XML 101 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
4. Securities
12 Months Ended
Dec. 31, 2013
Available-for-sale Securities [Abstract]  
Securities

We classify debt and equity securities as “held to maturity”, “available for sale” or “trading” according to management’s intent.  The appropriate classification is determined at the time of purchase of each security and re-evaluated at each reporting date.

 

Securities held to maturity – Certain debt securities for which we have the positive intent and ability to hold to maturity are reported at cost, adjusted for amortization of premiums and accretion of discounts.  There are no securities classified as held to maturity in the accompanying financial statements.

 

Securities available for sale - Securities not classified as "held to maturity" or as "trading" are classified as "available for sale."  Securities classified as "available for sale" are those securities that we intend to hold for an indefinite period of time, but not necessarily to maturity.  "Available for sale" securities are reported at estimated fair value net of unrealized gains or losses, which are adjusted for applicable income taxes, and reported as a separate component of shareholders' equity.

 

Trading securities - There are no securities classified as "trading" in the accompanying financial statements.

 

Impairment assessment:  Impairment exists when the fair value of a security is less than its cost.  Cost includes adjustments made to the cost basis of a security for accretion, amortization and previous other-than-temporary impairments.  We perform a quarterly assessment of the debt and equity securities in our investment portfolio that have an unrealized loss to determine whether the decline in the fair value of these securities below their cost is other-than-temporary.  This determination requires significant judgment.  Impairment is considered other-than-temporary when it becomes probable that we will be unable to recover the cost of an investment.  This assessment takes into consideration factors such as the length of time and the extent to which the market values have been less than cost, the financial condition and near term prospects of the issuer including events specific to the issuer or industry, defaults or deferrals of scheduled interest, principal or dividend payments, external credit ratings and recent downgrades, and our intent and ability to hold the security for a period of time sufficient to allow for a recovery in fair value.  If a decline in fair value is judged to be other than temporary, the cost basis of the individual security is written down to fair value which then becomes the new cost basis.  The amount of the write down is included in other-than-temporary impairment of securities in the consolidated statements of income.  The new cost basis is not adjusted for subsequent recoveries in fair value, if any.

 

 

Realized gains and losses on sales of securities are recognized on the specific identification method.  Amortization of premiums and accretion of discounts are computed using the interest method.

 

The amortized cost, unrealized gains and losses, and estimated fair values of securities at December 31, 2013 and 2012, are summarized as follows:

 

 

  December 31, 2013
  Amortized   Unrealized   Estimated
 Dollars in thousands Cost   Gains   Losses   Fair Value
 Available for Sale              
     Taxable debt securities              
         U. S. Government agencies              
             and corporations $ 29,100   $ 675   $ 118   $ 29,657
         Residential mortgage-backed securities:                      
             Government-sponsored agencies   155,270     2,019     1,573     155,716
             Nongovernment-sponsored entities   11,519     321     21     11,819
         State and political subdivisions                      
               General obligations   9,317     -     475     8,842
               Water and sewer revenues   3,229     -     114     3,115
               Other revenues   4,051     4     142     3,913
         Corporate debt securities   3,973     24     31     3,966
 Total taxable debt securities   216,459     3,043     2,474     217,028
     Tax-exempt debt securities                      
         State and political subdivisions                      
               General obligations   41,156     675     1,154     40,677
               Water and sewer revenues   8,996     15     306     8,705
               Lease revenues   7,956     -     391     7,565
               Lottery/casino revenues   4,443     63     169     4,337
               Other revenues   10,527     55     191     10,391
         Residential mortgage-backed securities   -     -     -     -
 Total tax-exempt debt securities   73,078     808     2,211     71,675
     Equity securities   77     -     -     77
 Total available for sale securities $ 289,614   $ 3,851   $ 4,685   $ 288,780

 

 

 

 

  December 31, 2012
  Amortized   Unrealized   Estimated
 Dollars in thousands Cost   Gains   Losses   Fair Value
 Available for Sale              
     Taxable debt securities              
         U. S. Government agencies              
             and corporations $ 28,128   $ 892   $ -   $ 29,020
         Residential mortgage-backed securities:                      
             Government-sponsored agencies   133,812     3,250     492     136,570
             Nongovernment-sponsored entities   15,380     509     144     15,745
         State and political subdivisions:                      
             General obligations   8,847     58     57     8,848
             Water and sewer revenues   1,920     -     32     1,888
             Other revenues   1,420     13     -     1,433
         Corporate debt securities   1,959     29     38     1,950
 Total taxable debt securities   191,466     4,751     763     195,454
     Tax-exempt debt securities                      
         State and political subdivisions:                      
             General obligations   54,948     3,259     145     58,062
             Water and sewer revenues   5,773     171     47     5,897
             Lease revenues   6,910     159     13     7,056
             Lottery/casino revenues   4,500     305     9     4,796
             Other revenues   7,272     210     23     7,459
         Residential mortgage-backed securities:                      
             Government-sponsored agencies   2,738     -     -     2,738
 Total tax-exempt debt securities   82,141     4,104     237     86,008
     Equity securities   77     -     -     77
 Total available for sale securities $ 273,684   $ 8,855   $ 1,000   $ 281,539

 

  

 

The below information is relative to the five states where issuers with the highest volume of state and political subdivision securities held in our portfolio are located.  We own no such securities of any single issuer which we deem to be a concentration.

