EX-99 2 exhibit99pressrelease.htm SUMMIT FINANCIAL GROUP PRESS RELEASE exhibit99pressrelease.htm




 
Exhibit 99

 

 
FOR RELEASE 6:00 AM ET, April 25, 2013

Contact:                      Robert S. Tissue, Sr. Vice President & CFO
Telephone:                 (304) 530-0552
Email:                           rtissue@summitfgi.com
 

 
 
SUMMIT FINANCIAL GROUP REPORTS FIRST QUARTER 2013 RESULTS
 
 
Q1 2013 Diluted EPS $0.19 compared to $0.18 in Q1 2012
 
 
MOOREFIELD, WV – April 25, 2013 (GLOBE NEWSWIRE) – Summit Financial Group, Inc. (“Company” or “Summit”) (NASDAQ: SMMF) today reported first quarter 2013 net income applicable to common shares of $1.60 million, or $0.19 per diluted share, compared to $1.50 million, or $0.18 per diluted share, for the first quarter of 2012. Q1 2013 earnings compared to Q1 2012 were positively impacted by a $1.5 million decrease in combined provision for loan losses and write downs of foreclosed properties, which was partially negated by $1.1 million reduction in realized securities gains.
 
 
Excluding from first quarter 2013 nonrecurring items (on a pre-tax basis) consisting of realized securities gains of $42,000, losses on sales of assets of $40,000, charges for other-than-temporary impairment (“OTTI”) of securities of $54,000 and write-downs of foreclosed properties of $929,000, pro forma first quarter 2013 earnings were approximately $2.21 million, or $0.26 per diluted share.  Excluding from first quarter 2012 nonrecurring realized securities gains of $1.2 million, losses on sales of assets of $77,000, OTTI of securities of $229,000, and write-downs of foreclosed properties of $1.9 million, pro forma earnings of $2.17 million would have resulted, or $0.25 per diluted share.
 
Highlights for Q1 2013 include:
 
·  
Achieved eighth consecutive quarter of positive quarterly earnings.
 
 
·  
Nonperforming assets declined for the fifth consecutive quarter, reaching its lowest level since Q1 2011.
 
 
·  
Net interest margin increased 4 basis points quarter over quarter and 3 basis points compared to Q1 2012.
 
 
·  
Achieved $7.7 million of net growth in gross loans.
 
 
·  
Recorded charges of $929,000 and $54,000, respectively, to write-down foreclosed properties and to recognize OTTI of securities, compared to $1.91 million and $229,000, respectively, in Q1 2012.
 
 
·  
Noninterest expenses remained well-controlled, increasing less than 1% compared to Q1 2012.
 
 
·  
Summit’s leverage capital ratio is at its highest level in seven years and its total risk-based capital ratio is at highest level in thirteen years.
 
 
 
 
 

 
 
 
H. Charles Maddy III, President and Chief Executive Officer of Summit, commented, “Our continued progress towards:  achieving improved earnings performance, reducing our portfolio of problem assets, and strengthening our capital levels proceeds as planned. Reducing our portfolio of problem assets remains top priority, and we are very pleased to have reduced nonperforming assets in each of the five most recent quarters.  While our disposal of foreclosed properties is still not at the pace we would like, we are encouraged to observe improvement in local real estate market conditions during the quarter just ended.  We anticipate earnings may continue to fluctuate from quarter-to-quarter in the near term as our foreclosed properties are re-appraised and written-down to estimated fair values on an ongoing basis.”
 
 
Results from Operations
 
 
Total revenue for first quarter 2013, consisting of net interest income and noninterest income, was $11.5 million compared to $11.7 million for the first quarter 2012. Total revenue excluding nonrecurring items (as enumerated above) was $12.5 million for first quarter 2013 compared to $12.8 million in the prior-year quarter.
 
