EX-99 2 pressrelease080610.htm SUMMIT FINANCIAL GROUP EARNINGS RELEASE pressrelease080610.htm

 
Exhibit 99

 

 

 
FOR RELEASE 6:00 AM EDT, August 6, 2010

Contact:                      Robert S. Tissue, Sr. Vice President & CFO
Telephone:                  (304) 530-0552
Email:                           rtissue@SummitFGI.com

 
SUMMIT FINANCIAL GROUP REPORTS 2010 SECOND QUARTER RESULTS
 
 
MOOREFIELD, WV – August 6, 2010 (GLOBE NEWSWIRE) – Summit Financial Group, Inc. ("Company" or "Summit") (NASDAQ: SMMF) today reported a second quarter net loss applicable to common shares of $2.95 million, or ($0.40) per diluted share, compared to a net loss of $3.45 million, or ($0.46) per diluted share for the second quarter of 2009. For the first six months of 2010, the Company recorded a net loss applicable to common shares of $2.91 million, or ($0.39) per diluted share, compared to a net loss of $1.69 million, or ($0.23) per diluted share for the first six-months of 2009.
 
 
H. Charles Maddy III, President and Chief Executive Officer of Summit, commented, “We remain disappointed by our operating results. However, there are some signs of improved real estate sales activity in our northern Virginia markets -- albeit valuations remain depressed. This past quarter, we sold $11 million of our problem assets, and we have another $11 million of nonperforming assets under contract which we expect to dispose of during the current quarter. We continue to aggressively manage our nonperforming assets through a combination of asset sales, loan work-outs and charge-offs.
 
 
 “Our earnings continue to be reduced by higher provisions for loan losses, foregone interest income on nonperforming assets, and expenses associated with the administration and resolution of our problem asset portfolio. We have managed to offset much of the impact through improved efficiencies and a reduction in funding costs. Our portfolio of local deposits has grown significantly over the past year, allowing us to reduce our reliance on short-term borrowings in absolute dollar terms and as a percent of total deposits, enabling us to maintain a reasonably stable net interest margin over the past year.”
 

 
 

 

 
Results from Operations
 
 
Second quarter 2010 total revenue, consisting of net interest income and noninterest income, was $11.6 million compared to $8.8 million reported for the second quarter of 2009. Net interest income was $9.94 million, down 10.5 percent from the $11.1 million earned in the year-ago quarter; the decline resulted from the combined impact of a lower net interest margin, down eight basis points year over year to 2.92 percent, as well as a 7.7 percent decline in average earnings assets, to $1.41 billion.
 
 
Noninterest income for the second quarter of 2010 was $1.68 million compared to a negative $2.34 million for the second quarter of 2009. Excluding one-time net charges of $0.94 million for the 2010 second quarter related to a $2.2 million write-down of foreclosed property, partially offset by a $1.26 million gain on the sale of securities, and for the second quarter of 2009, excluding an other-than-temporary impairment (“OTTI”) charge of $4.8 million, second quarter 2010 noninterest income from operations was $2.6 million, up 8.0 percent from the prior-year second quarter noninterest income from operations of $2.4 million.
 
 
The provision for loan losses was $8.5 million for the second quarter of 2010, and $13.9 million for 2010 year-to-date; this compares with a 2009 second quarter provision of $5.5 million and $9.5 million for the 2009 six-month period. Summit continues to build its loan loss reserves in addition to recording an aggressive level of charge-offs: $10 million year-to-date. The loan loss reserve now stands at $20.8 million, or 1.91 percent of total loans, compared to 1.21 percent at June 30, 2009.
 
 
Second quarter 2010 noninterest expense was $7.7 million, a decrease of $1.0 million, or 12.1 percent, from the $8.7 million recorded in the second quarter of 2009, which included the impact of the FDIC special assessment of $735,000 in Q2 2009. Salaries and employee benefit expense, the largest component of noninterest expense, declined by $0.47 million, or 10.9 percent, from the year-ago quarter due to compensation freezes and staff reductions.
 
 
Balance Sheet
 
 
Total assets at June 30, 2010 were $1.52 billion, a decline of approximately $64 million, or four percent over the past year, and $17 million, or one percent, from the previous quarter. Total loans, net of unearned interest and fees, were $1.09 billion at June 30, 2010, down $94.1 million from June 30, 2009 and $44.5 million from the linked quarter. Over the past twelve months, all loan categories experienced declines, in particular, construction and development (“C&D”) loans declined by $40 million, or 22 percent, and commercial real estate (“CRE”) declined by $27 million, or six percent. The majority of decline in CRE loans took place in the most recent quarter -- $23.8 million -- while C&D loans declined consistently throughout the past four quarters. CRE remains Summit’s largest loan category, at $432 million, or 40 percent of total loans at June 30, 2010, followed by residential real estate loans, at $363 million, or 33 percent of the total. C&D loans declined from 13.2 percent of the total portfolio at June 30, 2010 to 15.5 percent at June 30, 2009.
 