 

 

  December 31, 2013
  Amortized   Unrealized   Estimated
 Dollars in thousands Cost   Gains   Losses   Fair Value
               
 West Virginia $ 15,277   $ 78   $ 285   $ 15,070
 California   9,177     86     249     9,014
 Illinois   8,968     21     543     8,446
 Texas   7,651     240     190     7,701
 Washington   4,400     104     85     4,419

 

 

Management performs pre-purchase and ongoing analysis to confirm that all investment securities meet applicable credit quality standards.  Prior to July 1, 2013, we principally used credit ratings from Nationally Recognized Statistical Rating Organizations (“NRSROs”) to support analyses of our portfolio of securities issued by state and political subdivisions, as we generally do not purchase securities that are rated below the six highest NRSRO rating categories.  Beginning July 1, 2013, in addition to considering a security’s NRSRO rating, we now also assess or confirm through an internal review of an issuer’s financial information and other applicable information that:  1) the issuer’s risk of default is low; 2) the characteristics of the issuer’s demographics and economic environment are satisfactory; and 3) the issuer’s budgetary position and stability of tax or other revenue sources are sound.

 

The proceeds from sales, calls and maturities of securities, including principal payments received on available for sale mortgage-backed obligations and the related gross gains and losses realized are as follows:

 

 

Dollars in thousands   Proceeds from   Gross realized
        Calls and   Principal        
Years ended December 31,   Sales   Maturities   Payments   Gains   Losses
2013   $ 54,340   $ 2,669   $ 62,179   $ 674   $ 434
2012   $ 72,056   $ 4,618   $ 66,377   $ 3,253   $ 905
2011   $ 131,950   $ 8,049   $ 57,670   $ 4,450   $ 444

 

 

Residential mortgage-backed obligations having contractual maturities ranging from 1 to 50 years are reflected in the following maturity distribution schedules based on their anticipated average life to maturity, which ranges from 1 to 34 years.  Accordingly, discounts are accreted and premiums are amortized over the anticipated average life to maturity of the specific obligation.

 

The maturities, amortized cost and estimated fair values of securities at December 31, 2013, are summarized as follows:

 

 

  Amortized   Estimated
 Dollars in thousands Cost   Fair Value
       
 Due in one year or less $ 61,493   $ 61,994
 Due from one to five years   103,138     103,532
 Due from five to ten years   36,957     36,599
 Due after ten years   87,949     86,578
 Equity securities   77     77
 Total $ 289,614   $ 288,780

 

At December 31, 2013 and 2012, securities with estimated fair values of $120.0 million and $122.1 million respectively, were pledged to secure public deposits, and for other purposes required or permitted by law.

 

 

 

During 2013 and 2012 we recorded other-than-temporary impairment losses on residential mortgage-backed nongovernment sponsored entity securities as follows:

 

 

 

       
 Dollars in thousands 2013   2012
 Total other-than-temporary  impairment losses $ (155 ) $ (1,308)
 Portion of loss recognized in          
   other comprehensive income   37     857
           
 Net impairment losses recognized in earnings $ (118 ) $ (451)

 

 

Activity related to the credit component recognized on debt securities available for sale for which a portion of other-than-temporary impairment was recognized in other comprehensive income for the years ended December 31, 2013 and 2012 is as follows:

 

 

Dollars in thousands 2013   2012
 Balance, January 1 $ (2,903 ) $ (6,355)
 Additions for the credit component on debt securities in which          
     other-than-temporary impairment was not previously recognized   (118 )   (451)
 Securities sold or deemed worthless during the period   -     3,903
 Balance, December 31 $ (3,021 ) $ (2,903)

 

At December 31, 2013, our debt securities with other-than-temporary impairment in which only the amount of loss related to credit was recognized in earnings consisted solely of residential mortgage-backed securities issued by nongovernment-sponsored entities.  We utilize third party vendors to estimate the portion of loss attributable to credit using discounted cash flow models.  The vendors estimate cash flows of the underlying loan collateral of each mortgage-backed security using models that incorporate their best estimates of current key assumptions, such as default rates, loss severity and prepayment rates.  Assumptions utilized could vary widely from security to security, and are influenced by such factors as loan interest rate, geographical location of underlying borrowers, collateral type and other borrower characteristics.