 
For the first quarter of 2013, net interest income was $9.8 million, a decrease of 2.6 percent from the $10.0 million reported in the prior-year first quarter and decreased $138,000 compared to the linked quarter, reflecting reduced volumes of interest earning assets. The net interest margin for first quarter 2013 was 3.23 percent compared to 3.20 percent for the year-ago quarter, and 3.19 percent for the linked quarter, principally as result of maturing wholesale funds reissued at substantially lower rates which more than offset reductions in the yields on loans and securities.
 
 
Noninterest income, consisting primarily of insurance commissions from Summit's insurance agency subsidiary and service fee income from community banking activities, for first quarter 2013 was $1.78 million compared to $1.70 million for the comparable period of 2012. Excluding nonrecurring items (as enumerated above), noninterest income was $2.76 million for first quarter 2013, compared to $2.76 million reported for first quarter 2012.
 
 
 
 
 

 
 

 

 
The provision for loan losses was $1.5 million for the first quarter of 2013 compared to $2.5 million for the linked quarter and $2.0 million for the year-ago quarter.
 
 
Noninterest expense continues to be well-controlled. Total noninterest expense increased 0.7% to $7.59 million compared to $7.54 million for the prior-year first quarter.  Our cost-saving initiatives continue and their impact remains beneficial.
 
 
Balance Sheet
 
 
At March 31, 2013, total assets were $1.39 billion, an increase of $3.1 million, or 0.2 percent since December 31, 2012. Total loans, net of unearned fees and allowance for loan losses, were $945.7 million at March 31, 2013, up $8.6 million, or 0.9 percent, from the $937.2 million reported at year-end 2012.
 
 
Commercial loans increased $1.0 million or 1.2 percent and commercial real estate (“CRE”) increased $10.1 million, or 2.3 percent. All other loan categories declined since year-end 2012. Residential real estate declined $965,000, or 0.3 percent, while construction and development (“C&D”) loans declined $1.0 million, or 1.3 percent.
 
 
At March 31, 2013, deposits were $1.07 billion, an increase of $39.2 million, or 3.8 percent, since year end 2012. During first quarter 2013, savings and time deposits grew by $4.5 million and $36.5 million, respectively, or 2.4 percent and 6.5 percent, respectively. Long-term borrowings and subordinated debentures declined by 16.6 percent since year end 2012, as the Company paid down $39.7 million in maturing borrowings, which was funded by issuance of long-term time deposits.
 
 
Asset Quality
 
 
As of March 31, 2013, nonperforming assets (“NPAs”), consisting of nonperforming loans, foreclosed properties, and repossessed assets, were $90.9 million, or 6.54 percent of assets. This compares to $94.0 million, or 6.77 percent of assets at the linked quarter, and $108.6 million, or 7.52 percent of assets, at first quarter 2012.
 
 
First quarter 2013 net loan charge-offs were $2.4 million, or 0.99 percent of average loans annualized; while adding $1.5 million to its allowance for loan losses. The allowance for loan losses stood at $17.0 million, or 1.77 percent of total loans at March 31, 2013, compared to 1.88 percent at year-end 2012.
 
 
Capital Adequacy
 
 
 Shareholders’ equity was $110.0 million as of March 31, 2013 compared to $108.6 million December 31, 2012.
 

 
 

 


 
Summit's depository institution, Summit Community Bank, Inc. (the “Bank”), remains well in excess of regulatory requirements for a "well capitalized" institution at March 31, 2013. The Bank’s total risk-based capital ratio improved to 15.2 percent at March 31, 2013 compared to 15.0 percent at December 31, 2012, while its Tier 1 leverage capital ratio improved to 10.0 from the 9.8 percent reported at December 31, 2012. Total common shares outstanding as of March 31, 2013 were 7,437,472.
 