 
 
 

 
 
Retail deposits were $781 million at June 30, 2010, up $75 million, or 10.6 percent, over the past twelve months; the majority of this growth occurred in the fourth quarter of 2009, as fourth quarter savings/money market (“Savings”) accounts increased by $72.7 million. Over the past four quarters, Savings accounts grew by $90.4 million, enabling Summit to reduce short-term FHLB advances by $102 million. At June 30, 2010, Savings accounted for 25 percent of retail deposits, or $196.2 million, compared with 15 percent for the year-ago quarter.
 
 
In addition to the $102 million decline in short-term FHLB advances, Summit reduced the balances of other borrowed funds by $43 million, including repayment of $8 million of brokered deposits (down 3.2 percent) and $35 million of long-term borrowings.
 
 
Asset Quality
 
 
At June 30, 2010, nonperforming assets (“NPAs”), consisting of nonperforming loans and repossessed assets, were $111.8 million, or 7.4 percent of total assets, compared to $106.4 million (6.9 percent of total assets) for the previous quarter and $82.1 million (5.2 percent of total assets) for June 30, 2009. Approximately 90 percent of Summit’s $111.8 million of NPAs consist of C&D (residential and commercial combined) and CRE problem credits: $69.8 million and $30.4 million, respectively, of total NPAs. This compares to C&D and CRE-related problem assets of $44.4 million and $27.8 million, respectively, for the year-ago quarter.
 
 
At June 30, 2010, nonperforming loans were $42.0 million, a decline of $13.5 million, or 24.4 percent, while foreclosed and repossessed assets (“OREO”) totaled $69.8 million, up $19.0 million, or 37.3 percent, from the linked quarter. Of the total $69.8 million of OREO at June 30, 2010, foreclosed CRE and C&D assets accounted for $15.0 million and $50.7 million, respectively.
 
 
Residential real estate and commercial (“C&I”) assets accounted for the remainder of the nonperforming asset portfolio. As of June 30, 2010, nonperforming residential real estate assets totaled $9.9 million, while C&I nonaccrual loans were $1.3 million.
 
 
At June 30, 2010, net loan charge-offs were $5.6 million, or 1.94 percent of average loans annualized, compared to $4.5 million (1.57 percent annualized) and $13.2 million (4.37 percent annualized) for March 31, 2010 and June 30, 2009, respectively. Since year-end 2009, Summit has charged-off $10.5 million of loans while growing the allowance for loan losses by $3.8 million.  As of June 30, 2010, the allowance for loan losses stood at $20.8 million, or 1.91 percent of total loans, compared to 1.58 percent in the linked-quarter and 1.47 percent at 2009 year-end.
 

 
 

 

 
Capital Adequacy
 
 
Shareholders' equity at June 30, 2010 was $88.9 million compared to $83.8 million at June 30, 2009. Summit’s depository institution, Summit Community Bank, continues to exceed regulatory requirements for a "well capitalized" institution and is in compliance with all regulatory capital requirements; at June 30, 2010, its Total risk-based capital ratio was 12.02 percent, while its Tier 1 leverage capital ratio was 8.05 percent compared to 10.76% and 7.23%, respectively, at June 30, 2009. Total common shares outstanding as of June 30, 2010 were 7,425,472.
 
 
In conclusion, Mr. Maddy commented, "We are managing our business to conserve capital while we address a level of problem assets that remains stubbornly high. The hard lessons learned through this downturn should position us for higher performance in future quarters, and our results should reflect these improvements as the economy returns to a more normal state.”
 
 
About the Company
 
 
Summit Financial Group, Inc., a financial holding company with total assets of $1.5 billion, operates fifteen banking locations through its wholly-owned community bank, Summit Community Bank, headquartered in Moorefield, West Virginia.  Summit also operates Summit Insurance Services, LLC headquartered in Moorefield, West Virginia.
 
 
FORWARD-LOOKING STATEMENTS
 
 
This press release contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Act of 1995) that are based on current expectations that involve a number of risks and uncertainties.  Words such as “expects”, “anticipates”, “believes”, “estimates” and other similar expressions or future or conditional verbs such as “will”, “should”, “would” and “could” are intended to identify such forward-looking statements.
 
