary -- 2014 vs 2013
|
|||||||
For the Six Months Ended
|
Percent
|
||||||
6/30/2014
|
6/30/2013
|
Change
|
|||||
Per Share Data
|
|||||||
Earnings per common share
|
|||||||
Basic
|
$ | 0.59 | $ | 0.35 | 68.6% | ||
Diluted
|
$ | 0.50 | $ | 0.31 | 61.3% | ||
Average shares outstanding
|
|||||||
Basic
|
7,455,307 | 7,435,344 | 0.3% | ||||
Diluted
|
9,629,830 | 9,616,918 | 0.1% | ||||
Performance Ratios
|
|||||||
Return on average equity (A)
|
8.42 | % | 5.47 | % | 53.9% | ||
Return on average assets
|
0.69 | % | 0.43 | % | 60.5% | ||
Net interest margin
|
3.32 | % | 3.18 | % | 4.4% | ||
Efficiency ratio (B)
|
53.49 | % | 56.24 | % | -4.9% |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
|
||||||||||||||
Five Quarter Performance Summary
|
||||||||||||||
For the Quarter Ended
|
||||||||||||||
Dollars in thousands
|
6/30/2014
|
3/31/2014
|
12/31/2013
|
9/30/2013
|
6/30/2013
|
|||||||||
Condensed Statements of Income
|
||||||||||||||
Interest income
|
||||||||||||||
Loans, including fees
|
$ | 12,515 | $ | 12,216 | $ | 12,507 | $ | 12,532 | $ | 12,799 | ||||
Securities
|
1,827 | 1,852 | 1,850 | 1,512 | 1,507 | |||||||||
Other
|
2 | 2 | 2 | 1 | 2 | |||||||||
Total interest income
|
14,344 | 14,070 | 14,359 | 14,045 | 14,308 | |||||||||
Interest expense
|
||||||||||||||
Deposits
|
2,335 | 2,241 | 2,317 | 2,487 | 2,820 | |||||||||
Borrowings
|
1,689 | 1,791 | 2,039 | 2,020 | 1,984 | |||||||||
Total interest expense
|
4,024 | 4,032 | 4,356 | 4,507 | 4,804 | |||||||||
Net interest income
|
10,320 | 10,038 | 10,003 | 9,538 | 9,504 | |||||||||
Provision for loan losses
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 | |||||||||
Net interest income after provision
|
||||||||||||||
for loan losses
|
9,320 | 9,038 | 9,003 | 8,538 | 8,504 | |||||||||
Noninterest income
|
||||||||||||||
Insurance commissions
|
1,091 | 1,181 | 1,056 | 1,057 | 1,132 | |||||||||
Service fees related to deposit accounts
|
1,101 | 1,043 | 1,124 | 1,106 | 1,085 | |||||||||
Realized securities gains (losses)
|
(43 | ) | (22 | ) | 124 | 132 | (57) | |||||||
Other-than-temporary impairment of securities
|
(1 | ) | - | - | (38 | ) | (27) | |||||||
Other income
|
557 | 581 | 592 | 606 | 570 | |||||||||
Total noninterest income
|
2,705 | 2,783 | 2,896 | 2,863 | 2,703 | |||||||||
Noninterest expense
|
||||||||||||||
Salaries and employee benefits
|
4,045 | 3,980 | 4,024 | 4,050 | 3,987 | |||||||||
Net occupancy expense
|
505 | 541 | 466 | 454 | 476 | |||||||||
Equipment expense
|
513 | 566 | 580 | 578 | 559 | |||||||||
Professional fees
|
282 | 316 | 295 | 263 | 360 | |||||||||
FDIC premiums
|
495 | 502 | 502 | 503 | 515 | |||||||||
Foreclosed properties expense
|
229 | 254 | 209 | 262 | 295 | |||||||||
Loss (gain) on sale of foreclosed properties
|
54 | 75 | (28 | ) | (17 | ) | 523 | |||||||
Write-downs of foreclosed properties
|
962 | 928 | 644 | 654 | 1,494 | |||||||||
Other expenses
|
1,445 | 1,336 | 1,732 | 1,484 | 1,329 | |||||||||
Total noninterest expense
|
8,530 | 8,498 | 8,424 | 8,231 | 9,538 | |||||||||
Income before income taxes
|
3,495 | 3,323 | 3,475 | 3,170 | 1,669 | |||||||||
Income taxes
|
1,063 | 934 | 687 | 898 | 452 | |||||||||
Net income
|
2,432 | 2,389 | 2,788 | 2,272 | 1,217 | |||||||||
Preferred stock dividends
|
193 | 193 | 194 | 194 | 194 | |||||||||
Net income applicable to common shares
|