 
About the Company
 
 
Summit Financial Group, Inc. is a $1.39 billion financial holding company headquartered in Moorefield, West Virginia. Summit provides community banking services primarily in the Eastern Panhandle and South Central regions of West Virginia and the Northern and Shenandoah Valley regions of Virginia, through its bank subsidiary, Summit Community Bank, Inc., which operates fifteen banking locations. Summit also operates Summit Insurance Services, LLC in Moorefield, West Virginia and Leesburg, Virginia.
 

 
 

 

 
FORWARD-LOOKING STATEMENTS
 
 
This press release contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Act of 1995) that are based on current expectations that involve a number of risks and uncertainties. Words such as “expects”, “anticipates”, “believes”, “estimates” and other similar expressions or future or conditional verbs such as “will”, “should”, “would” and “could” are intended to identify such forward-looking statements.
 
 
Although we believe the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially.  Factors that might cause such a difference include changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking laws and regulations; changes in tax laws; the impact of technological advances; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; and changes in the national and local economies.  We undertake no obligation to revise these statements following the date of this press release.
 
NON-GAAP FINANCIAL MEASURES

This press release contains financial information determined by methods other than in accordance with generally accepted accounting principles in the United States of America ("GAAP").  Specifically, Summit adjusted GAAP performance measures to exclude the effects of realized and unrealized securities gains and losses, gains/losses on sales of assets, and write-downs of foreclosed properties to estimated fair value included in its Statements of Income.  Management deems believes presentations of financial measures excluding the impact of these items provide useful supplemental information that is important for a proper understanding of the operating results of Summit's core business. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.


 
 

 

 

 
 

 
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
         
Quarterly Performance Summary -- Q1 2013 vs Q1 2012
         
             
         
 
For the Quarter Ended
 
Percent
 
 Dollars in thousands
3/31/2013
 
3/31/2012
 
Change
 
 Condensed Statements of Income
           
 Interest income
           
    Loans, including fees
$ 12,904   $ 14,365   -10.2 %
    Securities
  1,664     2,421   -31.3 %
    Other
  1     11   -90.9 %
 Total interest income
  14,569     16,797   -13.3 %
 Interest expense
               
    Deposits
  2,768     3,713   -25.5 %
    Borrowings
  2,043     3,066   -33.4 %
 Total interest expense
  4,811     6,779   -29.0 %
 Net interest income
  9,758     10,018   -2.6 %
 Provision for loan losses
  1,500     2,001   -25.0 %
 Net interest income after provision
               
     for loan losses
  8,258     8,017   3.0 %
                 
 Noninterest income
               
    Insurance commissions
  1,184     1,158   2.2 %
    Service fees related to deposit accounts
  1,012     1,014   -0.2 %
    Realized securities gains
  42     1,165   -96.4 %
    Gain (loss) on sale of assets
  (40 )   (77 ) -48.1 %
    Other-than-temporary impairment of securities
  (54 )   (229 ) -76.4 %
    Write-downs of foreclosed properties
  (929 )   (1,912 ) -51.4 %
    Other income
  564     584   -3.4 %
Total noninterest income
  1,779     1,703   4.5 %
 Noninterest expense
               
   Salaries and employee benefits
  4,117     3,901   5.5 %
   Net occupancy expense
  457     479   -4.6 %
   Equipment expense
  598     594   0.7 %
   Professional fees
  251     304   -17.4 %
   FDIC premiums
  540     522   3.4 %
   Foreclosed properties expense
  279     374   -25.4 %
   Other expenses
  1,351     1,365   -1.0 %
Total noninterest expense
  7,593     7,539   0.7 %
 Income before income taxes
  2,444     2,181   12.1 %
 Income taxes
  651     483   34.8 %
 Net income
  1,793     1,698   5.6 %
 Preferred stock dividends
  194     194   0.0 %
                 
Net income applicable to common shares
$ 1,599   $ 1,504   6.3 %
 

 


 
 

 




SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
         
Quarterly Performance Summary -- Q1 2013 vs Q1 2012
         
         
 