 
Although we believe the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially.  Factors that might cause such a difference include changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking laws and regulations; changes in tax laws; the impact of technological advances; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; and changes in the national and local economies.  We undertake no obligation to revise these statements following the date of this press release.
 
NON-GAAP FINANCIAL MEASURES

This press release contains financial information determined by methods other than in accordance with generally accepted accounting principles in the United States of America ("GAAP").  Specifically, Summit adjusted GAAP performance measures to exclude the effects of realized and unrealized securities gains and losses, unrealized OREO writedowns, and FDIC special assessment included in its Statements of Income.  Management deems these items to be unusual in nature and believes presentations of financial measures excluding the impact of these items provide useful supplemental information that is important for a proper understanding of the operating results of Summit's core business. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

 
 

 

 
 
 
 
SUMMIT FINANCIAL GROUP, INC. (NASDAQ:  SMMF)
                 
Quarterly Performance Summary -- Q2 2010 vs Q2 2009
                 
                   
             
   
For the Quarter Ended
   
Percent
 
 Dollars in thousands
 
6/30/2010
   
6/30/2009
   
Change
 
 Condensed Statements of Income
                 
 Interest income
                 
    Loans, including fees
  $ 16,614     $ 18,050       -8.0 %
    Securities
    3,592       4,710       -23.7 %
    Other
    2       1    
NM
 
 Total interest income
    20,208       22,761       -11.2 %
 Interest expense
                       
    Deposits
    5,378       6,358       -15.4 %
    Borrowings
    4,894       5,296       -7.6 %
 Total interest expense
    10,272       11,654       -11.9 %
 Net interest income
    9,936       11,107       -10.5 %
 Provision for loan losses
    8,500       5,500       54.5 %
 Net interest income after provision
                       
     for loan losses
    1,436       5,607       -74.4 %
 Noninterest income
                       
    Insurance commissions
    1,223       1,283       -4.7 %
    Service fee income
    828       857       -3.4 %
    Realized securities gains (losses)
    1,256       39    
NM
 
    Other-than-temporary impairment of securities
    -       (4,768 )  
NM
 
    Unrealized writedown OREO
    (2,194 )     -    
NM
 
    Other income
    568       247       130.0 %
Total noninterest income
    1,681       (2,342 )     -171.8 %
 Noninterest expense
                       
   Salaries and employee benefits
    3,839       4,308       -10.9 %
   Net occupancy expense
    509       466       9.2 %
   Equipment expense
    634       527       20.3 %
   Professional fees
    262       403       -35.0 %
   FDIC premiums
    625       1,245       -49.8 %
   Other expenses
    1,787       1,760       1.5 %
Total noninterest expense
    7,656       8,709       -12.1 %
 Income before income taxes
    (4,539 )     (5,444 )     -16.6 %
 Income taxes
    (1,661 )     (1,994 )     -16.7 %
 Net income (loss)
    (2,878 )     (3,450 )     -16.6 %
 Preferred stock dividends
    74       -    
NM
 
                         
Net income (loss) applicable to common shares
  $ (2,952 )   $ (3,450 )     -14.4 %
 

 


 
 

 

 
 
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
             
Quarterly Performance Summary -- Q2 2010 vs Q2 2009
             
             
   
For the Quarter Ended
   
Percent
 
   
6/30/2010
   
6/30/2009
   
Change
 
 Per Share Data
                 
 Earnings per share from continuing operations
                 
    Basic
  $ (0.40 )   $ (0.47 )     -14.9 %
    Diluted
  $ (0.40 )   $ (0.46 )     -13.0 %
                         
 Average shares outstanding
                       
    Basic
    7,425,472       7,419,974       0.1 %
    Diluted
    7,425,472       7,431,969       -0.1 %
                         
 Performance Ratios
                       
 Return on average equity (A)
    -13.16 %     -16.13 %     -18.4 %
 Return on average assets
    -0.75 %     -0.86 %     -12.8 %
 Net interest margin
    2.92 %     3.00 %     -2.7 %
 Efficiency ratio (B)
    59.14 %     56.50 %     4.7 %


NOTE (A) – Net income divided by total shareholders equity less preferred equity.

NOTE (B) – Computed on a tax equivalent basis excluding nonrecurring income and expense items and amortization of intangibles.
 