$ | 2,239 | $ | 2,196 | $ | 2,594 | $ | 2,078 | $ | 1,023 |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
|
||||||||||||||
Five Quarter Performance Summary
|
||||||||||||||
For the Quarter Ended
|
||||||||||||||
6/30/2014
|
3/31/2014
|
12/31/2013
|
9/30/2013
|
6/30/2013
|
||||||||||
Per Share Data
|
||||||||||||||
Earnings per common share
|
||||||||||||||
Basic
|
$ | 0.30 | $ | 0.29 | $ | 0.35 | $ | 0.28 | $ | 0.14 | ||||
Diluted
|
$ | 0.25 | $ | 0.25 | $ | 0.29 | $ | 0.24 | $ | 0.13 | ||||
Average shares outstanding
|
||||||||||||||
Basic
|
7,457,222 | 7,453,370 | 7,450,379 | 7,443,865 | 7,438,401 | |||||||||
Diluted
|
9,630,699 | 9,628,927 | 9,624,312 | 9,621,957 | 9,619,585 | |||||||||
Performance Ratios
|
||||||||||||||
Return on average equity (A)
|
8.37 | % | 8.46 | % | 10.15 | % | 8.49 | % | 4.40% | |||||
Return on average assets
|
0.69 | % | 0.69 | % | 0.80 | % | 0.67 | % | 0.35% | |||||
Net interest margin
|
3.32 | % | 3.33 | % | 3.24 | % | 3.15 | % | 3.12% | |||||
Efficiency ratio - (B)
|
52.86 | % | 54.13 | % | 57.31 | % | 56.22 | % | 56.52% |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
|
||||||||||||||
Selected Balance Sheet Data
|
||||||||||||||
For the Quarter Ended
|
||||||||||||||
Dollars in thousands, except per share amounts
|
6/30/2014
|
3/31/2014
|
12/31/2013
|
9/30/2013
|
6/30/2013
|
|||||||||
Assets
|
||||||||||||||
Cash and due from banks
|
$ | 3,749 | $ | 3,827 | $ | 3,442 | $ | 4,571 | $ | 4,336 | ||||
Interest bearing deposits other banks
|
9,970 | 13,424 | 8,340 | 11,532 | 7,971 | |||||||||
Securities
|
287,883 | 281,865 | 288,780 | 291,258 | 291,180 | |||||||||
Loans, net
|
992,816 | 962,714 | 937,070 | 939,169 | 925,979 | |||||||||
Property held for sale
|
48,783 | 52,241 | 53,392 | 45,303 | 47,258 | |||||||||
Premises and equipment, net
|
20,301 | 20,457 | 20,623 | 20,780 | 20,936 | |||||||||
Intangible assets
|
7,798 | 7,861 | 7,949 | 8,036 | 8,124 | |||||||||
Cash surrender value of life insurance policies
|
36,151 | 35,881 | 35,611 | 35,257 | 30,027 | |||||||||
Other assets
|
28,507 | 27,847 | 31,020 | 31,881 | 34,159 | |||||||||
Total assets
|
$ | 1,435,958 | $ | 1,406,117 | $ | 1,386,227 | $ | 1,387,787 | $ | 1,369,970 | ||||
Liabilities and Shareholders' Equity
|
||||||||||||||
Deposits
|
$ | 1,057,795 | $ | 1,052,630 | $ | 1,003,812 | $ | 1,016,735 | $ | 1,038,163 | ||||
Short-term borrowings
|
91,729 | 68,974 | 62,769 | 54,163 | 16,762 | |||||||||
Long-term borrowings and
|
||||||||||||||
subordinated debentures
|
158,331 | 159,881 | 199,905 | 199,929 | 199,954 | |||||||||
Other liabilities
|
10,638 | 10,105 | 8,669 | 8,155 | 7,880 | |||||||||
Shareholders' equity
|
117,465 | 114,527 | 111,072 | 108,805 | 107,211 | |||||||||
Total liabilities and shareholders' equity
|
$ | 1,435,958 | $ | 1,406,117 | $ | 1,386,227 | $ | 1,387,787 | $ | 1,369,970 | ||||
Book value per common share (A)
|
$ | 12.21 | $ | 11.91 | $ | 11.55 | $ | 11.32 | $ | 11.15 | ||||
Tangible book value per common share (A)
|
$ | 11.40 | $ | 11.09 | $ | 10.72 | $ | 10.48 | $ | 10.31 | ||||
Tangible equity / Tangible assets
|
7.7 | % | 7.6 | % | 7.5 | % | 7.3 | % | 7.3% |
SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)
|
|||||||||
Regulatory Capital Ratios
|
|||||||||
6/30/2014
|
3/31/2014
|
12/31/2013
|
9/30/2013
|
6/30/2013
|
|||||
Summit Financial Group, Inc.