For the Quarter Ended
 
Percent
 
 
3/31/2013
 
3/31/2012
 
Change
 
 Per Share Data
           
 Earnings per common share
           
    Basic
$ 0.22   $ 0.20   10.0 %
    Diluted
$ 0.19   $ 0.18   5.6 %
                 
 Average shares outstanding
               
    Basic
  7,432,254     7,425,472   0.1 %
    Diluted
  9,613,886     9,600,017   0.1 %
                 
 Performance Ratios
               
 Return on average equity (A)
  6.55 %   6.49 % 0.9 %
 Return on average assets
  0.52 %   0.47 % 10.6 %
 Net interest margin
  3.23 %   3.20 % 0.9 %
 Efficiency ratio (B)
  56.00 %   53.71 % 4.3 %


                                      NOTE (A) – Net income divided by total shareholders’ equity.

                                      NOTE (B) – Computed on a tax equivalent basis excluding nonrecurring income and expense items and amortization of intangibles.


 
 

 




 
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
               
Five Quarter Performance Summary
                 
               
 
For the Quarter Ended
 Dollars in thousands
3/31/2013
 
12/31/2012
 
9/30/2012
 
6/30/2012
 
3/31/2012
 Condensed Statements of Income
                 
 Interest income
                 
    Loans, including fees
$ 12,904   $ 13,512   $ 13,648   $ 14,041   $ 14,365
    Securities
  1,664     1,703     1,934     2,225     2,421
    Other
  1     5     7     12     11
 Total interest income
  14,569     15,220     15,589     16,278     16,797
 Interest expense
                           
    Deposits
  2,768     3,017     3,067     3,360     3,713
    Borrowings
  2,043     2,307     2,587     2,947     3,066
 Total interest expense
  4,811     5,324     5,654     6,307     6,779
 Net interest income
  9,758     9,896     9,935     9,971     10,018
 Provision for loan losses
  1,500     2,498     2,000     2,001     2,001
 Net interest income after provision
                           
     for loan losses
  8,258     7,398     7,935     7,970     8,017
                             
 Noninterest income
                           
    Insurance commissions
  1,184     1,082     1,052     1,141     1,158
    Service fees related to deposit accounts
  1,012     1,092     1,074     1,075     1,014
    Gain (loss) on sale of assets
  42     (94 )   16     (523 )   (77)
    Realized securities gains (losses)
  (40 )   103     760     320     1,165
    Other-than-temporary impairment of securities
  (54 )   (76 )   (39 )   (106 )   (229)
    Write-downs of foreclosed properties
  (929 )   (748 )   (2,571 )   (1,631 )   (1,912)
    Other income
  564     644     514     552     584
Total noninterest income
  1,779     2,003     806     828     1,703
 Noninterest expense
                           
   Salaries and employee benefits
  4,117     3,799     3,940     3,892     3,901
   Net occupancy expense
  457     495     476     490     479
   Equipment expense
  598     576     576     603     594
   Professional fees
  251     314     289     242     316
   FDIC premiums
  540     535     510     500     522
   Foreclosed properties expense
  279     269     356     233     362
   Other expenses
  1,351     1,434     1,325     1,335     1,365
Total noninterest expense
  7,593     7,422     7,472     7,295     7,539
 Income before income taxes
  2,444     1,979     1,269     1,503     2,181
 Income taxes
  651     (126 )   272     590     483
 Net income
  1,793     2,105     997     913     1,698
 Preferred stock dividends
  194     194     194     194     194
Net income applicable to common shares
$ 1,599   $ 1,911   $ 803   $ 719   $ 1,504


 
 

 


 


SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
           
Five Quarter Performance Summary
                 
               
 
For the Quarter Ended
 
3/31/2013
 
12/31/2012
 
9/30/2012
 
6/30/2012
 
3/31/2012
 Per Share Data
                 
 Earnings per common share
                 
    Basic
$ 0.22   $ 0.26   $ 0.11   $ 0.10   $ 0.20
    Diluted
$ 0.19   $ 0.22   $ 0.10   $ 0.09   $ 0.18
                             