 
 
 

 
 

 
SUMMIT FINANCIAL GROUP, INC. (NASDAQ:  SMMF)
                 
Six Month Performance Summary -- 2010 vs 2009
                 
                   
                   
   
For the Six Months Ended
   
Percent
 
 Dollars in thousands
 
6/30/2010
   
6/30/2009
   
Change
 
 Condensed Statements of Income
                 
 Interest income
                 
    Loans, including fees
  $ 33,654     $ 36,303       -7.3 %
    Securities
    7,185       9,447       -23.9 %
    Other
    13       1    
NM
 
 Total interest income
    40,852       45,751       -10.7 %
 Interest expense
                       
    Deposits
    10,876       12,979       -16.2 %
    Borrowings
    9,809       10,330       -5.0 %
 Total interest expense
    20,685       23,309       -11.3 %
 Net interest income
    20,167       22,442       -10.1 %
 Provision for loan losses
    13,850       9,500       45.8 %
 Net interest income after provision
                       
     for loan losses
    6,317       12,942       -51.2 %
 Noninterest income
                       
    Insurance commissions
    2,432       2,627       -7.4 %
    Service fee income
    1,535       1,593       -3.6 %
    Realized securities gains (losses)
    1,520       295    
NM
 
    Other-than-temporary impairment of securities
    (29 )     (4,983 )  
NM
 
    Unrealized writedown OREO
    (2,194 )     -    
NM
 
    Other income
    934       567       64.7 %
Total noninterest income
    4,198       99    
NM
 
 Noninterest expense
                       
   Salaries and employee benefits
    7,563       8,587       -11.9 %
   Net occupancy expense
    1,031       1,063       -3.0 %
   Equipment expense
    1,264       1,095       15.4 %
   Professional fees
    536       737       -27.3 %
   FDIC premiums
    1,450       1,628       -10.9 %
   Other expenses
    3,422       3,350       2.1 %
Total noninterest expense
    15,266       16,460       -7.3 %
 Income (loss) before income taxes
    (4,751 )     (3,419 )     39.0 %
 Income taxes
    (1,993 )     (1,734 )     14.9 %
 Net income (loss)
    (2,758 )     (1,685 )     63.7 %
 Preferred stock dividends
    148       -    
NM
 
                         
Net income (loss) applicable to common shares
  $ (2,906 )   $ (1,685 )     72.5 %



 
 

 
 

 
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
             
Six Month Performance Summary -- 2010 vs 2009
                 
             
   
For the Six Months Ended
   
Percent
 
   
6/30/2010
   
6/30/2009
   
Change
 
 Per Share Data
                 
 Earnings per share
                 
    Basic
    (0.39 )     (0.23 )     69.6 %
    Diluted
    (0.39 )     (0.23 )     69.6 %
                         
 Average shares outstanding
                       
    Basic
    7,425,472       7,417,642       0.1 %
    Diluted
    7,425,472       7,433,494       -0.1 %
                         
 Performance Ratios
                       
 Return on average equity (A)
    -6.29 %     -3.89 %     61.7 %
 Return on average assets
    -0.36 %     -0.21 %     71.4 %
 Net interest margin
    2.96 %     3.02 %     -2.0 %
 Efficiency ratio (B)
    58.45 %     55.56 %     5.2 %

NOTE (A) – Net income divided by total shareholders equity less preferred equity.

NOTE (B) – Computed on a tax equivalent basis excluding nonrecurring income and expense items and amortization of intangibles.


 
 
 

 
 

 
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
                         
Five Quarter Performance Summary
                             
                         
   
For the Quarter Ended
 
 Dollars in thousands
 
6/30/2010
   
3/31/2010
   
12/31/2009
   
9/30/2009
   
6/30/2009
 
 Condensed Statements of Income
                             
 Interest income
                             
    Loans, including fees
  $ 16,614     $ 17,040     $ 17,480     $ 18,061     $ 18,050  
    Securities
    3,592       3,594       3,882       4,351       4,710  
    Other
    2       11       6       5       1  
 Total interest income
    20,208       20,645       21,368       22,417       22,761  
 Interest expense
                                       
    Deposits
    5,378       5,498       5,878       6,094       6,358  
    Borrowings
    4,894       4,915       5,286       5,427       5,296  
 Total interest expense
    10,272       10,413       11,164       11,521       11,654  
 Net interest income
    9,936       10,232       10,204       10,896       11,107  
 Provision for loan losses
    8,500       5,350       6,825       4,000       5,500  
 Net interest income after provision
                                       
     for loan losses
    1,436       4,882       3,379       6,896       5,607  
 Noninterest income
                                       
    Insurance commissions
    1,223       1,209       1,164       1,254       1,283  
    Service fee income
    828       707       878       859       857  
    Realized securities gains (losses)
    1,256       264       773       428       39  
    Other-than-temporary impairment of securities
    -       (29 )     (383 )     -       (4,768 )
    Unrealized writedown OREO
    (2,194 )     -       -       -       -  
    Other income
    568       365       437       291       247  
Total noninterest income
    1,681       2,516       2,869       2,832       (2,342 )
 Noninterest expense
                                       
