EX-99 2 ex99earningsrelease.htm EARNINGS PRESS RELEASE ex99earningsrelease.htm

 
Exhibit 99

 
 
 

FOR RELEASE 6:00 AM EDT, THURSDAY, APRIL 30, 2009

Contact:                      Robert S. Tissue, Sr. Vice President & CFO
Telephone:                                (304) 530-0552
Email:                                rtissue@SummitFGI.com

 
SUMMIT FINANCIAL GROUP REPORTS 2009 FIRST QUARTER RESULTS
 
 
MOOREFIELD, WV – April 30, 2009 -- Summit Financial Group, Inc. (“Company” or “Summit”) (NASDAQ: SMMF) today reported first quarter 2009 net income of $1.8 million, or $0.24 per diluted share, compared with earnings of $3.8 million, or $0.51 per diluted share, in the 2008 first quarter. Results for first quarter 2009 were impacted primarily by a higher provision for loan losses due to an increased level of nonperforming construction and development loans.
 
 
Excluding from first quarter 2009, a gain of $256,000 from the sales of securities almost completely offset by an other-than-temporary impairment ("OTTI") charge of $215,000 relating to an equity investment, and from first quarter 2008, a $705,000 change in the fair value of interest rate swaps, pro forma earnings for the 2009 quarter were $1.7 million, or $0.23 per diluted share, compared with pro forma earnings of $3.4 million, or $0.45 per diluted share for the year-ago first quarter
 
 
H. Charles Maddy III, president and chief executive officer of Summit, commented, “The economy, and more specifically, the condition of real estate in our local markets, has dictated that we shift gears, focusing less on growth and more on bottom-line profitability. Since year-end 2008, we’ve been in a zero-growth mode, although we’ve experienced several shifts among balance sheet categories. Construction and development loans are modestly lower, offset by parallel growth in less risky residential 1-4 family mortgages.  Core deposits increased quite significantly – from our highly successful Summit Advantage checking and savings products, allowing us to pay down higher-priced brokered deposits and other wholesale funds. These initiatives have enabled us to maintain our net interest income at a level comparable with that of recent prior quarters, despite the growing impact of nonaccrual loans.
 
 
 “We continue to devote the lion’s share of our resources to credit administration. Regardless of our vigilance, nonperforming loans increased sharply from the previous quarter. We are developing workout strategies relative to each of the new additions to our nonperforming portfolio.  Since we are well-capitalized and well-reserved, we have the flexibility to manage these loans to maximize recoveries.”
 
 
“As has been the case in 2008, our core banking activities, namely, revenue generation and expense control, continue to hold up well. Excluding non-core items, our pre-tax, pre-provision earnings have improved over fourth quarter, and were virtually level with the year-ago quarter.”
 
 

 
Highlights of first quarter 2009 include:
 
·  
A strategy shift to zero loan growth and greater focus on enhanced profitability.
 
·  
An improved deposit mix, with higher levels of savings accounts replacing brokered deposits.
 
·  
After adjusting for foregone interest income, the net interest margin remains stable relative to earlier quarters, reflecting lower funding rates. However, the impact of foregone interest income from nonaccruing loans has negatively impacted the margin in the most recent three quarters.
 
·  
Controllable expenses have declined sufficiently to more than offset the increased cost of credit administration and FDIC insurance premiums.
 
·  
Approximately $32 million in loans were transferred to nonperforming status this quarter; the loans were primarily construction and development projects.
 
·  
Enhancing our allowance for loan losses to reflect the weaker economy and its current and future impact on asset quality. The $4 million loan loss provision recorded this quarter plus a $1.5 million recovery of a previously charged off loan raised the reserve to 1.82 percent of total loans at March 31, 2009.
 
·  
The issuance of $5 million in subordinated debt which enhances our regulatory capital.
 
