XML 16 R12.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Securities
6 Months Ended
Jun. 30, 2011
Securities  
Securities
NOTE 5.  SECURITIES

The amortized cost, unrealized gains, unrealized losses and estimated fair values of securities at June 30, 2011, December 31, 2010, and June 30, 2010 are summarized as follows:


   
June 30, 2011
 
   
Amortized
   
Unrealized
   
Estimated
 
 Dollars in thousands
 
Cost
   
Gains
   
Losses
   
Fair Value
 
 Available for Sale
                       
     Taxable debt securities:
                       
         U. S. Government agencies
                       
             and corporations
  $ 14,749     $ 303     $ 102     $ 14,950  
         Residential mortgage-backed securities:
                               
              Government-sponsored agencies
    147,619       3,288       296       150,611  
              Nongovernment-sponsored agencies
    44,101       1,459       1,523       44,037  
         State and political subdivisions
    12,411       30       284       12,157  
         Corporate debt securities
    999       -       53       946  
          Total taxable debt securities
    219,879       5,080       2,258       222,701  
     Tax-exempt debt securities:
                               
         State and political subdivisions
    72,439       1,151       562       73,028  
      Total tax-exempt debt securities
    72,439       1,151       562       73,028  
     Equity securities
    77       -       -       77  
      Total available for sale securities
  $ 292,395     $ 6,231     $ 2,820     $ 295,806  

   
December 31, 2010
 
   
Amortized
   
Unrealized
   
Estimated
 
 Dollars in thousands
 
Cost
   
Gains
   
Losses
   
Fair Value
 
 Available for Sale
                       
     Taxable debt securities
                       
         U. S. Government agencies
                       
             and corporations
  $ 30,645     $ 319     $ 299     $ 30,665  
         Residential mortgage-backed securities:
                               
             Government-sponsored agencies
    119,608       3,642       213       123,037  
             Nongovernment-sponsored entities
    60,257       2,528       3,518       59,267  
         State and political subdivisions
    23,342       6       960       22,388  
         Corporate debt securities
    999       -       50       949  
 Total taxable debt securities
    234,851       6,495       5,040       236,306  
     Tax-exempt debt securities
                               
         State and political subdivisions
    35,843       211       707       35,347  
 Total tax-exempt debt securities
    35,843       211       707       35,347  
     Equity securities
    77       -       -       77  
 Total available for sale securities
  $ 270,771     $ 6,706     $ 5,747     $ 271,730  




   
June 30, 2010
 
   
Amortized
   
Unrealized
   
Estimated
 
 In thousands
 
Cost
   
Gains
   
Losses
   
Fair Value
 
 Available for Sale
                       
     Taxable debt securities:
                       
         U. S. Government agencies
                       
             and corporations
  $ 49,893     $ 848     $ 17     $ 50,724  
         Residential mortgage-backed securities:
                               
              Government-sponsored agencies
    97,468       5,073       15       102,526  
              Nongovernment-sponsored agencies
    63,265       512       6,419       57,358  
         State and political subdivisions
    7,791       23       42       7,772  
         Corporate debt securities
    -       -       -       -  
          Total taxable debt securities
    218,417       6,456       6,493       218,380  
     Tax-exempt debt securities:
                               
         State and political subdivisions
    40,056       717       259       40,514  
      Total tax-exempt debt securities
    40,056       717       259       40,514  
     Equity securities
    77       -       -       77  
      Total available for sale securities
  $ 258,550     $ 7,173     $ 6,752     $ 258,971  


The maturities, amortized cost and estimated fair values of securities at June 30, 2011, are summarized as follows:

 
   
Available for Sale
 
   
Amortized
   
Estimated
 
 Dollars in thousands
 
Cost
   
Fair Value
 
 Due in one year or less
  $ 68,100     $ 69,530  
 Due from one to five years
    105,556       107,961  
 Due from five to ten years
    27,081       26,822  
 Due after ten years
    91,581       91,416  
 Equity securities
    77       77  
 Total
  $ 292,395     $ 295,806  

 
The proceeds from sales, calls and maturities of available for sale securities, including principal payments received on mortgage-backed obligations, and the related gross gains and losses realized, for the six months ended June 30, 2011 are as follows:


   
Proceeds from
   
Gross realized
 
         
Calls and
   
Principal
             
Dollars in thousands
 
Sales
   
Maturities
   
Payments
   
Gains
   
Losses
 
                               
Securities available for sale
  $ 57,190     $ 6,941     $ 29,207     $ 2,289     $ 343  



During the three and six months ended June 30, 2011, we recorded other-than-temporary impairment losses on securities as follows:



   
Three Months Ended
   
Six Months Ended
 
   
Residential MBS
               
Residential MBS
             
   
Nongovernment
               
Nongovernment
             
   
- Sponsored
   
Equity
         
- Sponsored
   
Equity
       
 In thousands
 
Entities
   
Securities
   
Total
   
Entities
   
Securities
   
Total
 
 June 30, 2011
                                   
 Total other-than-temporary impairment losses
  $ (1,304 )   $ -     $ (1,304 )   $ (3,131 )   $ -     $ (3,131 )
 Portion of loss recognized in
                                               
   other comprehensive income
    771       -       771       1,370       -       1,370  
 Net impairment losses recognized in earnings
  $ (533 )   $ -     $ (533 )   $ (1,761 )   $ -     $ (1,761 )
                                                 
 June 30, 2010
                                               
 Total other-than-temporary impairment losses
  $ -     $ -     $ -     $ (454 )   $ -     $ (454 )
 Portion of loss recognized in
                                               
   other comprehensive income
    -       -       -       425       -       425  
 Net impairment losses recognized in earnings
  $ -     $ -     $ -     $ (29 )   $ -     $ (29 )


Activity related to the credit component recognized on debt securities available for sale for which a portion of other-than-temporary impairment was recognized in other comprehensive income for the three and six months ended June 30, 2011 is as follows:


   
Three Months Ended
   
Six Months Ended
 
   
June 30, 2011
   
June 30, 2011
 
             
 In thousands
 
Total
   
Total
 
 Beginning Balance
  $ (5,138 )   $ (3,910 )
 Additions for the credit component on debt securities in which
               
     other-than-temporary impairment was not previously recognized
    (533 )     (1,761 )
  Securities sold during the period
    201       201  
 Ending Balance
  $ (5,470 )   $ (5,470 )



At June 30, 2011, our debt securities with other-than-temporary impairment in which only the amount of loss related to credit was recognized in earnings consisted solely of residential mortgage-backed securities issued by nongovernment-sponsored entities.  We utilize third party vendors to estimate the portion of loss attributable to credit using a discounted cash flow models.  The vendors estimate cash flows of the underlying collateral of each mortgage-backed security using models that incorporate their best estimates of current key assumptions, such as default rates, loss severity and prepayment rates.  
 
 
Assumptions utilized vary widely from security to security, and are influenced by such factors as underlying loan interest rates, geographical location of underlying borrowers, collateral type and other borrower characteristics.  Specific such assumptions utilized by our vendors in their valuation of our other-than-temporarily impaired residential mortgage-backed securities issued by nongovernment-sponsored entities were as follows at June 30, 2011:


 
 Weighted
 Range
 
 Average
 Minimum
 Maximum
 Constant voluntary prepayment rates
9.7%
4.7%
12.1%
 Constant default rates
7.1%
3.6%
7.5%
 Loss severities
49.1%
40.0%
52.0%


Our vendors performing these valuations also analyze the structure of each mortgage-backed instrument in order to determine how the estimated cash flows of the underlying collateral will be distributed to each security issued from the structure.  Expected principal and interest cash flows on the impaired debt securities are discounted predominantly using unobservable discount rates which the vendors assume that market participants would utilize in pricing the specific security.  Based on the discounted expected cash flows derived from our vendor's models, we expect to recover the remaining unrealized losses on residential mortgage-backed securities issued by nongovernment sponsored entities.

Provided below is a summary of securities available for sale which were in an unrealized loss position at June 30, 2011 and December 31, 2010, including debt securities for which a portion of other-than-temporary impairment has been recognized in other comprehensive income.