|
|||||||||
Total Risk Based Capital
|
14.2 | % | 14.2 | % | 14.5 | % | 14.5 | % | 14.4% |
Tier 1 Risk-based Capital
|
12.4 | % | 12.4 | % | 12.4 | % | 12.1 | % | 12.1% |
Tier 1 Leverage Ratio
|
9.0 | % | 9.0 | % | 8.9 | % | 8.9 | % | 8.6% |
Summit Community Bank, Inc.
|
|||||||||
Total Risk Based Capital
|
15.6 | % | 15.6 | % | 15.7 | % | 15.5 | % | 15.6% |
Tier 1 Risk-based Capital
|
14.5 | % | 14.5 | % | 14.5 | % | 14.3 | % | 14.3% |
Tier 1 Leverage Ratio
|
10.6 | % | 10.6 | % | 10.4 | % | 10.4 | % | 10.2% |
SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)
|
||||||||||||||
Loan Composition
|
||||||||||||||
Dollars in thousands
|
6/30/2014
|
3/31/2014
|
12/31/2013
|
9/30/2013
|
6/30/2013
|
|||||||||
Commercial
|
$ | 90,096 | $ | 93,517 | $ | 88,352 | $ | 83,844 | $ | 78,964 | ||||
Commercial real estate
|
||||||||||||||
Owner occupied
|
154,260 | 150,025 | 149,618 | 151,261 | 149,660 | |||||||||
Non-owner occupied
|
314,439 | 297,197 | 280,790 | 279,412 | 277,773 | |||||||||
Construction and development
|
||||||||||||||
Land and development
|
64,246 | 67,342 | 71,453 | 73,089 | 73,426 | |||||||||
Construction
|
20,902 | 18,327 | 15,155 | 12,323 | 7,634 | |||||||||
Residential real estate
|
||||||||||||||
Non-jumbo
|
219,569 | 215,665 | 212,946 | 215,058 | 216,759 | |||||||||
Jumbo
|
52,487 | 51,406 | 53,406 | 59,701 | 58,567 | |||||||||
Home equity
|
61,248 | 56,161 | 54,844 | 53,674 | 53,774 | |||||||||
Consumer
|
19,777 | 19,106 | 19,889 | 20,472 | 20,147 | |||||||||
Other
|
6,798 | 5,037 | 3,276 | 3,374 | 3,397 | |||||||||
Total loans, net of unearned fees
|
1,003,822 | 973,783 | 949,729 | 952,208 | 940,101 | |||||||||
Less allowance for loan losses
|
11,006 | 11,069 | 12,659 | 13,039 | 14,122 | |||||||||
Loans, net
|
$ | 992,816 | $ | 962,714 | $ | 937,070 | $ | 939,169 | $ | 925,979 |
SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)
|
||||||||||||||
Deposit Composition
|
||||||||||||||
Dollars in thousands
|
6/30/2014
|
3/31/2014
|
12/31/2013
|
9/30/2013
|
6/30/2013
|
|||||||||
Non interest bearing checking
|
$ | 106,134 | $ | 99,445 | $ | 92,837 | $ | 99,109 | $ | 92,147 | ||||
Interest bearing checking
|
187,855 | 195,898 | 186,578 | 186,702 | 187,244 | |||||||||
Savings
|
243,323 | 228,854 | 193,446 | 193,285 | 196,069 | |||||||||
Time deposits
|
520,483 | 528,433 | 530,951 | 537,639 | 562,703 | |||||||||
Total deposits
|
$ | 1,057,795 | $ | 1,052,630 | $ | 1,003,812 | $ | 1,016,735 | $ | 1,038,163 |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
|
||||||||||||||
Asset Quality Information
|
||||||||||||||
For the Quarter Ended
|
||||||||||||||
Dollars in thousands
|
6/30/2014
|
3/31/2014
|
12/31/2013
|
9/30/2013
|
6/30/2013
|
|||||||||
Gross loan charge-offs
|
$ | 1,312 | $ | 2,862 | $ | 1,669 | $ | 2,825 | $ | 3,968 | ||||
Gross loan recoveries
|
(249 | ) | (272 | ) | (289 | ) | (742 | ) | (70) | |||||
Net loan charge-offs
|