 
Results from Operations
 
 
Total revenue, consisting of net interest income and noninterest income, was $13.8 million for first quarter 2009, unchanged from the prior-year first quarter. Excluding securities related gains of $41,000 net on first quarter 2009 and $705,000 change in fair value of interest rate swaps during first quarter 2008, operating revenue was $13.7 million for the current period, up 5.0 percent from the first quarter of 2008. Net interest income was $11.3 million, a 3.6 percent increase above the $10.9 million reported in the year-ago period; the 12.3 percent increase in average earning assets over the past twelve months was partially offset by a 24 basis point decline in the net interest margin, which was 3.04 percent for the first quarter of 2009. Mr. Maddy remarked, “If we were to add back the interest income on the nearly $80 million of nonperforming loans, in addition to interest we reversed on the $32 million of new nonperforming loans, our net interest margin would have remained almost unchanged from the 3.28 percent we reported for the year-ago quarter.
 
 
Noninterest income, reported on a GAAP basis, was $2.4 million for first quarter 2009 compared with $2.8 million for the year-ago period. Excluding from first quarter one-time gains of $41,000 related to securities in 2009 and $705,000 related to interest rate swaps in 2008, noninterest income from operations was $2.4 million for first quarter 2009 and $2.1 million for the comparable period of 2008. Over 85 percent of noninterest income was derived from $1.3 million of insurance commissions and $0.7 million of service fee income.
 
 
The $4.0 million provision for loan losses recorded for first quarter 2009 was $3.0 million greater than the $1.0 million recorded for the year-ago quarter, and the primary factor contributing to the 2009 first quarter decline in net income.
 

 
The Company ended the 2009 first quarter with an allowance for loan losses of $22.0 million, equivalent to 1.82 percent of total loans, up from 1.40 percent of loans at year-end 2008. During the course of 2008, Summit provided generously to build its loan loss reserve, in particular with a third quarter provision of $12 million and charged off aggressively, notably recording fourth quarter net charge-offs of $5.2 million. In the first quarter of 2009, the jump in nonperforming loans once again necessitated additions to reserves while Summit develops a workout strategy customized for each major nonperforming credit.
 
 
Noninterest expense grew by $0.7 million, or 9.3 percent, to $7.8 million in the first quarter of 2009. Controllable expenses, primarily salaries and employee benefits, which account for 55 percent of total noninterest expense, have been the subject of increased corporate scrutiny; they actually declined by 2.6 percent year-over-year as a result of reduced incentive compensation payments in light of weaker corporate earnings compared with prior years’. Savings were more than offset by increased professional fees and other costs related to credit administration and FDIC insurance premium assessments, which more than doubled year-over-year. Summit’s first quarter 2009 efficiency ratio, excluding one-time items, was 54.63 percent compared to 52.11 percent in the year-ago period, reflecting a higher level of noninterest expenses.
 
 
Balance Sheet
 
 
Assets at March 31, 2009 were $1.6 billion, up $133.9 million, or 9.1 percent, since first quarter-end 2008. Total loans were $1.2 billion at March 31, 2009, up $119.5 million, or 11.0 percent over the past twelve months; however, loan growth has been sharply curtailed since year-end 2008. Over the past twelve months, loan growth was derived largely from commercial real estate lending, up $58.4 million, or 14.8 percent, and residential real estate, up $43.4 million; construction and development (C&D) was the only loan category to remain flat year-over-year. Over the past quarter, there was virtually no loan growth in any category, except for modest gains in residential real estate.
 
 
Commercial real estate (CRE) and 1-4 family residential mortgages currently represent 37.4 percent and 31.4 percent of total loans, respectively, at March 31, 2009. Non real estate-related commercial loans accounted for 10.6 percent of total outstandings, while C&D loans account for a steadily diminishing share of the portfolio: 17.5 percent of the total loans at March 31, 2009, down from 17.8 percent at December 31, 2008.
 
