XML 76 R62.htm IDEA: XBRL DOCUMENT v2.4.0.8
7. Allowance For Loan Losses (Summary Of Net Unearned Income) (Details) (USD $)
In Thousands, unless otherwise specified
9 Months Ended 12 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Beginning balance $ 17,933 $ 17,712 $ 17,712
Charge-offs 9,290 6,272 8,817
Recoveries 896 378 538
Provision 3,500 6,002 8,500
Ending balance 13,039 17,820 17,933
Allowance related to: Loans individually evaluated for impairment 3,814    
Allowance related to: Loans collectively evaluated for impairment 9,225    
Allowance related to: Loans acquired with deteriorated credit quality 0    
Total Allowance 13,039    
Loans individually evaluated for impairment 73,179    
Loans collectively evaluated for impairment 879,029    
Loans acquired with deteriorated credit quality 0    
Total, Loans 952,208    
Land And Land Development [Member]
     
Beginning balance 5,220    
Charge-offs 3,560 2,319 3,390
Recoveries 13 16 61
Provision 2,780    
Ending balance 4,453   5,220
Allowance related to: Loans individually evaluated for impairment 1,390    
Allowance related to: Loans collectively evaluated for impairment 3,063    
Allowance related to: Loans acquired with deteriorated credit quality 0    
Total Allowance 4,453    
Loans individually evaluated for impairment 25,519    
Loans collectively evaluated for impairment 47,570    
Loans acquired with deteriorated credit quality 0    
Total, Loans 73,089    
Construction Loans [Member]
     
Beginning balance 138    
Charge-offs 0 367 367
Recoveries 0 0 0
Provision 95    
Ending balance 233   138
Allowance related to: Loans individually evaluated for impairment 0    
Allowance related to: Loans collectively evaluated for impairment 233    
Allowance related to: Loans acquired with deteriorated credit quality 0    
Total Allowance 233    
Loans individually evaluated for impairment 0    
Loans collectively evaluated for impairment 12,323    
Loans acquired with deteriorated credit quality 0    
Total, Loans 12,323    
Commercial Loan [Member]
     
Beginning balance 782    
Charge-offs 205 355 1,273
Recoveries 7 7 13
Provision 888    
Ending balance 1,472   782
Allowance related to: Loans individually evaluated for impairment 702    
Allowance related to: Loans collectively evaluated for impairment 770    
Allowance related to: Loans acquired with deteriorated credit quality 0    
Total Allowance 1,472    
Loans individually evaluated for impairment 6,157    
Loans collectively evaluated for impairment 77,687    
Loans acquired with deteriorated credit quality 0    
Total, Loans 83,844    
Owner Occupied [Member]
     
Beginning balance 1,387    
Charge-offs 1,067 636 636
Recoveries 2 24 33
Provision 1,071    
Ending balance 1,393   1,387
Allowance related to: Loans individually evaluated for impairment 216    
Allowance related to: Loans collectively evaluated for impairment 1,177    
Allowance related to: Loans acquired with deteriorated credit quality 0    
Total Allowance 1,393    
Loans individually evaluated for impairment 11,551    
Loans collectively evaluated for impairment 139,709    
Loans acquired with deteriorated credit quality 0    
Total, Loans 151,260    
Non Owner Occupied [Member]
     
Beginning balance 3,269    
Charge-offs 9 436 806
Recoveries 633 20 31
Provision (3,716)    
Ending balance 177   3,269
Allowance related to: Loans individually evaluated for impairment 110    
Allowance related to: Loans collectively evaluated for impairment 67    
Allowance related to: Loans acquired with deteriorated credit quality 0    
Total Allowance 177    
Loans individually evaluated for impairment 5,884    
Loans collectively evaluated for impairment 273,528    
Loans acquired with deteriorated credit quality 0    
Total, Loans 279,412    
Non Jumbo [Member]
     
Beginning balance 2,617    
Charge-offs 494 1,257 1,372
Recoveries 106 51 81
Provision (66)    
Ending balance 2,163   2,617
Allowance related to: Loans individually evaluated for impairment 316    
Allowance related to: Loans collectively evaluated for impairment 1,847    
Allowance related to: Loans acquired with deteriorated credit quality 0    
Total Allowance 2,163    
Loans individually evaluated for impairment 6,017    
Loans collectively evaluated for impairment 209,041    
Loans acquired with deteriorated credit quality 0    
Total, Loans 215,058    
Jumbo [Member]
     
Beginning balance 3,942    
Charge-offs 3,739 737 737
Recoveries 4 85 86
Provision 2,636    
Ending balance 2,843   3,942
Allowance related to: Loans individually evaluated for impairment 1,040    
Allowance related to: Loans collectively evaluated for impairment 1,803    
Allowance related to: Loans acquired with deteriorated credit quality 0    
Total Allowance 2,843    
Loans individually evaluated for impairment 17,786    
Loans collectively evaluated for impairment 41,915    
Loans acquired with deteriorated credit quality 0    
Total, Loans 59,701    
Home Equity [Member]
     
Beginning balance 425    
Charge-offs 77 5 5
Recoveries 4 60 61
Provision (162)    
Ending balance 190   425
Allowance related to: Loans individually evaluated for impairment 27    
Allowance related to: Loans collectively evaluated for impairment 163    
Allowance related to: Loans acquired with deteriorated credit quality 0    
Total Allowance 190    
Loans individually evaluated for impairment 213    
Loans collectively evaluated for impairment 53,461    
Loans acquired with deteriorated credit quality 0    
Total, Loans 53,674    
Consumer Portfolio Segment [Member]
     
Beginning balance 132    
Charge-offs 55 91 136
Recoveries 53 53 95
Provision (43)    
Ending balance 87   132
Allowance related to: Loans individually evaluated for impairment 13    
Allowance related to: Loans collectively evaluated for impairment 74    
Allowance related to: Loans acquired with deteriorated credit quality 0    
Total Allowance 87    
Loans individually evaluated for impairment 52    
Loans collectively evaluated for impairment 20,420    
Loans acquired with deteriorated credit quality 0    
Total, Loans 20,472    
Unallocated Financing Receivables [Member]
     
Beginning balance 21    
Charge-offs 84 69 95
Recoveries 74 62 77
Provision 17    
Ending balance 28   21
Allowance related to: Loans individually evaluated for impairment 0    
Allowance related to: Loans collectively evaluated for impairment 28    
Allowance related to: Loans acquired with deteriorated credit quality 0    
Total Allowance 28    
Loans individually evaluated for impairment 0    
Loans collectively evaluated for impairment 3,375    
Loans acquired with deteriorated credit quality 0    
Total, Loans $ 3,375