$ | 1,063 | $ | 2,590 | $ | 1,380 | $ | 2,083 | $ | 3,898 | ||||
Net loan charge-offs to average loans (annualized)
|
0.43 | % | 1.08 | % | 0.58 | % | 0.89 | % | 1.63% | |||||
Allowance for loan losses
|
$ | 11,006 | $ | 11,069 | $ | 12,659 | $ | 13,039 | $ | 14,122 | ||||
Allowance for loan losses as a percentage
|
||||||||||||||
of period end loans
|
1.10 | % | 1.14 | % | 1.33 | % | 1.37 | % | 1.50% | |||||
Nonperforming assets:
|
||||||||||||||
Nonperforming loans
|
||||||||||||||
Commercial
|
$ | 415 | $ | 866 | $ | 1,224 | $ | 2,557 | $ | 3,996 | ||||
Commercial real estate
|
1,537 | 2,834 | 2,318 | 3,795 | 1,695 | |||||||||
Commercial construction and development
|
3,601 | 3,653 | 3,782 | 3,761 | - | |||||||||
Residential construction and development
|
5,248 | 6,599 | 9,048 | 9,128 | 11,505 | |||||||||
Residential real estate
|
3,289 | 2,890 | 2,446 | 12,385 | 13,605 | |||||||||
Consumer
|
129 | 73 | 128 | 145 | 91 | |||||||||
Total nonperforming loans
|
14,219 | 16,915 | 18,946 | 31,771 | 30,892 | |||||||||
Foreclosed properties
|
||||||||||||||
Commercial
|
110 | - | - | - | - | |||||||||
Commercial real estate
|
5,762 | 8,523 | 9,903 | 9,961 | 10,310 | |||||||||
Commercial construction and development
|
10,363 | 11,097 | 11,125 | 11,161 | 11,492 | |||||||||
Residential construction and development
|
20,557 | 20,640 | 20,485 | 20,585 | 21,591 | |||||||||
Residential real estate
|
11,991 | 11,981 | 11,879 | 3,596 | 3,865 | |||||||||
Total foreclosed properties
|
48,783 | 52,241 | 53,392 | 45,303 | 47,258 | |||||||||
Other repossessed assets
|
- | 28 | 8 | - | 2 | |||||||||
Total nonperforming assets
|
$ | 63,002 | $ | 69,184 | $ | 72,346 | $ | 77,074 | $ | 78,152 | ||||
Nonperforming loans to period end loans
|
1.42 | % | 1.74 | % | 1.99 | % | 3.34 | % | 3.29% | |||||
Nonperforming assets to period end assets
|
4.39 | % | 4.92 | % | 5.22 | % | 5.55 | % | 5.70% |
Loans Past Due 30-89 Days
|
||||||||||||||
For the Quarter Ended
|
||||||||||||||
In thousands
|
6/30/2014
|
3/31/2014
|
12/31/2013
|
9/30/2013
|
6/30/2013
|
|||||||||
Commercial
|
$ | 376 | $ | 52 | $ | 74 | $ | 30 | $ | 199 | ||||
Commercial real estate
|
1,032 | 1,310 | 1,809 | 1,757 | 626 | |||||||||
Construction and development
|
156 | 754 | 1,628 | 154 | 698 | |||||||||
Residential real estate
|
5,775 | 3,847 | 4,332 | 4,697 | 4,479 | |||||||||
Consumer
|
585 | 219 | 292 | 229 | 286 | |||||||||
Other
|
- | - | - | 50 | 53 | |||||||||
Total
|
$ | 7,924 | $ | 6,182 | $ | 8,135 | $ | 6,917 | $ | 6,341 |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
|
||||||||||||||||
Average Balance Sheet, Interest Earnings & Expenses and Average Rates
|
||||||||||||||||
Q2 2014 vs Q2 2013
|
||||||||||||||||
Q2 2014 | Q2 2013 | |||||||||||||||
Average
|
Earnings /
|
Yield /
|
Average
|
Earnings /
|
Yield /
|
|||||||||||
Dollars in thousands
|
Balances
|
Expense
|
Rate
|
Balances
|
Expense
|
Rate
|
||||||||||