 
Total deposits at March 31, 2009 were $955.4 million, down $10.5 million since December 31, 2008 and $118.4 million, or 14.1 percent, greater than year-ago levels. Retail deposits were $699.1 million at March 31, 2009 compared with $652.1 million for the year-ago quarter, a gain of $46.9 million; retail deposits account for approximately 73 percent of total deposits in the current quarter compared with 78 percent in the year-ago quarter. Summit's variable funding needs are met through the national broker market and the FHLB borrowings, whichever is less expensive.
 
 
Asset Quality
 
 
Nonperforming loans were $79.6 million at March 31, 2009, or 6.58 percent of total loans, compared with $48.0 million, or 3.97 percent of loans, for the linked
 
 

 
quarter, and $14.0 million, or 1.28 percent, for the year-ago quarter. Nonperforming C&D loans escalated sharply this quarter, from $18.4 million at year-end 2008 to $45.2 million at March 31, 2009, while the CRE category of nonperforming loans increased by only $1.5 million, to $25.8 million.
 
 
$27 million of the $32 million in additions to nonperforming loans this quarter consists of four C&D relationships:
 
 
·  
The largest, at $14.8 million, is a commercial construction contractor.
 
 
·  
The remaining three relationships, which total $11.3 million, represent residential projects.
 
 
As of March 31, 2009, loans in the 30-89 day delinquent category totaled $20.6 million, also a sharp increase from the $8.9 million reported for the linked quarter; residential mortgages accounted for approximately $5.3 million of the $12 million increase, with the remainder divided between CRE and C&D loans.
 
 
Foreclosed real estate was $7.8 million at March 31, 2009 compared with $8.1 million for the linked quarter and $2.2 million for the year-ago quarter. Summit’s foreclosure team has been working methodically to complete and dispose of foreclosed properties.
 
 
The combined level of problem assets, including foreclosed properties, nonaccruing loans, and 30-89 day delinquencies, was $108.0 million, or 6.8 percent of assets at March 31, 2009; this compares with problem assets of $64.9 million for the linked quarter and $23.5 million for the year-ago quarter, equivalent to 4.0 percent of assets and 1.6 percent of assets, respectively.
 
 
The Company recorded gross loan charge-offs of $0.5 million in the current quarter, but recovered $1.6 million of previously charged off loans, such that the net for the quarter was a $1.1 million recovery, or 0.35 percent of average loans annualized, compared with net charge-offs of $5.2 million, or 1.75 percent of average loans (annualized) for the previous quarter, and $7.8 million, or 0.68 percent of average loans, for the twelve months of 2008. The $4.0 million provision for loan losses taken in the current quarter increased the allowance for loan losses to 1.82 percent, up from 1.40 percent following the fourth quarter 2008 net charge-offs of $5.2 million.
 

 
 

 

 
Capital Adequacy
 
 
Shareholders' equity at March 31, 2009 was $83.6 million, a decrease of 9.1 percent over the last twelve months. Capital ratios for Summit and its banking subsidiary, Summit Community Bank, remain in excess of regulatory requirements for "well-capitalized," the highest regulatory capital requirement under Federal regulation. As of first quarter-end 2009, common shares outstanding totaled 7,415,310 compared with 7,408,941 for the 2008 first quarter.
 
 
Mr. Maddy concluded by noting that Summit issued $5 million of subordinated debt to a company owned by a Summit director. “We continue to evaluate capital raising alternatives,” Maddy added, “to provide us with an additional margin of safety. We want to satisfy our shareholders as well as our regulators. It is simply too risky to skimp on equity in this environment.”
 
 
About the Company
 
 
Summit Financial Group, Inc., a financial holding company with total assets of $1.6 billion, operates fifteen banking locations through its wholly-owned community bank, Summit Community Bank, headquartered in Moorefield, West Virginia.  Summit also operates Summit Insurance Services, LLC headquartered in Moorefield, West Virginia.
 