 
   
June 30, 2011
 
   
Less than 12 months
   
12 months or more
   
Total
 
   
Estimated
   
Unrealized
   
Estimated
   
Unrealized
   
Estimated
   
Unrealized
 
Dollars in thousands
 
Fair Value
   
Loss
   
Fair Value
   
Loss
   
Fair Value
   
Loss
 
Temporarily impaired securities
                                   
   Taxable debt securities
                                   
     U. S. Government agencies
                                   
       and corporations
  $ 2,227     $ (88 )   $ 1,246     $ (14 )   $ 3,473     $ (102 )
     Residential mortgage-backed securities:
                                               
        Government-sponsored agencies
    24,468       (296 )     -       -       24,468       (296 )
        Nongovernment-sponsored entities
    3,454       (35 )     7,749       (577 )     11,203       (612 )
     State and political subdivisions
    7,211       (279 )     385       (5 )     7,596       (284 )
     Corporate debt securities
    946       (53 )     -       -       946       (53 )
   Tax-exempt debt securities
                                               
     State and political subdivisions
    27,990       (434 )     1,193       (128 )     29,183       (562 )
     Total temporarily impaired securities
    66,296       (1,185 )     10,573       (724 )     76,869       (1,909 )
Other-than-temporarily impaired securities
                                               
   Taxable debt securities
                                               
     Residential mortgage-backed securities:
                                               
        Nongovernment-sponsored entities
    343       (419 )     3,591       (492 )     3,934       (911 )
     Total other-than-temporarily
                                               
 impaired securities
    343       (419 )     3,591       (492 )     3,934       (911 )
 Total
  $ 66,639     $ (1,604 )   $ 14,164     $ (1,216 )   $ 80,803     $ (2,820 )


 
   
December 31, 2010
 
   
Less than 12 months
   
12 months or more
   
Total
 
   
Estimated
   
Unrealized
   
Estimated
   
Unrealized
   
Estimated
   
Unrealized
 
Dollars in thousands
 
Fair Value
   
Loss
   
Fair Value
   
Loss
   
Fair Value
   
Loss
 
Temporarily impaired securities
                                   
   Taxable debt securities
                                   
     U. S. Government agencies
                                   
       and corporations
  $ 9,658     $ (284 )   $ 1,272     $ (15 )   $ 10,930     $ (299 )
     Residential mortgage-backed securities:
                                               
        Government-sponsored agencies
    24,869       (213 )     -       -       24,869       (213 )
        Nongovernment-sponsored entities
    7,506       (459 )     12,695       (2,716 )     20,201       (3,175 )
     State and political subdivisions
    18,215       (955 )     385       (5 )     18,600       (960 )
     Corporate debt securities
    949       (50 )     -       -       949       (50 )
   Tax-exempt debt securities
                                               
     State and political subdivisions
    17,523       (555 )     1,169       (152 )     18,692       (707 )
     Total temporarily impaired securities
    78,720       (2,516 )     15,521       (2,888 )     94,241       (5,404 )
Other-than-temporarily impaired securities
                                               
   Taxable debt securities
                                               
     Residential mortgage-backed securities:
                                               
        Nongovernment-sponsored entities
    71       (43 )     4,624       (300 )     4,695       (343 )
     Total other-than-temporarily
                                               
 impaired securities
    71       (43 )     4,624       (300 )     4,695       (343 )
 Total
  $ 78,791     $ (2,559 )   $ 20,145     $ (3,188 )   $ 98,936     $ (5,747 )


We held 84 available for sale securities, including debt securities with other-than-temporary impairment in which a portion of the impairment remains in other comprehensive income, having an unrealized loss at June 30, 2011.  We do not intend to sell these securities, and it is more likely than not that we will not be required to sell these securities before recovery of their amortized cost bases.  We believe that this decline in value is primarily attributable to the lack of market liquidity and to changes in market interest rates and not due to credit quality.  Accordingly, no additional other-than-temporary impairment charge to earnings is warranted at this time.

At June 30, 2011, we had $1.5 million in total unrealized losses related to residential mortgage-backed securities issued by nongovernment sponsored entities.  We monitor the performance of the mortgages underlying these bonds.  Although there has been some deterioration in their collateral performance, we primarily hold the senior tranches of each issue which provides protection against defaults.  We attribute the unrealized loss on these mortgage-backed securities held largely to the current absence of liquidity in the markets for such securities.  The mortgages in these asset pools have been made to borrowers with strong credit history and significant equity invested in their homes.  Nonetheless, further weakening of economic fundamentals coupled with significant increases in unemployment and substantial deterioration in the value of high end residential properties could extend distress to this borrower population.  This could increase default rates and put additional pressure on property values. Should these conditions occur, the value of these securities could decline further and result in the recognition of additional other-than-temporary impairment charges recognized in earnings.