ASSETS
|
||||||||||||||||
Interest earning assets
|
||||||||||||||||
Loans, net of unearned interest
|
||||||||||||||||
Taxable
|
$ | 978,842 | $ | 12,428 | 5.09% | $ | 950,397 | $ | 12,735 | 5.37% | ||||||
Tax-exempt
|
7,597 | 133 | 7.02% | 5,466 | 98 | 7.19% | ||||||||||
Securities
|
||||||||||||||||
Taxable
|
213,560 | 1,198 | 2.25% | 227,629 | 926 | 1.63% | ||||||||||
Tax-exempt
|
82,958 | 952 | 4.60% | 71,489 | 874 | 4.90% | ||||||||||
Interest bearing deposits other banks
|
||||||||||||||||
and Federal funds sold
|
8,413 | 2 | 0.10% | 8,533 | 2 | 0.09% | ||||||||||
Total interest earning assets
|
1,291,370 | 14,713 | 4.57% | 1,263,514 | 14,635 | 4.65% | ||||||||||
Noninterest earning assets
|
||||||||||||||||
Cash & due from banks
|
3,785 | 4,525 | ||||||||||||||
Premises & equipment
|
20,433 | 21,018 | ||||||||||||||
Other assets
|
114,917 | 111,981 | ||||||||||||||
Allowance for loan losses
|
(11,440 | ) | (15,702 | ) | ||||||||||||
Total assets
|
$ | 1,419,065 | $ | 1,385,336 | ||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||||||||||
Liabilities
|
||||||||||||||||
Interest bearing liabilities
|
||||||||||||||||
Interest bearing
|
||||||||||||||||
demand deposits
|
$ | 190,146 | $ | 54 | 0.11% | $ | 178,875 | $ | 62 | 0.14% | ||||||
Savings deposits
|
237,789 | 388 | 0.65% | 197,362 | 287 | 0.58% | ||||||||||
Time deposits
|
524,111 | 1,894 | 1.45% | 580,760 | 2,471 | 1.71% | ||||||||||
Short-term borrowings
|
79,687 | 59 | 0.30% | 13,985 | 9 | 0.26% | ||||||||||
Long-term borrowings and
|
||||||||||||||||
subordinated debentures
|
159,550 | 1,629 | 4.10% | 199,963 | 1,975 | 3.96% | ||||||||||
Total interest bearing liabilities
|
1,191,283 | 4,024 | 1.35% | 1,170,945 | 4,804 | 1.65% | ||||||||||
Noninterest bearing liabilities
|
||||||||||||||||
Demand deposits
|
101,874 | 96,059 | ||||||||||||||
Other liabilities
|
9,694 | 7,616 | ||||||||||||||
Total liabilities
|
1,302,851 | 1,274,620 | ||||||||||||||
Shareholders' equity - preferred
|
9,283 | 9,322 | ||||||||||||||
Shareholders' equity - common
|
106,931 | 101,394 | ||||||||||||||
Total liabilities and
|
||||||||||||||||
shareholders' equity
|
$ | 1,419,065 | $ | 1,385,336 | ||||||||||||
NET INTEREST EARNINGS
|
$ | 10,689 | $ | 9,831 | ||||||||||||
NET INTEREST MARGIN
|
3.32% | 3.12% |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
|
||||||||||||||||
Average Balance Sheet, Interest Earnings & Expenses and Average Rates
|
||||||||||||||||
YTD 2014 vs YTD 2013
|
||||||||||||||||
YTD 2014
|
YTD 2013
|
|||||||||||||||
Average
|
Earnings /
|
Yield /
|
Average
|
Earnings /
|
Yield /
|
|||||||||||
Dollars in thousands
|
Balances
|
Expense
|
Rate
|
Balances
|
Expense
|
Rate
|
||||||||||
ASSETS
|
||||||||||||||||
Interest earning assets
|
||||||||||||||||
Loans, net of unearned interest
|
||||||||||||||||
Taxable
|
$ | 968,221 | $ | 24,572 | 5.12% | $ | 955,425 | $ | 25,569 | 5.40% | ||||||