 
FORWARD-LOOKING STATEMENTS
 
 
This press release contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Act of 1995) that are based on current expectations that involve a number of risks and uncertainties.  Words such as “expects”, “anticipates”, “believes”, “estimates” and other similar expressions or future or conditional verbs such as “will”, “should”, “would” and “could” are intended to identify such forward-looking statements.
 
 
Although we believe the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially.  Factors that might cause such a difference include changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; changes in banking laws and regulations; changes in tax laws; the impact of technological advances; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; and changes in the national and local economies.  We undertake no obligation to revise these statements following the date of this press release.
 
NON-GAAP FINANCIAL MEASURES

This press release contains financial information determined by methods other than in accordance with generally accepted accounting principles in the United States of America ("GAAP").  Specifically, Summit adjusted several GAAP performance measures to exclude the effects of realized and unrealized securities gains and losses and to exclude the effects of the non-cash changes in fair value of interest rate swaps included in its Statements of Income.  Management deems these items to be unusual in nature and believes presentations of financial measures excluding the impact of these items provide useful supplemental information that is important for a proper understanding of the operating results of Summit's core business. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

 
 

 

 


SUMMIT FINANCIAL GROUP, INC. (NASDAQ:  SMMF)
                 
Quarterly Performance Summary -- Q1 2009 vs Q1 2008
                 
                   
             
   
For the Quarter Ended
   
Percent
 
 Dollars in thousands
 
3/31/2009
   
3/31/2008
   
Change
 
 Condensed Statements of Income
                 
 Interest income
                 
    Loans, including fees
  $ 18,254     $ 20,069       -9.0 %
    Securities
    4,737       3,786       25.1 %
    Other
    -       4       -100.0 %
 Total interest income
    22,991       23,859       -3.6 %
 Interest expense
                       
    Deposits
    6,620       7,124       -7.1 %
    Borrowings
    5,035       5,796       -13.1 %
 Total interest expense
    11,655       12,920       -9.8 %
 Net interest income
    11,336       10,939       3.6 %
 Provision for loan losses
    4,000       1,000       300.0 %
 Net interest income after provision
                       
     for loan losses
    7,336       9,939       -26.2 %
 Noninterest income
                       
    Insurance commissions
    1,344       1,327       1.3 %
    Service fee income
    736       743       -0.9 %
    Realized securities gains (losses)
    256       -       n/a  
    Other-than-temporary impairment of securities
    (215 )     -       n/a  
    Net cash settlement on interest rate swaps
    -       (170 )     n/a  
    Change in fair value of interest rate swaps
    -       705       n/a  
    Other income
    319       243       31.3 %
Total noninterest income
    2,440       2,848       -14.3 %
 Noninterest expense
                       
   Salaries and employee benefits
    4,279       4,395       -2.6 %
   Net occupancy expense
    597       476       25.4 %
   Equipment expense
    568       534       6.4 %
   Professional fees
    334       118       183.1 %
   FDIC premiums
    383       174       120.1 %
   Other expenses
    1,590       1,392       14.2 %
Total noninterest expense
    7,751       7,089       9.3 %
 Income before income taxes
    2,025       5,698       -64.5 %
 Income taxes
    260       1,874       -86.1 %
 Net Income
  $ 1,765     $ 3,824       -53.8 %

 
 

 


SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
             
Quarterly Performance Summary -- Q1 2009 vs Q1 2008
             
             
   
For the Quarter Ended
   
Percent
 
   
3/31/2009
   
3/31/2008
   
Change
 
 Per Share Data
                 
 Earnings per share from continuing operations
                 
    Basic
  $ 0.24     $ 0.52       -53.8 %
    Diluted
  $ 0.24     $ 0.51       -52.9 %
                         
 Average shares outstanding
                       
    Basic
    7,415,310       7,408,941       0.1 %
    Diluted
    7,435,510       7,449,105       -0.2 %
                         
 Performance Ratios
                       
 Return on average equity
    7.94 %     16.55 %     -52.0 %
 Return on average assets
    0.43 %     1.06 %     -59.4 %
 Net interest margin
    3.04 %     3.28 %     -7.3 %
 Efficiency ratio - continuing operations (A)
    54.63 %     52.11 %     4.8 %
 
 
 

NOTE:  (A) – Computed on a tax equivalent basis excluding nonrecurring income and expense items and amortization of intangibles.