   Salaries and employee benefits
    3,839       3,723       3,459       3,862       4,308  
   Net occupancy expense
    509       521       484       484       466  
   Equipment expense
    634       629       529       527       527  
   Professional fees
    262       274       342       330       403  
   FDIC premiums
    625       825       935       660       1,245  
   Other expenses
    1,787       1,638       1,822       2,004       1,760  
Total noninterest expense
    7,656       7,610       7,571       7,867       8,709  
 Income (loss) before income taxes
    (4,539 )     (212 )     (1,323 )     1,861       (5,444 )
 Income taxes
    (1,661 )     (332 )     (889 )     458       (1,994 )
 Net income (loss)
    (2,878 )     120       (434 )     1,403       (3,450 )
 Preferred stock dividends
    74       74       74       -       -  
Net income (loss) applicable to common shares
  $ (2,952 )   $ 46     $ (508 )   $ 1,403     $ (3,450 )




 
 

 



SUMMIT FINANCIAL GROUP, INC. (NASDAQ:  SMMF)
                             
Five Quarter Performance Summary
                             
                         
   
For the Quarter Ended
 
   
6/30/2010
   
3/31/2010
   
12/31/2009
   
9/30/2009
   
6/30/2009
 
 Per Share Data
                             
 Earnings per share
                             
    Basic
  $ (0.40 )   $ 0.01     $ (0.07 )   $ 0.19     $ (0.47 )
    Diluted
  $ (0.40 )   $ 0.01     $ (0.07 )   $ 0.19     $ (0.46 )
                                         
 Average shares outstanding
                                       
    Basic
    7,425,472       7,425,472       7,425,472       7,425,472       7,419,974  
    Diluted
    7,425,472       7,425,472       7,425,472       7,432,584       7,431,969  
                                         
 Performance Ratios
                                       
 Return on average equity (A)
    -13.16 %     0.20 %     -2.21 %     6.49 %     -16.13 %
 Return on average assets
    -0.75 %     0.01 %     -0.13 %     0.35 %     -0.86 %
 Net interest margin
    2.92 %     3.00 %     2.83 %     2.99 %     3.00 %
 Efficiency ratio - (B)
    59.14 %     57.78 %     57.33 %     56.27 %     56.50 %

NOTE (A) – Net income divided by total shareholders equity less preferred equity.

NOTE (B) – Computed on a tax equivalent basis excluding nonrecurring income and expense items and amortization of intangibles.


 
 

 



SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
                         
Selected Balance Sheet Data
                             
   
For the Quarter Ended
 
 Dollars in thousands, except per share amounts
 
6/30/2010
   
3/31/2010
   
12/31/2009
   
9/30/2009
   
6/30/2009
 
 Assets
                             
Cash and due from banks
  $ 4,190     $ 5,163     $ 6,813     $ 4,415     $ 4,281  
Interest bearing deposits other banks
    24,810       9,032       34,247       6,195       10,505  
Securities
    258,971       262,566       271,654       285,156       289,267  
Loans, net
    1,065,118       1,112,526       1,137,336       1,156,432       1,165,653  
Property held for sale
    69,478       50,562       40,293       31,193       20,435  
Intangible assets
    9,178       9,265       9,353       9,441       9,529  
Other assets
    87,861       87,382       84,929       84,961       84,240  
   Total assets
  $ 1,519,606     $ 1,536,496     $ 1,584,625     $ 1,577,793     $ 1,583,910  
                                         
 Liabilities and Shareholders' Equity
                                       
Retail deposits
  $ 780,809     $ 776,251     $ 775,524     $ 702,785     $ 705,953  
Brokered time deposits
    240,329       234,785       241,814       267,237       248,271  
Short-term borrowings
    2,739       27,456       49,739       73,733       104,718  
Long-term borrowings and
                                       
     subordinated debentures
    397,564       397,724       417,881       433,037       432,391  
Other liabilities
    9,311       9,746       9,007       9,064       8,824  
Shareholders' equity
    88,854       90,534       90,660       91,937       83,753  
   Total liabilities and shareholders' equity
  $ 1,519,606     $ 1,536,496     $ 1,584,625     $ 1,577,793     $ 1,583,910  
                                         
Book value per common share (A)
  $ 10.97     $ 11.18     $ 11.19     $ 11.35     $ 11.28  
Tangible book value per common share (A)
  $ 9.84     $ 10.03     $ 10.04     $ 10.18     $ 10.00  
Tangible equity / Tangible assets
    5.3 %     5.3 %     5.2 %     5.3 %     4.7 %