Tax-exempt
|
6,719 | 241 | 7.23% | 5,714 | 203 | 7.16% | ||||||||||
Securities
|
||||||||||||||||
Taxable
|
215,220 | 2,481 | 2.32% | 221,998 | 1,955 | 1.78% | ||||||||||
Tax-exempt
|
79,218 | 1,815 | 4.62% | 75,297 | 1,842 | 4.93% | ||||||||||
Interest bearing deposits other banks
|
||||||||||||||||
and Federal funds sold
|
8,666 | 3 | 0.07% | 8,023 | 3 | 0.08% | ||||||||||
Total interest earning assets
|
1,278,044 | 29,112 | 4.59% | 1,266,457 | 29,572 | 4.71% | ||||||||||
Noninterest earning assets
|
||||||||||||||||
Cash & due from banks
|
3,841 | 4,384 | ||||||||||||||
Premises & equipment
|
20,506 | 21,059 | ||||||||||||||
Other assets
|
115,454 | 113,334 | ||||||||||||||
Allowance for loan losses
|
(12,200 | ) | (16,632 | ) | ||||||||||||
Total assets
|
$ | 1,405,645 | $ | 1,388,602 | ||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||||||||||
Liabilities
|
||||||||||||||||
Interest bearing liabilities
|
||||||||||||||||
Interest bearing
|
||||||||||||||||
demand deposits
|
$ | 188,573 | $ | 106 | 0.11% | $ | 176,811 | $ | 132 | 0.15% | ||||||
Savings deposits
|
223,240 | 707 | 0.64% | 196,464 | 597 | 0.61% | ||||||||||
Time deposits
|
527,097 | 3,763 | 1.44% | 577,669 | 4,859 | 1.70% | ||||||||||
Short-term borrowings
|
77,444 | 111 | 0.29% | 20,872 | 26 | 0.25% | ||||||||||
Long-term borrowings and
|
||||||||||||||||
subordinated debentures
|
167,013 | 3,368 | 4.07% | 204,584 | 4,001 | 3.94% | ||||||||||
1,183,367 | 8,055 | 1.37% | 1,176,400 | 9,615 | 1.65% | |||||||||||
Noninterest bearing liabilities
|
||||||||||||||||
Demand deposits
|
98,525 | 94,501 | ||||||||||||||
Other liabilities
|
9,155 | 7,632 | ||||||||||||||
Total liabilities
|
1,291,047 | 1,278,533 | ||||||||||||||
Shareholders' equity - preferred
|
9,287 | 9,324 | ||||||||||||||
Shareholders' equity - common
|
105,311 | 100,745 | ||||||||||||||
Total liabilities and
|
||||||||||||||||
shareholders' equity
|
$ | 1,405,645 | $ | 1,388,602 | ||||||||||||
NET INTEREST EARNINGS
|
$ | 21,057 | $ | 19,957 | ||||||||||||
NET INTEREST MARGIN
|
3.32% | 3.18% |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
|
|||||||||||||||
Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures
|
|||||||||||||||
For the Quarter Ended
|
For the Six Months Ended
|
||||||||||||||
Dollars in thousands
|
6/30/2014
|
3/31/2014
|
6/30/2013
|
6/30/2014
|
6/30/2013
|
||||||||||
Core earnings applicable to common shares
|
$ | 2,907 | $ | 2,842 | $ | 2,347 | $ | 5,749 | $ | 4,564 | |||||
Realized securities gains (losses)
|
(43 | ) | (22 | ) | (57 | ) | (64 | ) | (16) | ||||||
Applicable income tax effect
|
16 | 8 | 21 | 24 | 6 | ||||||||||
Gain (loss) on sale of foreclosed properties
|
(54 | ) | (75 | ) | (523 | ) | (129 | ) | (563) | ||||||
Applicable income tax effect
|
20 | 28 | 194 | 48 | 208 | ||||||||||
Other-than-temporary impairment of securities
|
(1 | ) | - | (27 | ) | (1 | ) | (80) | |||||||