 
 

 


SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
                         
Five Quarter Performance Summary
                             
                         
   
For the Quarter Ended
 
 Dollars in thousands
 
3/31/2009
   
12/31/2008
   
9/30/2008
   
6/30/2008
   
3/31/2008
 
 Condensed Statements of Income
                             
 Interest income
                             
    Loans, including fees
  $ 18,254     $ 19,343     $ 18,527     $ 19,576     $ 20,069  
    Securities
    4,737       4,305       4,108       3,761       3,786  
    Other
    -       1       2       3       4  
 Total interest income
    22,991       23,649       22,637       23,340       23,859  
 Interest expense
                                       
    Deposits
    6,620       7,081       6,704       6,435       7,124  
    Borrowings
    5,035       5,190       5,549       5,530       5,796  
 Total interest expense
    11,655       12,271       12,253       11,965       12,920  
 Net interest income
    11,336       11,378       10,384       11,375       10,939  
 Provision for loan losses
    4,000       750       12,000       1,750       1,000  
 Net interest income after provision
                                       
     for loan losses
    7,336       10,628       (1,616 )     9,625       9,939  
 Noninterest income
                                       
    Insurance commissions
    1,344       1,200       1,337       1,275       1,327  
    Service fee income
    736       851       828       824       743  
    Realized securities gains (losses)
    256       -       -       -       -  
    Other-than-temporary impairment of securities
    (215 )     (1,024 )     (4,495 )     (1,541 )     -  
    Net cash settlement on interest rate swaps
    -       -       -       -       (170 )
    Change in fair value of interest rate swaps
    -       -       -       -       705  
    Other income
    319       40       155       570       243  
Total noninterest income
    2,440       1,067       (2,175 )     1,128       2,848  
 Noninterest expense
                                       
   Salaries and employee benefits
    4,279       4,047       4,113       4,187       4,395  
   Net occupancy expense
    597       463       489       443       476  
   Equipment expense
    568       567       538       533       534  
   Professional fees
    334       250       173       182       118  
   FDIC premiums
    383       210       180       120       174  
   Other expenses
    1,590       2,324       1,792       1,684       1,392  
Total noninterest expense
    7,751       7,861       7,285       7,149       7,089  
 Income before income taxes
    2,025       3,834       (11,076 )     3,604       5,698  
 Income taxes
    260       277       (3,402 )     1,010       1,874  
 Net income (loss)
  $ 1,765     $ 3,557     $ (7,674 )   $ 2,594     $ 3,824  
 
 

 
 

 



SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
                         
Five Quarter Performance Summary
                             
                         
   
For the Quarter Ended
 
   
3/31/2009
   
12/31/2008
   
9/30/2008
   
6/30/2008
   
3/31/2008
 
 Per Share Data
                             
 Earnings per share
                             
    Basic
  $ 0.24     $ 0.48     $ (1.04 )   $ 0.35     $ 0.52  
    Diluted
  $ 0.24     $ 0.48     $ (1.03 )   $ 0.35     $ 0.51  
                                         
 Average shares outstanding
                                       
    Basic
    7,415,310       7,411,577       7,410,791       7,410,217       7,408,941  
    Diluted
    7,435,510       7,434,643       7,445,242       7,448,170       7,449,105  
                                         
 Performance Ratios
                                       
 Return on average equity
    7.94 %     17.08 %     -34.71 %     11.16 %     16.55 %
 Return on average assets
    0.43 %     0.89 %     -1.99 %     0.70 %     1.06 %
 Net interest margin
    3.04 %     3.04 %     2.89 %     3.33 %     3.28 %
 Efficiency ratio - continuing operations (A)
    54.63 %     51.14 %     54.52 %     49.87 %     52.11 %
 
 

 
NOTE:  (A) – Computed on a tax equivalent basis excluding nonrecurring income and expense items and amortization of intangibles.
 