 

Our vendors performing these valuations also analyze the structure of each mortgage-backed instrument in order to determine how the estimated cash flows of the underlying collateral will be distributed to each security issued from the structure.  Expected principal and interest cash flows on the impaired debt securities are discounted predominantly using unobservable discount rates which the vendors assume that market participants would utilize in pricing the specific security.  Based on the discounted expected cash flows derived from our vendors’ models, we expect to recover the remaining unrealized losses on residential mortgage-backed securities issued by nongovernment sponsored entities.

 

We held 134 available for sale securities having an unrealized loss at December 31, 2013.  We do not intend to sell these securities, and it is more likely than not that we will not be required to sell these securities before recovery of their amortized bases.  We believe that this decline in value is primarily attributable to the lack of market liquidity and to changes in market interest rates and not due to credit quality.  Accordingly, no additional other-than-temporary impairment charge to earnings is warranted at this time.  Provided below is a summary of securities available for sale which were in an unrealized loss position at December 31, 2013 and 2012, including debt securities for which a portion of other-than-temporary impairment has been recognized in other comprehensive income.

 

 

 

  2013
  Less than 12 months   12 months or more   Total
  Estimated   Unrealized   Estimated   Unrealized   Estimated   Unrealized
Dollars in thousands Fair Value   Loss   Fair Value   Loss   Fair Value   Loss
Temporarily impaired securities                      
   Taxable debt securities                      
     U. S. Government agencies                      
       and corporations $ 10,868   $ (118 ) $ -   $ -   $ 10,868   $ (118)
     Residential mortgage-backed securities:                                  
        Government-sponsored agencies   55,035     (1,385 )   13,249     (188 )   68,284     (1,573)
        Nongovernment-sponsored entities   2,407     (12 )   565     (7 )   2,972     (19)
     State and political subdivisions:                                  
       General obligations   4,505     (264 )   2,337     (211 )   6,842     (475)
       Water and sewer revenues   1,309     (31 )   1,554     (83 )   2,863     (114)
       Other revenues   3,142     (142 )   -     -     3,142     (142)
     Corporate debt securities   2,968     (31 )   -     -     2,968     (31)
   Tax-exempt debt securities                                  
     State and political subdivisions:                                  
        General obligations   19,603     (997 )   2,102     (157 )   21,705     (1,154)
        Water and sewer revenues   5,643     (224 )   983     (82 )   6,626     (306)
        Lease revenues   6,112     (349 )   958     (42 )   7,070     (391)
        Lottery/casino revenues   2,720     (132 )   554     (37 )   3,274     (169)
        Other revenues   8,815     (191 )   -     -     8,815     (191)
     Total temporarily impaired securities   123,127     (3,876 )   22,302     (807 )   145,429     (4,683)
Other-than-temporarily impaired securities                                  
   Taxable debt securities                                  
     Residential mortgage-backed securities:                                  
        Nongovernment-sponsored entities   -     -     1     (2 )   1     (2)
     Total other-than-temporarily                                  
 impaired securities   -     -     1     (2 )   1     (2)
 Total $ 123,127   $ (3,876 ) $ 22,303   $ (809 ) $ 145,430   $ (4,685)

 

 

  2012
  Less than 12 months   12 months or more   Total
  Estimated   Unrealized   Estimated   Unrealized   Estimated   Unrealized
Dollars in thousands Fair Value   Loss   Fair Value   Loss   Fair Value   Loss
Temporarily impaired securities                      
   Taxable debt securities                      
     U. S. Government agencies                      
       and corporations $ -   $ -   $ -   $ -   $ -   $ -
     Residential mortgage-backed securities:                                  
        Government-sponsored agencies   36,498     (414 )   8,997     (78 )   45,495     (492)
        Nongovernment-sponsored entities   -     (4 )   1,478     (14 )   1,478     (18)
     State and political subdivisions:                                  
        General obligations   2,526     (57 )   -     -     2,526     (57)
        Water and sewer revenues   1,240     (28 )   387     (4 )   1,627     (32)
        Other revenues   -     -     -     -     -     -
     Corporate debt securities   -     -     962     (38 )   962     (38)
   Tax-exempt debt securities                                  
     State and political subdivisions:                                  
        General obligations   11,926     (145 )   -     -     11,926     (145)
        Water and sewer revenues   2,534     (47 )   -     -     2,534     (47)
        Lease revenues   1,013     (13 )   -     -     1,013     (13)
        Lottery/casino revenues   1,777     (9 )   -     -     1,777     (9)
        Other revenues   2,684     (23 )   -     -     2,684     (23)
 Other equity securties   -     -     -     -     -     -
     Total temporarily impaired securities   60,198     (740 )   11,824     (134 )   72,022     (874)
Other-than-temporarily impaired securities                                  
   Taxable debt securities                                  
     Residential mortgage-backed securities:                                  
        Nongovernment-sponsored entities   265     (6 )   593     (120 )   858     (126)
     Total other-than-temporarily                                  
 impaired securities   265     (6 )   593     (120 )   858     (126)
 Total $ 60,463   $ (746 ) $ 12,417   $ (254 ) $ 72,880   $ (1,000)