10-K
1
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
[x] Annual Report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934 (fee required)
For the fiscal year ended December 31, 1994
[ ] Transition Report Pursuant to Section 13(d) of the Securities Exchange
Act of 1934 (fee required)
For the Transition period from to .
Commission file number: 33-12791
BEVERLY HILLS MEDICAL OFFICE PARTNERS, L.P.
Exact name of Registrant as specified in its charter
Delaware 95-4098476
State or other jurisdiction of incorporation I.R.S. Employer Identification No.
3 World Financial Center, 29th Floor, New York, New York 10285
Address of principal executive offices zip code
Registrant's telephone number, including area code: (212) 526-3237
Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act:
5,540,000 LIMITED PARTNERSHIP SECURITIES
Title of Class
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes X No
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of the Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. (x)
Aggregate market value of voting stock held by non-affiliates of the
registrant: Not applicable.
Documents Incorporated by Reference: Portions of Parts I, II and IV are
incorporated by reference to the Registrant's Annual Report to Unitholders for
the year ended December 31, 1994 filed as an exhibit under Item 14.
PART I
Item 1. Business
(a) General Development of Business
Beverly Hills Medical Office Partners, L.P., a Delaware limited partnership
(the "Partnership," formerly Shearson Beverly Hills Medical Office Partners,
L.P.) was formed March 16, 1987. The Partnership will continue until December
31, 2037 in accordance with the terms of its Amended and Restated Agreement of
Limited Partnership (the "Partnership Agreement"), unless terminated earlier
pursuant thereto. The affairs of the Partnership are conducted by its general
partner, Medical Office Properties Inc. (the "General Partner", formerly
Shearson Lehman Commercial Properties Inc.), a Delaware corporation.
The Partnership was formed to acquire, upgrade, operate, and ultimately sell
the Beverly Sunset Medical Building located in the Cities of West Hollywood and
Los Angeles, Los Angeles County, California (the "Property"). The Partnership
acquired the fee interest in the land and improvements constituting the
Property on April 23, 1987 with funds from proceeds of $55,400,000 of a public
offering ("Offering") of 5,540,000 Limited Partnership Securities ("Units").
The Partnership purchased the Property in 1987 with the intention of expanding
the rentable area by 4,100 square feet and making cosmetic improvements to the
entrance, lobby, and common areas to enhance the Property's value. Details
regarding the renovation and expansion program are incorporated by reference to
Note 4 "Restricted Cash" of the Notes to the Financial Statements of the
Partnership's Annual Report to Unitholders for the year ended December 31, 1994
filed as an exhibit under Item 14.
(b) Financial Information About Industry Segments
The Partnership's sole business is the ownership and operation of the Property.
All of the Partnership's revenues, operating profits or losses and assets
relate solely to such industry segment.
(c) Narrative Description of Business
The Partnership's principal objectives are:
(i) to provide quarterly cash distributions, a portion of which is anticipated
to be non-taxable due to depreciation deductions.
(ii) to preserve and protect capital.
(iii) to achieve long-term appreciation in the value of the Property for
distribution upon sale.
There can be no assurance these objectives will be achieved.
Property Management
On November 1, 1992, the Partnership retained the Voit Management Company, L.P.
("Voit") as the new property manager and leasing agent for the Property. In
addition, Voit retained Grubb and Ellis as exclusive leasing broker for the
Property. On April 24, 1994, the Partnership terminated the exclusive leasing
agreement with Grubb and Ellis and subsequently replaced them with
Ramsey-Shilling Commercial Real Estate Services, Inc., a specialized health
care consulting and real estate leasing firm.
Mortgage Financing
On August 13, 1988, the Partnership obtained a ten-year loan from American
Savings Bank (the "Bank") secured by the Property in the amount of $15,000,000.
On June 12, 1992, the Bank was declared insolvent and taken over by the Federal
Deposit Insurance Corporation ("FDIC") as receiver. In late 1993, Colony NYRO
Partners L.P. ("Colony") purchased the Loan during an FDIC loan auction sale.