 
 

 
 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
                         
Selected Balance Sheet Data
                             
                               
   
For the Quarter Ended
 
 Dollars in thousands, except per share amounts
 
3/31/2009
   
12/31/2008
   
9/30/2008
   
6/30/2008
   
3/31/2008
 
                               
 Assets
  $ 1,598,968     $ 1,627,066     $ 1,567,325     $ 1,525,978     $ 1,465,110  
 Securities
    295,706       350,622       327,648       307,232       302,029  
 Loans, net
    1,186,042       1,192,157       1,145,606       1,130,483       1,079,223  
 Intangible assets
    9,617       9,704       9,792       9,880       9,968  
 Retail deposits
    699,065       669,261       663,569       634,007       652,148  
 Brokered time deposits
    256,293       296,589       281,655       223,742       184,796  
 Short-term borrowings
    120,480       153,100       98,316       147,900       93,950  
 Long-term borrowings and
                                       
     subordinated debentures
    430,687       412,337       434,016       419,775       431,918  
 Shareholders' equity
    83,604       87,244       80,510       91,466       91,955  
                                         
Book value per share
  $ 11.27     $ 11.77     $ 10.86     $ 12.34     $ 12.41  
Tangible book value per share
  $ 9.98     $ 10.46     $ 9.54     $ 11.01     $ 11.07  
Tangible equity / Tangible assets
    4.7 %     4.8 %     4.5 %     5.4 %     5.6 %
Tier 1 leverage ratio
    6.3 %     6.2 %     6.2 %     7.0 %     7.8 %

 
 

SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)
                         
Loan Composition
                             
                               
Dollars in thousands
 
3/31/2009
   
12/31/2008
   
9/30/2008
   
6/30/2008
   
3/31/2008
 
                               
Commercial
  $ 128,707     $ 130,106     $ 115,106     $ 112,793     $ 111,442  
Commercial real estate
    452,987       452,264       423,982       415,187       394,619  
Construction and development
    211,849       215,465       225,582       217,623       211,052  
Residential real estate
    380,351       376,026       366,989       361,009       336,985  
Consumer
    30,201       31,519       31,433       30,361       30,206  
Other
    6,133       6,061       6,240       6,206       6,395  
Total loans
    1,210,228       1,211,441       1,169,332       1,143,179       1,090,699  
Less unearned fees and interest
    2,190       2,351       2,293       2,347       1,878  
Total loans net of unearned fees and interest
    1,208,038       1,209,090       1,167,039       1,140,832       1,088,821  
Less allowance for loan losses
    21,996       16,933       21,433       10,349       9,598  
Loans, net
  $ 1,186,042     $ 1,192,157     $ 1,145,606     $ 1,130,483     $ 1,079,223  

 


 
SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)
                   
Retail Deposit Composition
                             
                               
Dollars in thousands
 
3/31/2009
   
12/31/2008
   
9/30/2008
   
6/30/2008
   
3/31/2008
 
                               
Non interest bearing checking
  $ 70,483     $ 69,808     $ 70,353     $ 68,912     $ 64,111  
Interest bearing checking
    155,157       156,990       182,383       194,255       201,820  
Savings
    94,294       61,688       58,678       60,245       53,427  
Time deposits
    379,131       380,775       352,155       310,595       332,790  
Total retail deposits
  $ 699,065     $ 669,261     $ 663,569     $ 634,007     $ 652,148  
 
 

 
 

 



SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
                         
Asset Quality Information
                             
   
For the Quarter Ended
 
 Dollars in thousands
 
3/31/2009
   
12/31/2008
   
9/30/2008
   
6/30/2008
   
3/31/2008
 
                               
Gross loan charge-offs
  $ 522     $ 5,351     $ 969     $ 1,079     $ 646  
Gross loan recoveries
    (1,585 )     (102 )     (52 )     (80 )     (52 )
   Net loan charge-offs
  $ (1,063 )   $ 5,249     $ 917     $ 999     $ 594  
                                         
Net loan charge-offs to average loans (annualized)
    -0.35 %     1.75 %     0.32 %     0.36 %     0.22 %
Allowance for loan losses
  $ 21,996     $ 16,933     $ 21,433     $ 10,349     $ 9,598  
Allowance for loan losses as a percentage
                                       
    of period end loans
    1.82 %     1.40 %     1.87 %     0.91 %     0.88 %
Nonperforming assets:
                                       
   Nonperforming loans
  $ 79,583     $ 47,969     $ 59,845     $ 15,614     $ 13,957  
   Foreclosed properties and
                                       
      other repossessed assets
    7,824       8,113       2,284       2,546       2,205  
Total
  $ 87,407     $ 56,082     $ 62,129     $ 18,160     $ 16,162  
                                         
Nonperforming loans to period end loans
    6.58 %     3.97 %     5.13 %     1.37 %     1.28 %
Nonperforming assets to period end assets
    5.47 %     3.45 %     3.96 %     1.19 %     1.11 %
 


 
SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
                         
Nonperforming Loans
                             
                               
   
For the Quarter Ended
 
 Dollars in thousands
 
3/31/2009
   
12/31/2008
   
9/30/2008
   
6/30/2008
   
3/31/2008
 
                               
Commercial
  $ 637     $ 199     $ 140     $ 81     $ 695  
Commercial real estate
    25,788       24,323       27,347       3,184       5,095  
Construction and development
    45,194       18,382       29,127       6,460       3,694  
Residential real estate
    7,933       4,986       2,799       5,521       4,247  
Consumer
    31       79       432       368       226  
   Total
  $ 79,583     $ 47,969     $ 59,845     $ 15,614     $ 13,957  


 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
                         
 Loans Past Due 30-89 Days
                             
                               
   
For the Quarter Ended
 
 Dollars in thousands
 
3/31/2009
   
12/31/2008
   
9/30/2008
   
6/30/2008
   
3/31/2008
 
                               
Commercial
  $ 144     $ 114     $ 706     $ 1,089     $ 321  
Commercial real estate
    3,985       195       1,407       24,606       1,249  
Construction and development
    5,559       2,722       1,996       9,919       1,059  
Residential real estate
    10,291       5,009       8,537       2,962       3,792  
Consumer
    646       824       1,140       979       946  
  Total
  $ 20,625     $ 8,864     $ 13,786     $ 39,555     $ 7,367  
 
 

 
 

 



SUMMIT FINANCIAL GROUP, INC. (NASDAQ:  SMMF)
                 