 Average shares outstanding
                           
    Basic
  7,432,254     7,425,472     7,425,472     7,425,472     7,425,472
    Diluted
  9,613,886     9,601,435     9,601,278     8,927,802     9,600,017
                             
 Performance Ratios
                           
 Return on average equity (A)
  6.55 %   7.76 %   3.71 %   3.44 %   6.49%
 Return on average assets
  0.52 %   0.60 %   0.28 %   0.25 %   0.47%
 Net interest margin
  3.23 %   3.19 %   3.17 %   3.20 %   3.20%
 Efficiency ratio (B)
  56.00 %   54.00 %   54.37 %   53.13 %   53.71%

       NOTE (A) – Net income divided by average total shareholders’ equity.

                               NOTE (B) – Computed on a tax equivalent basis excluding nonrecurring income and expense items and amortization of intangibles.


 
 

 

 
 
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
               
Selected Balance Sheet Data
                 
                   
 
For the Quarter Ended
 Dollars in thousands, except per share amounts
3/31/2013
 
12/31/2012
 
9/30/2012
 
6/30/2012
 
3/31/2012
                   
 Assets
                 
Cash and due from banks
$ 3,906   $ 3,833   $ 3,752   $ 4,266   $ 4,059
Interest bearing deposits other banks
  7,915     10,969     13,441     14,288     26,855
Securities
  283,054     281,539     291,992     289,151     292,002
Loans, net
  945,741     937,168     940,933     948,294     957,797
Property held for sale
  54,625     56,172     56,033     60,069     61,584
Premises and equipment, net
  21,023     21,129     21,265     21,470     21,756
Intangible assets
  8,212     8,300     8,387     8,475     8,563
Cash surrender value of life insurance policies
  29,791     29,553     30,065     29,808     29,559
Other assets
  35,931     38,441     38,218     40,620     42,190
   Total assets
$ 1,390,198   $ 1,387,104   $ 1,404,086   $ 1,416,441   $ 1,444,365
                             
 Liabilities and Shareholders' Equity
                           
Deposits
$ 1,066,318   $ 1,027,125   $ 1,027,307   $ 1,001,669   $ 1,011,139
Short-term borrowings
  5,960     3,958     20,957     10,957     15,956
Long-term borrowings and
                           
     subordinated debentures
  199,977     239,657     240,133     290,024     303,510
Other liabilities
  7,928     7,809     8,361     8,084     9,361
Shareholders' equity
  110,015     108,555     107,328     105,707     104,399
   Total liabilities and shareholders' equity
$ 1,390,198   $ 1,387,104   $ 1,404,086   $ 1,416,441   $ 1,444,365
                             
Book value per common share (A)
$ 11.45   $ 11.31   $ 11.20   $ 11.01   $ 10.87
Tangible book value per common share (A)
$ 10.60   $ 10.44   $ 10.33   $ 10.13   $ 9.98
Tangible equity / Tangible assets
  7.4 %   7.3 %   7.1 %   6.9 %   6.7%

NOTE (A) – Assumes conversion of convertible preferred stock




SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)
               
Regulatory Capital Ratios
                 
                   
 
3/31/2013
 
12/31/2012
 
9/30/2012
 
6/30/2012
 
3/31/2012
Summit Financial Group, Inc.
                 
Total Risk Based Capital
14.1 % 14.0 % 13.8 % 13.6 % 13.3%
Tier 1 Risk Based Capital
11.8 % 11.6 % 11.3 % 11.1 % 10.8%
Tier 1 Leverage Ratio
8.4 % 8.3 % 8.0 % 7.9 % 7.8%
                   
Summit Community Bank, Inc.
                 