NOTE: (A) – Assumes conversion of convertible preferred stock
 

 
 
 

 



SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)
                         
Loan Composition
                             
                               
Dollars in thousands
 
6/30/2010
   
3/31/2010
   
12/31/2009
   
9/30/2009
   
6/30/2009
 
Commercial
  $ 117,334     $ 121,514     $ 122,508     $ 125,743     $ 126,661  
Commercial real estate
    432,321       456,120       465,037       457,669       459,671  
Construction and development
    143,907       151,281       162,080       176,783       183,733  
Residential real estate
    362,649       370,713       372,867       376,440       376,019  
Consumer
    25,968       26,974       28,203       29,555       30,179  
Other
    5,540       5,685       5,652       6,087       5,760  
Total loans
    1,087,719       1,132,287       1,156,347       1,172,277       1,182,023  
Less unearned fees and interest
    1,833       1,918       2,011       1,997       2,065  
Total loans net of unearned fees and interest
    1,085,886       1,130,369       1,154,336       1,170,280       1,179,958  
Less allowance for loan losses
    20,768       17,843       17,000       13,848       14,305  
Loans, net
  $ 1,065,118     $ 1,112,526     $ 1,137,336     $ 1,156,432     $ 1,165,653  


 


SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)
                   
Retail Deposit Composition
                             
                               
Dollars in thousands
 
6/30/2010
   
3/31/2010
   
12/31/2009
   
9/30/2009
   
6/30/2009
 
Non interest bearing checking
  $ 73,519     $ 71,100     $ 74,119     $ 68,929     $ 69,878  
Interest bearing checking
    142,771       148,657       148,587       154,683       152,498  
Savings
    196,224       198,303       188,419       115,767       105,828  
Time deposits
    368,295       358,191       364,399       363,406       377,749  
Total retail deposits
  $ 780,809     $ 776,251     $ 775,524     $ 702,785     $ 705,953  


 
 

 


SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
                         
Asset Quality Information
                             
   
For the Quarter Ended
 
 Dollars in thousands
 
6/30/2010
   
3/31/2010
   
12/31/2009
   
9/30/2009
   
6/30/2009
 
                               
Gross loan charge-offs
  $ 5,907     $ 4,606     $ 3,864     $ 4,586     $ 13,288  
Gross loan recoveries
    (332 )     (99 )     (192 )     (127 )     (98 )
   Net loan charge-offs
  $ 5,575     $ 4,507     $ 3,672     $ 4,459     $ 13,190  
                                         
Net loan charge-offs to average loans (annualized)
    1.94 %     1.57 %     1.25 %     1.51 %     4.37 %
Allowance for loan losses
  $ 20,768     $ 17,843     $ 17,000     $ 13,848     $ 14,305  
Allowance for loan losses as a percentage
                                       
    of period end loans
    1.91 %     1.58 %     1.47 %     1.18 %     1.21 %
Nonperforming assets:
                                       
   Nonperforming loans
                                       
       Commercial
  $ 1,347     $ 511     $ 431     $ 431     $ 680  
       Commercial real estate
    15,387       33,907       35,217       22,684       23,287  
       Commercial construction and development
    812       9,668       11,553       10,354       11,156  
       Residential construction and development
    18,307       7,018       14,775       16,730       18,352  
       Residential real estate
    6,125       4,220       4,563       8,578       8,116  
       Consumer
    23       209       403       75       107  
Total nonperforming loans
    42,001       55,533       66,942       58,852       61,698  
   Foreclosed properties
                                       
       Commercial real estate
    15,011       5,086       4,788       4,873       4,561  
       Commercial construction and development
    16,213       4,814       2,028       1,903       903  
       Residential construction and development
    34,506       36,447       30,230       23,375       14,001  
       Residential real estate
    3,748       4,215       3,247       1,042       970  
Total foreclosed properties
    69,478       50,562       40,293       31,193       20,435  
Other repossessed assets
    333       291       269       1       11  
Total nonperforming assets
  $ 111,812     $ 106,386     $ 107,504     $ 90,046     $ 82,144  
                                         
Nonperforming loans to period end loans
    3.86 %     4.90 %     5.79 %     5.02 %     5.22 %
Nonperforming assets to period end assets
    7.36 %     6.92 %     6.78 %     5.71 %     5.19 %


 
 

 


SUMMIT FINANCIAL GROUP, INC. (NASDAQ:  SMMF)
         