Average Balance Sheet, Interest Earnings & Expenses and Average Rates
           
Q1 2009 vs Q1 2008
                     
 
Q1 2009
 
Q1 2008
 
Average
 
Earnings /
 
Yield /
 
Average
 
Earnings /
 
Yield /
Dollars in thousands
Balances
 
Expense
 
Rate
 
Balances
 
Expense
 
Rate
                       
ASSETS
                     
Interest earning assets
                     
  Loans, net of unearned  interest
                     
    Taxable
 $1,202,666
 
 $18,146
 
6.12%
 
 $1,073,218
 
 $19,949
 
7.48%
    Tax-exempt
 7,954
 
 162
 
8.26%
 
 8,949
 
 183
 
8.22%
  Securities
                     
    Taxable
 298,157
 
 4,224
 
5.75%
 
 251,767
 
 3,196
 
5.11%
    Tax-exempt
 46,040
 
 777
 
6.84%
 
 50,426
 
 879
 
7.01%
   Interest bearing deposits other banks
                     
        and Federal funds sold
 292
 
 -
 
0.00%
 
 456
 
 3
 
2.65%
Total interest earning assets
 1,555,109
 
 23,309
 
6.08%
 
 1,384,816
 
 24,210
 
7.03%
                       
Noninterest earning assets
                     
  Cash & due from banks
 17,376
         
 12,613
       
  Premises & equipment
 22,720
         
 22,110
       
  Other assets
 47,453
         
 35,585
       
  Allowance for loan losses
 (19,367)
         
 (9,533)
       
    Total assets
 $1,623,291
         
 $1,445,591
       
                       
 LIABILITIES AND SHAREHOLDERS' EQUITY
                   
                       
Liabilities
                     
Interest bearing liabilities
                     
  Interest bearing
                     
    demand deposits
 $153,938
 
 $195
 
0.51%
 
 $207,661
 
 $930
 
1.80%
  Savings deposits
 75,096
 
 341
 
1.84%
 
 46,551
 
 195
 
1.68%
  Time deposits
 646,913
 
 6,084
 
3.81%
 
 506,036
 
 5,999
 
4.77%
  Short-term borrowings
 152,181
 
 211
 
0.56%
 
 108,898
 
 919
 
3.39%
  Long-term borrowings and
                     
     subordinated debentures
 423,764
 
 4,824
 
4.62%
 
 409,938
 
 4,877
 
4.78%
 
 1,451,892
 
 11,655
 
3.26%
 
 1,279,084
 
 12,920
 
4.06%
Noninterest bearing liabilities
                     
  Demand deposits
 74,492
         
 64,472
       
  Other liabilities
 8,017
         
 9,604
       
    Total liabilities
 1,534,401
         
 1,353,160
       
                       
Shareholders' equity
 88,890
         
 92,431
       
  Total liabilities and
                     
    shareholders' equity
 $1,623,291
         
 $1,445,591
       
                       
NET INTEREST EARNINGS
   
 $11,654
         
 $11,290
   
                       
NET INTEREST YIELD ON EARNING ASSETS
     
3.04%
         
3.28%
 
 

 
 

 
 


SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
       
Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures
 
             
   
For the Quarter Ended
 
 Dollars in thousands
 
3/31/2009
   
3/31/2008
 
             
 Net income - excluding securities gains/losses
           
      and change in fair value of interest rate swaps
  $ 1,739     $ 3,380  
                 
    Securites gains/losses
    41       -  
    Applicable income tax effect
    (15 )     -  
      26       -  
    Change in fair value of interest rate swaps
    -       705  
    Applicable income tax effect
    -       (261 )
      -       444  
     GAAP net income
  $ 1,765     $ 3,824  
                 
 Diluted earnings per share-
               
       excluding securities gains/losses and
               
       change in fair value of interest rate swaps
  $ 0.23     $ 0.45  
                 
    Securities gains/losses
    0.01       -  
    Applicable income tax effect
    -       -  
    Change in fair value of interest rate swaps
    -       0.09  
    Applicable income tax effect
    -       (0.03 )
      0.01       0.06  
 GAAP diluted earnings per share
  $ 0.24     $ 0.51  
                 
 Total revenue - excluding securities gains/losses
               
     and change in fair of interest rate swaps
  $ 13,735     $ 13,082  
                 
    Securities gains/losses
    41       -  
    Change in fair value of interest rate swaps
    -       705  
      41       705  
 GAAP total revenue
  $ 13,776     $ 13,787  
                 
 Total noninterest income - excluding securities
               
     gains/losses and change in fair of interest rate swaps
  $ 2,399     $ 2,143  
                 
    Securities gains/losses
    41       -  
    Change in fair value of interest rate swaps
    -       705  
      41       705  
 GAAP total noninterest income
  $ 2,440     $ 2,848