On December 14, 1994, Colony sold the loan to Fremont Investment & Loan
("Fremont"). The terms of the loan and details regarding Fremont's purchase of
the loan are incorporated by reference to Note 7 "Note Payable" of the Notes to
the Financial Statements of the Partnership's Annual Report to Unitholders for
the year ended December 31, 1994 filed as an exhibit under Item 14.
Employees
The Partnership has no employees. The business of the Partnership is managed
by the General Partner. See Item 13, "Certain Relationships and Related
Transactions."
Competition
The Property competes, to varying degrees, with approximately 21 buildings
comprising roughly 1.4 million square feet of space on the west side of Los
Angeles. According to a Ramsey-Shilling Commercial Real Estate Services, Inc.
survey, vacant space in the competitive market increased from 178,964 square
feet (11.25%) at December 31, 1993 to 215,845 square feet (13.57%) as of
December 31, 1994. Although there was no new construction of competitive
buildings in 1994, Cedars-Sinai Medical Center is expected to start
construction on a major expansion project potentially adding four new buildings
(700,000 square feet) over a 15-year period. Approximately 209,000 square feet
of the 340,000 square foot first phase, scheduled to be completed in 1996, is
currently intended to be medical office space directly competitive with the
Property.
The distinction between "Class-A" and "Class-B" buildings in the Property's
competitive market stems primarily from location and physical appearance. The
Property's immediate market includes eight buildings located primarily in the
Beverly Hills central business and retail district, known as the "Golden
Triangle." The Property's location outside the "Golden Triangle" and distance
from area hospitals, such as Cedars Sinai, have constrained the rental rates
achievable at the Property relative to competitive Class-A buildings in the
"Golden Triangle." Nine of the buildings which compete most directly with the
Property are considered to be Class-A and contain approximately 744,000 square
feet in aggregate. The other 12 buildings are considered Class-B space
principally because of their location and parking facilities. These Class-B
buildings total approximately 688,000 square feet of medical space.
Additional information regarding the Property and its competition is
incorporated by reference to the section entitled Message to Investors on page
1 of the Partnership's Annual Report to Unitholders for the year ended December
31, 1994 filed as an exhibit under Item 14.
Item 2. Properties
A detailed description of the Property, leases considered material to the
Registrant's operations and competition relevant to the specific market in
which the Property is located is incorporated by reference to the section
entitled Message to Investors on page 1 of the Partnership's Annual Report to
Unitholders for the year ended December 31, 1994 filed as an exhibit under Item
14.
Item 3. Legal Proceedings
The Partnership is not a party to, nor is the Property the subject of, any
material litigation.
Item 4. Submission of Matters to a Vote of Security Holders
No matters were submitted to a vote of the Unitholders at a meeting or
otherwise during the fourth quarter of the year for which this report is filed.
PART II
Item 5. Market for the Partnership's Limited Partnership Interests and Related
Security Holder Matters
(a) Market Price Information
There is no established trading market for the Units nor is there anticipated
to be any in the future.
(b) Holders
As of December 31, 1994, there were 4,270 Unitholders.
(c) Distribution of Operating Cash Flow
The Partnership's initial policy was to distribute to Unitholders their
allocable portion of Net Cash Flow from Operations (as defined in the
Partnership Agreement incorporated herein by reference). Distributions of Net
Cash Flow from Operations, if any, were paid on a quarterly basis to registered
Unitholders on record dates established by the Partnership, which generally
were the last day of each quarter. Since inception, Unitholders have received
a total of $4.21 in cash distributions per original $10 Unit.
Beginning with the 1990 fourth quarter, cash distributions were suspended. The
General Partner determined that it was necessary to replenish the Partnership's
cash reserves to cover costs associated with, among other things, future
asbestos abatement, sprinklering and leasing of the individual tenant suites.