Average Balance Sheet, Interest Earnings & Expenses and Average Rates
       
Q2 2010 vs Q2 2009
             
 
Q2 2010
 
Q2 2009
 
Average
Earnings /
Yield /
 
Average
Earnings /
Yield /
Dollars in thousands
Balances
Expense
Rate
 
Balances
Expense
Rate
               
ASSETS
             
Interest earning assets
             
  Loans, net of unearned  interest
             
    Taxable
 $1,116,980
 $16,533
5.94%
 
 $1,198,606
 $17,936
6.00%
    Tax-exempt
 6,070
 123
8.13%
 
 8,312
 171
8.25%
  Securities
             
    Taxable
 247,404
 3,226
5.23%
 
 273,515
 4,194
6.15%
    Tax-exempt
 41,156
 685
6.75%
 
 46,466
 782
6.75%
   Interest bearing deposits other banks
             
        and Federal funds sold
 1,075
 2
0.75%
 
 3,454
 1
0.12%
Total interest earning assets
 1,412,685
 20,569
5.84%
 
 1,530,353
 23,084
6.05%
               
Noninterest earning assets
             
  Cash & due from banks
 13,454
     
 20,355
   
  Premises & equipment
 23,926
     
 23,649
   
  Other assets
 99,812
     
 51,378
   
  Allowance for loan losses
 (19,003)
     
 (23,151)
   
    Total assets
 $1,530,874
     
 $1,602,584
   
               
 LIABILITIES AND SHAREHOLDERS' EQUITY
           
               
Liabilities
             
Interest bearing liabilities
             
  Interest bearing
             
    demand deposits
 $145,966
 $157
0.43%
 
 $156,957
 $196
0.50%
  Savings deposits
 196,653
 637
1.30%
 
 100,967
 430
1.71%
  Time deposits
 601,629
 4,585
3.06%
 
 630,290
 5,732
3.65%
  Short-term borrowings
 16,231
 20
0.49%
 
 107,922
 146
0.54%
  Long-term borrowings and
             
     subordinated debentures
 397,640
 4,874
4.92%
 
 431,828
 5,150
4.78%
 
 1,358,119
 10,273
3.03%
 
 1,427,964
 11,654
3.27%
Noninterest bearing liabilities
             
  Demand deposits
 71,934
     
 81,022
   
  Other liabilities
 9,855
     
 8,039
   
    Total liabilities
 1,439,908
     
 1,517,025
   
               
Shareholders' equity - preferred
 3,519
     
 -
   
Shareholders' equity - common
 87,447
     
 85,559
   
  Total liabilities and
             
    shareholders' equity
 $1,530,874
     
 $1,602,584
   
               
NET INTEREST EARNINGS
 
 $10,296
     
 $11,430
 
               
NET INTEREST YIELD ON EARNING ASSETS
 
2.92%
     
3.00%


 
 

 


SUMMIT FINANCIAL GROUP, INC. (NASDAQ:  SMMF)
         
Average Balance Sheet, Interest Earnings & Expenses and Average Rates
       
YTD 2010 vs YTD 2009
             
   
 
YTD 2010
 
YTD 2009
 
Average
Earnings /
Yield /
 
Average
Earnings /
Yield /
Dollars in thousands
Balances
Expense
Rate
 
Balances
Expense
Rate
               
ASSETS
             
Interest earning assets
             
  Loans, net of unearned  interest
             
    Taxable
 $1,131,013
 $33,491
5.97%
 
 $1,200,625
 $36,083
6.06%
    Tax-exempt
 6,376
 247
7.81%
 
 8,134
 333
8.26%
  Securities
             
    Taxable
 249,937
 6,554
5.29%
 
 285,779
 8,418
5.94%
    Tax-exempt
 41,475
 1,374
6.68%
 
 46,254
 1,559
6.80%
   Interest bearing deposits other banks
             
        and Federal funds sold
 708
 13
3.70%
 
 1,882
 1
0.11%
Total interest earning assets
 1,429,509
 41,679
5.88%
 
 1,542,674
 46,394
6.06%
               
Noninterest earning assets
             
  Cash & due from banks
 14,543
     
 18,873
   
  Premises & equipment
 24,034
     
 23,188
   
  Other assets
 92,337
     
 48,919
   
  Allowance for loan losses
 (18,641)
     
 (21,270)
   