Total Risk Based Capital
15.2 % 15.0 % 14.6 % 14.3 % 14.0%
Tier 1 Risk Based Capital
13.9 % 13.7 % 13.3 % 13.1 % 12.7%
Tier 1 Leverage Ratio
10.0 % 9.8 % 9.5 % 9.3 % 9.1%

 

 
 
 

 
 

 
SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)
           
Loan Composition
                 
                   
Dollars in thousands
3/31/2013
 
12/31/2012
 
9/30/2012
 
6/30/2012
 
3/31/2012
                   
Commercial
$ 86,877   $ 85,829   $ 88,997   $ 92,060   $ 99,386
Commercial real estate
                           
     Owner occupied
  151,942     154,252     150,090     152,347     153,528
     Non-owner occupied
  288,475     276,082     279,132     280,891     275,727
Construction and development
                           
     Land and development
  76,277     79,335     82,857     84,383     88,212
     Construction
  5,782     3,772     2,087     1,793     2,148
Residential real estate
                           
     Non-jumbo
  213,965     216,714     215,584     217,321     219,485
     Jumbo
  62,849     61,567     62,748     61,962     62,836
     Home equity
  53,765     53,263     53,455     51,692     50,884
Consumer
  19,638     20,586     21,290     21,212     21,573
Other
  3,191     3,701     2,513     2,523     2,540
Total loans, net of unearned fees
  962,761     955,101     958,753     966,184     976,319
Less allowance for loan losses
  17,020     17,933     17,820     17,890     18,522
Loans, net
$ 945,741   $ 937,168   $ 940,933   $ 948,294   $ 957,797




SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)
           
Deposit Composition
                 
                   
Dollars in thousands
3/31/2013
 
12/31/2012
 
9/30/2012
 
6/30/2012
 
3/31/2012
Non interest bearing checking
$ 93,125   $ 100,592   $ 96,764   $ 96,172   $ 87,916
Interest bearing checking
  181,327     175,706     177,236     164,867     172,506
Savings
  197,587     193,039     197,610     204,509     212,402
Time deposits
  594,279     557,788     555,697     536,121     538,315
Total deposits
$ 1,066,318   $ 1,027,125   $ 1,027,307   $ 1,001,669   $ 1,011,139


 
 
 

 

 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
                       
Asset Quality Information
                         
                           
 
For the Quarter Ended
 Dollars in thousands
3/31/2013
   
12/31/2012
   
9/30/2012
   
6/30/2012
   
3/31/2012
Gross loan charge-offs
$ 2,497     $ 2,545     $ 2,142     $ 2,790     $ 1,340
Gross loan recoveries
  (84 )     (160 )     (73 )     (156 )     (149)
   Net loan charge-offs
$ 2,413     $ 2,385     $ 2,069     $ 2,634     $ 1,191
                                     
Net loan charge-offs to average loans (annualized)
  1.00 %     0.99 %     0.86 %     1.08 %     0.49%
Allowance for loan losses
$ 17,020     $ 17,933     $ 17,820     $ 17,890     $ 18,523
Allowance for loan losses as a percentage
                                   
    of period end loans
  1.77 %     1.88 %     1.86 %     1.85 %     1.89%
Nonperforming assets:
                                   
   Nonperforming loans
                                   
       Commercial
$ 4,763     $ 5,002     $ 5,343     $ 6,476     $ 2,477
       Commercial real estate
  1,525       2,556       2,803       3,536       4,282
       Commercial construction and development
  -       -       428       662       799
       Residential construction and development
  13,076       13,641       16,333       16,735       21,375
       Residential real estate
  16,869       16,522       18,809       18,550       17,754
       Consumer
  72       55       88       78       81
Total nonperforming loans
  36,305       37,776       43,804       46,037       46,768
   Foreclosed properties
                                   