Applicable income tax effect
|
0 | - | 10 | 0 | 30 | ||||||||||
Write-downs foreclosed properties
|
(962 | ) | (928 | ) | (1,494 | ) | (1,891 | ) | (2,423) | ||||||
Applicable income tax effect
|
356 | 343 | 553 | 700 | 897 | ||||||||||
(668 | ) | (646 | ) | (1,324 | ) | (1,314 | ) | (1,942) | |||||||
GAAP net income applicable to common shares
|
$ | 2,239 | $ | 2,196 | $ | 1,023 | $ | 4,435 | $ | 2,622 | |||||
Core diluted earnings per common share
|
$ | 0.32 | $ | 0.32 | $ | 0.27 | $ | 0.65 | $ | 0.52 | |||||
Realized securities gains (losses)
|
- | - | (0.01 | ) | (0.01 | ) | - | ||||||||
Applicable income tax effect
|
- | - | - | - | - | ||||||||||
Gain (loss) on sale of foreclosed properties
|
(0.01 | ) | (0.01 | ) | (0.05 | ) | (0.01 | ) | (0.06) | ||||||
Applicable income tax effect
|
- | - | 0.02 | - | 0.02 | ||||||||||
Other-than-temporary impairment of securities
|
- | - | - | - | (0.01) | ||||||||||
Applicable income tax effect
|
- | - | - | - | - | ||||||||||
Write-downs of foreclosed properties
|
(0.10 | ) | (0.10 | ) | (0.16 | ) | (0.20 | ) | (0.25) | ||||||
Applicable income tax effect
|
0.04 | 0.04 | 0.06 | 0.07 | 0.09 | ||||||||||
(0.07 | ) | (0.07 | ) | (0.14 | ) | (0.15 | ) | (0.21) | |||||||
GAAP diluted earnings per common share
|
$ | 0.25 | $ | 0.25 | $ | 0.13 | $ | 0.50 | $ | 0.31 |
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
|
|||||||||||||||
Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures
|
|||||||||||||||
For the Quarter Ended
|
For the Six Months Ended
|
||||||||||||||
Dollars in thousands
|
6/30/2014
|
3/31/2014
|
6/30/2013
|
6/30/2014
|
6/30/2013
|
||||||||||
Total core revenue
|
$ | 13,069 | $ | 12,843 | $ | 12,291 | $ | 25,911 | $ | 24,809 | |||||
Realized securities gains/(losses)
|
(43 | ) | (22 | ) | (57 | ) | (64 | ) | (16) | ||||||
Other-than-temporary impairment of securities
|
(1 | ) | - | (27 | ) | (1 | ) | (80) | |||||||
(44 | ) | (22 | ) | (84 | ) | (65 | ) | (96) | |||||||
GAAP total revenue
|
$ | 13,025 | $ | 12,821 | $ | 12,207 | $ | 25,846 | $ | 24,713 | |||||
Total core noninterest income
|
$ | 2,749 | $ | 2,805 | $ | 2,787 | $ | 5,553 | $ | 5,547 | |||||
Realized securities gains/(losses)
|
(43 | ) | (22 | ) | (57 | ) | (64 | ) | (16) | ||||||
Other-than-temporary impairment of securities
|
(1 | ) | - | (27 | ) | (1 | ) | (80) | |||||||
(44 | ) | (22 | ) | (84 | ) | (65 | ) | (96) | |||||||
GAAP total noninterest income
|
$ | 2,705 | $ | 2,783 | $ | 2,703 | $ | 5,488 | $ | 5,451 | |||||
Total core noninterest expense
|
$ | 7,514 | $ | 7,495 | $ | 7,521 | $ | 15,008 | $ | 15,114 | |||||
(Gains)/losses on sales of foreclosed properties
|
54 | 75 | 523 | 129 | 563 | ||||||||||
Write-downs of foreclosed properties
|
962 | 928 | 1,494 | 1,891 | 2,423 | ||||||||||
1,016 | 1,003 | 2,017 | 2,020 | 2,986 | |||||||||||
GAAP total noninterest expense
|
$ | 8,530 | $ | 8,498 | $ | 9,538 | $ | 17,028 | $ | 18,100 |