    Total assets
 $1,541,782
     
 $1,612,384
   
               
 LIABILITIES AND SHAREHOLDERS' EQUITY
           
               
Liabilities
             
Interest bearing liabilities
             
  Interest bearing
             
    demand deposits
 $146,331
 $330
0.45%
 
 $155,456
 $392
0.51%
  Savings deposits
 195,746
 1,328
1.37%
 
 88,103
 770
1.76%
  Time deposits
 598,749
 9,218
3.10%
 
 638,556
 11,817
3.73%
  Short-term borrowings
 30,519
 78
0.52%
 
 129,928
 358
0.56%
  Long-term borrowings and
             
     subordinated debentures
 399,155
 9,732
4.92%
 
 427,819
 9,973
4.70%
 
 1,370,500
 20,686
3.04%
 
 1,439,862
 23,310
3.26%
Noninterest bearing liabilities
             
  Demand deposits
 71,255
     
 77,775
   
  Other liabilities
 8,865
     
 8,028
   
    Total liabilities
 1,450,620
     
 1,525,665
   
               
Shareholders' equity - preferred
 3,519
           
Shareholders' equity - common
 87,643
     
 86,719
   
  Total liabilities and
             
    shareholders' equity
 $1,541,782
     
 $1,612,384
   
               
NET INTEREST EARNINGS
 
 $20,993
     
 $23,084
 
               
NET INTEREST YIELD ON EARNING ASSETS
 
2.96%
     
3.02%
 

 
 
 

 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
                   
Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures
             
                         
   
For the Quarter Ended
   
For the Six Months Ended
 
 Dollars in thousands
 
6/30/2010
   
6/30/2009
   
6/30/2010
   
6/30/2009
 
                         
Net income - excluding realized securities gains, other-than-
                   
temporary impairment of securities, unrealized OREO
                   
      writedown, and FDIC special assessment
  $ (2,361 )   $ (8 )   $ (2,464 )   $ 1,731  
                                 
    Realized securities gains
    1,256       39       1,520       295  
    Applicable income tax effect
    (465 )     (14 )     (562 )     (109 )
    Other-than-temporary impairment of securities
    -       (4,768 )     (29 )     (4,983 )
    Applicable income tax effect
    -       1,764       11       1,844  
    Unrealized OREO writedown
    (2,194 )     -       (2,194 )     -  
    Applicable income tax effect
    812       -       812       -  
     FDIC special assessment
    -       (735 )     -       (735 )
    Applicable income tax effect
    -       272       -       272  
      (591 )     (3,442 )     (442 )     (3,416 )
     GAAP net income
  $ (2,952 )   $ (3,450 )   $ (2,906 )   $ (1,685 )
                                 
Diluted earnings per share - excluding realized securities gains
                         
other-than-temporary impairment of securities, unrealized
                         
       OREO writedown, and FDIC special assessment
  $ (0.32 )   $ 0.01     $ (0.33 )   $ 0.22  
                                 
    Realized securities gains
    0.17       (0.01 )     0.20       0.04  
    Applicable income tax effect
    (0.06 )     -       (0.07 )     (0.01 )
    Other-than-temporary impairment of securities
    -       (0.64 )     -       (0.67 )
    Applicable income tax effect
    -       0.24       -       0.25  
    Unrealized OREO writedown
    (0.30 )     -       (0.30 )     -  
    Applicable income tax effect
    0.11       -       0.11       -  
     FDIC special assessment
    -       (0.10 )     -       (0.10 )
    Applicable income tax effect
    -       0.04       -       0.04  
      (0.08 )     (0.47 )     (0.06 )     (0.45 )
 GAAP diluted earnings per share
  $ (0.40 )   $ (0.46 )   $ (0.39 )   $ (0.23 )
                                 
 Total revenue - excluding realized securities gains,
                               
     other-than-temporary impairment of securities and
                               
     unrealized OREO writedown
  $ 12,555     $ 13,494     $ 25,068     $ 27,229  
                                 
     Realized securities gains
    1,256       39       1,520       295  
    Other-than-temporary impairment of securities
    -       (4,768 )     (29 )     (4,983 )
    Unrealized OREO writedown
    (2,194 )     -       (2,194 )     -  
      (938 )     (4,729 )     (703 )     (4,688 )
 GAAP total revenue
  $ 11,617     $ 8,765     $ 24,365     $ 22,541  
                                 
Total noninterest income - excluding realized securities
                         
gains, other-than-temporary impairment of securities
                         
     and unrealized OREO writedown
  $ 2,619     $ 2,387     $ 4,901     $ 4,787  
                                 
     Realized securities gains
    1,256       39       1,520       295  
    Other-than-temporary impairment of securities
    -       (4,768 )     (29 )     (4,983 )
    Unrealized OREO writedown
    (2,194 )     -       (2,194 )     -  
      (938 )     (4,729 )     (703 )     (4,688 )
 GAAP total noninterest income
  $ 1,681     $ (2,342 )   $ 4,198     $ 99