       Commercial
  -       -       -       -       -
       Commercial real estate
  11,779       11,835       11,802       12,029       14,703
       Commercial construction and development
  16,670       17,597       17,683       18,632       17,377
       Residential construction and development
  21,929       23,074       23,769       26,014       25,724
       Residential real estate
  4,247       3,666       2,779       3,393       3,780
Total foreclosed properties
  54,625       56,172       56,033       60,068       61,584
Other repossessed assets
  19       6       -       -       266
Total nonperforming assets
$ 90,949     $ 93,954     $ 99,837     $ 106,105     $ 108,618
                                     
Nonperforming loans to period end loans
  3.77 %     3.96 %     4.57 %     4.76 %     4.79%
Nonperforming assets to period end assets
  6.54 %     6.77 %     7.11 %     7.49 %     7.52%

 
Loans Past Due 30-89 Days
                 
 
For the Quarter Ended
 In thousands
3/31/2013
 
12/31/2012
 
9/30/2012
 
6/30/2012
 
3/31/2012
                   
Commercial
$ 27   $ 180   $ 874   $ 300   $ 689
Commercial real estate
  2,161     437     1,264     1,787     2,776
Construction and development
  64     -     56     293     518
Residential real estate
  4,522     6,170     4,346     5,763     5,509
Consumer
  277     326     313     408     242
   Total
$ 7,051   $ 7,113   $ 6,853   $ 8,551   $ 9,734
 
 
 
 

 
 

 
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
                   
Average Balance Sheet, Interest Earnings & Expenses and Average Rates
               
Q1 2013 vs Q1 2012                          
                           
   Q1 2013        Q1 2012
 
Average
 
Earnings /
 
Yield /
     
Average
 
Earnings /
 
Yield /
Dollars in thousands
Balances
 
Expense
 
Rate
     
Balances
 
Expense
 
Rate
                               
ASSETS
                             
Interest earning assets
                             
  Loans, net of unearned  interest
                             
    Taxable
$ 960,509   $ 12,833   5.42 %     $ 973,862   $ 14,279   5.90%
    Tax-exempt
  5,965     106   7.21 %       7,248     130   7.21%
  Securities
                                 
    Taxable
  216,306     1,030   1.93 %       234,973     1,699   2.91%
    Tax-exempt
  79,147     961   4.92 %       71,559     1,092   6.14%
   Interest bearing deposits other banks
                                 
        and Federal funds sold
  7,510     1   0.05 %       24,882     11   0.18%
Total interest earning assets
  1,269,437     14,931   4.77 %       1,312,524     17,211   5.27%
                                   
Noninterest earning assets
                                 
  Cash & due from banks
  4,240                   4,073          
  Premises & equipment
  21,101                   21,978          
  Other assets
  114,701                   122,188          
  Allowance for loan losses
  (17,572 )                 (18,251 )        
    Total assets
$ 1,391,907                 $ 1,442,512          
                                   
LIABILITIES AND SHAREHOLDERS' EQUITY
                             
                                   
Liabilities
                                 
Interest bearing liabilities
                                 
  Interest bearing
                                 
    demand deposits
$ 174,724   $ 70   0.16 %     $ 160,147   $ 82   0.21%
  Savings deposits
  195,556     309   0.64 %       211,783     381   0.72%
  Time deposits
  574,545     2,388   1.69 %       550,689     3,250   2.37%
  Short-term borrowings
  27,834     17   0.25 %       14,390     7   0.20%
  Long-term borrowings and
                                 
     subordinated debentures
  209,255     2,027   3.93 %       305,027     3,059   4.03%
Total interest bearing liabilities
  1,181,914     4,811   1.65 %       1,242,036     6,779   2.20%
                                   
Noninterest bearing liabilities
                                 
  Demand deposits
  92,926                   87,000          
  Other liabilities
  7,653                   8,850          
    Total liabilities
  1,282,493                   1,337,886          
                                   
