XML 43 R75.htm IDEA: XBRL DOCUMENT v2.4.0.8
6. Allowance For Loan Losses (Summary Of Net Unearned Income) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Beginning balance $ 17,933 $ 17,712 $ 17,224
Charge-offs 10,959 8,817 9,943
Recoveries 1,185 538 431
Provision 4,500 8,500 10,000
Ending balance 12,659 17,933 17,712
Allowance related to: Loans individually evaluated for impairment 4,401 7,097  
Allowance related to: Loans collectively evaluated for impairment 8,258 10,836  
Allowance related to: Loans acquired with deteriorated credit quality 0 0  
Total Allowance 12,659 17,933  
Loans individually evaluated for impairment 60,783 95,232  
Loans collectively evaluated for impairment 888,946 859,869  
Loans acquired with deteriorated credit quality 0 0  
Total, Loans 949,729 955,101  
Land And Land Improvements [Member]
     
Beginning balance 5,220 7,262  
Charge-offs 3,596 3,390 3,568
Recoveries 187 61 43
Provision 3,644 1,287  
Ending balance 5,455 5,220 7,262
Allowance related to: Loans individually evaluated for impairment 3,186 2,611  
Allowance related to: Loans collectively evaluated for impairment 2,269 2,609  
Allowance related to: Loans acquired with deteriorated credit quality 0 0  
Total Allowance 5,455 5,220  
Loans individually evaluated for impairment 25,269 29,963  
Loans collectively evaluated for impairment 46,184 49,372  
Loans acquired with deteriorated credit quality 0 0  
Total, Loans 71,453 79,335  
Construction Loans [Member]
     
Beginning balance 138 120  
Charge-offs 0 367 0
Recoveries 0 0 0
Provision 131 385  
Ending balance 269 138 120
Allowance related to: Loans individually evaluated for impairment 0 0  
Allowance related to: Loans collectively evaluated for impairment 269 138  
Allowance related to: Loans acquired with deteriorated credit quality 0 0  
Total Allowance 269 138  
Loans individually evaluated for impairment 0 0  
Loans collectively evaluated for impairment 15,155 3,772  
Loans acquired with deteriorated credit quality 0 0  
Total, Loans 15,155 3,772  
Commercial Loan [Member]
     
Beginning balance 782 770  
Charge-offs 723 1,273 506
Recoveries 12 13 35
Provision 1,252 1,272  
Ending balance 1,323 782 770
Allowance related to: Loans individually evaluated for impairment 406 85  
Allowance related to: Loans collectively evaluated for impairment 918 697  
Allowance related to: Loans acquired with deteriorated credit quality 0 0  
Total Allowance 1,324 782  
Loans individually evaluated for impairment 2,023 10,941  
Loans collectively evaluated for impairment 86,329 74,888  
Loans acquired with deteriorated credit quality 0 0  
Total, Loans 88,352 85,829  
Owner Occupied [Member]
     
Beginning balance 1,387 1,335  
Charge-offs 1,031 636 508
Recoveries 8 33 37
Provision 605 655  
Ending balance 969 1,387 1,335
Allowance related to: Loans individually evaluated for impairment 306 461  
Allowance related to: Loans collectively evaluated for impairment 663 926  
Allowance related to: Loans acquired with deteriorated credit quality 0 0  
Total Allowance 969 1,387  
Loans individually evaluated for impairment 12,550 16,714  
Loans collectively evaluated for impairment 137,068 137,538  
Loans acquired with deteriorated credit quality 0 0  
Total, Loans 149,618 154,252  
Non Owner Occupied [Member]
     
Beginning balance 3,269 3,283  
Charge-offs 9 806 78
Recoveries 674 31 55
Provision (3,293) 761  
Ending balance 641 3,269 3,283
Allowance related to: Loans individually evaluated for impairment 175 286  
Allowance related to: Loans collectively evaluated for impairment 466 2,983  
Allowance related to: Loans acquired with deteriorated credit quality 0 0  
Total Allowance 641 3,269  
Loans individually evaluated for impairment 5,832 9,468  
Loans collectively evaluated for impairment 274,958 266,614  
Loans acquired with deteriorated credit quality 0 0  
Total, Loans 280,790 276,082  
Non Jumbo [Member]
     
Beginning balance 2,617 2,587  
Charge-offs 541 1,372 3,178
Recoveries 127 81 83
Provision (360) 1,321  
Ending balance 1,843 2,617 2,587
Allowance related to: Loans individually evaluated for impairment 256 394  
Allowance related to: Loans collectively evaluated for impairment 1,586 2,223  
Allowance related to: Loans acquired with deteriorated credit quality 0 0  
Total Allowance 1,842 2,617  
Loans individually evaluated for impairment 6,082 6,318  
Loans collectively evaluated for impairment 206,864 210,396  
Loans acquired with deteriorated credit quality 0 0  
Total, Loans 212,946 216,714  
Jumbo [Member]
     
Beginning balance 3,942 1,331  
Charge-offs 4,741 737 1,511
Recoveries 6 86 14
Provision 2,681 3,262  
Ending balance 1,888 3,942 1,331
Allowance related to: Loans individually evaluated for impairment 37 3,216  
Allowance related to: Loans collectively evaluated for impairment 1,851 726  
Allowance related to: Loans acquired with deteriorated credit quality 0 0  
Total Allowance 1,888 3,942  
Loans individually evaluated for impairment 8,768 21,543  
Loans collectively evaluated for impairment 44,638 40,024  
Loans acquired with deteriorated credit quality 0 0  
Total, Loans 53,406 61,567  
Home Equity [Member]
     
Beginning balance 425 830  
Charge-offs 77 5 346
Recoveries 5 61 1
Provision (180) (461)  
Ending balance 173 425 830
Allowance related to: Loans individually evaluated for impairment 22 28  
Allowance related to: Loans collectively evaluated for impairment 151 397  
Allowance related to: Loans acquired with deteriorated credit quality 0 0  
Total Allowance 173 425  
Loans individually evaluated for impairment 212 219  
Loans collectively evaluated for impairment 54,632 53,044  
Loans acquired with deteriorated credit quality 0 0  
Total, Loans 54,844 53,263  
Consumer Portfolio Segment [Member]
     
Beginning balance 132 161  
Charge-offs 79 136 162
Recoveries 79 95 112
Provision (84) 12  
Ending balance 48 132 161
Allowance related to: Loans individually evaluated for impairment 13 16  
Allowance related to: Loans collectively evaluated for impairment 35 116  
Allowance related to: Loans acquired with deteriorated credit quality 0 0  
Total Allowance 48 132  
Loans individually evaluated for impairment 47 66  
Loans collectively evaluated for impairment 19,842 20,520  
Loans acquired with deteriorated credit quality 0 0  
Total, Loans 19,889 20,586  
Unallocated Financing Receivables [Member]
     
Beginning balance 21 33  
Charge-offs 162 95 86
Recoveries 87 77 51
Provision 104 6  
Ending balance 50 21 33
Allowance related to: Loans individually evaluated for impairment 0 0  
Allowance related to: Loans collectively evaluated for impairment 50 21  
Allowance related to: Loans acquired with deteriorated credit quality 0 0  
Total Allowance 50 21  
Loans individually evaluated for impairment 0 0  
Loans collectively evaluated for impairment 3,276 3,701  
Loans acquired with deteriorated credit quality 0 0  
Total, Loans $ 3,276 $ 3,701