Shareholders' equity - preferred
  9,325                   9,326          
Shareholders' equity - common
  100,089                   95,300          
  Total liabilities and
                                 
    shareholders' equity
$ 1,391,907                 $ 1,442,512          
                                   
NET INTEREST EARNINGS
      $ 10,120                 $ 10,432    
                                   
NET INTEREST MARGIN
            3.23 %                 3.20%
 
 
 
 

 


SUMMIT FINANCIAL GROUP, INC. (NASDAQ:  SMMF)
         
Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures
       
           
 
For the Quarter Ended
 Dollars in thousands
3/31/2013
 
3/31/2012
 
12/31/2012
           
 Net income applicable to common shares - excluding
         
      realized securities gains, gains/losses on sales of assets,
         
      other-than-temporary impairment of securities and
         
      write-downs of foreclosed properties
$ 2,217   $ 2,167   $ 2,424
                 
    Realized securities gains
  42     1,165     103
    Applicable income tax effect
  (16 )   (431 )   (38)
    Gain (loss) on sale of assets
  (40 )   (77 )   (94)
    Applicable income tax effect
  15     28     35
    Other-than-temporary impairment of securities
  (54 )   (229 )   (76)
    Applicable income tax effect
  20     85     28
    Write-downs foreclosed properties
  (929 )   (1,912 )   (748)
    Applicable income tax effect
  344     707     277
    (618 )   (663 )   (513)
     GAAP net income applicable to common shares
$ 1,599   $ 1,504   $ 1,911
                 
                 
                 
 Diluted earnings per common share - excluding realized
               
      securities gains, gains/losses on sales of assets,
               
      other-than-temporary impairment of securities and
               
      write-downs of foreclosed properties
$ 0.26   $ 0.25   $ 0.28
                 
    Realized securities gains
  -     0.12     0.01
    Applicable income tax effect
  -     (0.04 )   -
    Gain (loss) on sale of assets
  -     (0.01 )   (0.01)
    Applicable income tax effect
  -     -     -
    Other-than-temporary impairment of securities
  (0.01 )   (0.02 )   (0.01)
    Applicable income tax effect
  -     0.01     -
    Write-downs of foreclosed properties
  (0.10 )   (0.20 )   (0.08)
    Applicable income tax effect
  0.04     0.07     0.03
    (0.07 )   (0.07 )   (0.06)
 GAAP diluted earnings per common share
$ 0.19   $ 0.18   $ 0.22



 
 

 
 

 
SUMMIT FINANCIAL GROUP, INC. (NASDAQ:  SMMF)
           
Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures
   
             
   
For the Quarter Ended
 Dollars in thousands
 
3/31/2013
 
3/31/2012
 
12/31/2012
             
 Total revenue - excluding realized securities gains,
           
     gains/losses on sales of assets, other-than-temporary
           
     impairment of securities and write-downs of
           
     foreclosed properties
  $ 12,518   $ 12,773   $ 12,714
                   
    Realized securities gains
    42     1,165     103
    Gain (loss) on sale of assets
    (40 )   (77 )   (94)
    Other-than-temporary impairment of securities
    (54 )   (229 )   (76)
    Write-downs of foreclosed properties
    (929 )   (1,912 )   (748)
      (981 )   (1,053 )   (815)
 GAAP total revenue
  $ 11,537   $ 11,720   $ 11,899
                   
                   
                   
 Total noninterest income - excluding realized securities
                 
     gains, gains/losses on sales of assets, other-than-
                 
     temporary impairment of securities and write-downs
                 
     of foreclosed properties
  $ 2,760   $ 2,755   $ 2,818
                   
    Realized securities gains
    42     1,165     103
    Gain (loss) on sale of assets
    (40 )   (77 )   (94)
    Other-than-temporary impairment of securities
    (54 )   (229 )   (76)
    Write-downs of foreclosed properties
    (929 )   (1,912 )   (748)
      (981 )   (1,053 )   (815)
 GAAP total noninterest income
  $ 1,779   $ 1,702   $ 2,003