Further information is incorporated by reference to Note 4 "Real Estate
Investments" on page 8 of the Partnership's Annual Report to Unitholders for
the year ended December 31, 1994 filed as an exhibit under Item 14. It is
currently intended that cash distributions may resume, absent any restrictions
by current or future lenders, when the Property is generating sufficient cash
flow to fund necessary expenses and an adequate reserve for capital costs has
been established.
Item 6. Selected Financial Data.
Incorporated by reference to the section entitled Financial Overview on page 3
of the Partnership's Annual Report to Unitholders for the year ended December
31, 1994 filed as an exhibit under Item 14.
Item 7. Management's Discussion and Analysis of Financial Condition and
Results of Operations
Liquidity and Capital Resources
At December 31, 1994, the Partnership had cash and cash equivalents of
$1,250,842, compared with $1,078,390 at December 31, 1993. The increase is
attributable to net cash flow provided by property operations in excess of real
estate capital expenditures and principal payments on the note payable. The
Partnership also maintains a restricted cash balance, which is comprised of
security deposits and a real estate tax escrow. At December 31, 1994, the
Partnership had restricted cash reserves of $289,853 compared with $292,849 at
December 31, 1993.
All tenant improvements, asbestos abatement and sprinkler retrofit costs, as
described in Note 4 "Real Estate Investments" of the Notes to Financial
Statements, which is incorporated by reference to the Partnership's Annual
Report to Unitholders for the year ended December 31, 1994 filed as an exhibit
under Item 14, will be funded from cash and cash equivalents and net cash flow
provided by operations. Costs paid and capitalized with respect to the
Renovation Program totalled $553,009 in 1993. In addition, in 1994, $93,159
was funded for sprinkler retrofit/asbestos abatement which the Partnership
performed during the course of remodeling tenant suites in connection with new
leasing and renewals. Approximately $127,000 was expended for tenant
improvements during 1994. Tenant improvements were off-set by the write-off of
fully amortized assets of $393,073.
As of December 31, 1994, deferred rent receivable increased to $490,304 from
$383,290 at December 31, 1993. The $107,014 increase represents the deferred
portion of rental revenues associated with rent concessions and scheduled
increases in rental rates. Accounts payable and accrued expenses increased
from $150,097 at December 31, 1993 to $215,024 at December 31, 1994. The
increase is primarily due to a larger amount of invoices related to building
and tenant improvements outstanding at December 31, 1994 as compared to
December 31, 1993.
On August 13, 1988, the Partnership obtained a ten-year loan (the "Loan") from
the American Savings Bank (the "Bank") secured by the Property in the amount of
$15,000,000. The Loan had an annual interest rate of 9.5% for the first five
years with monthly payments of interest only through September 1990. Monthly
payments of $127,750 of principal and interest were required through September
1993. Pursuant to the terms of the Loan, the interest rate was adjusted to a
new fixed interest rate at 250 basis points over the Federal Home Loan Bank's
New York District, Five Year Advance Rate, and combined monthly payments of
principal and interest are now based on a 25-year amortization schedule until
maturity in 1998. Effective October 1, 1993, the Loan interest rate was reset
at an annual rate of 7.75%, and monthly payments of $110,511 of principal and
interest are required through maturity.
On June 12, 1992, the Bank was declared insolvent and taken over by the FDIC as
receiver. In late 1993, Colony purchased the Loan during an FDIC loan auction
sale. On December 14, 1994, Colony sold the Loan to Fremont Investment & Loan.
The Partnership is current with respect to debt service payments on the Loan.
During 1994, the General Partner executed three new leases totalling 5,499
square feet, including a five-year lease for 4,106 square feet, the second
largest at the Property. The Partnership successfully renewed nine leases,
representing 13,331 square feet (8% of the Property's leasable space) and
signed a lease expansion for 605 square feet. Two tenants whose leases expired
in 1994, representing 3,416 square feet, vacated the premises and there was one
lease termination representing 460 square feet. As a result, the Property's
lease level increased slightly to 68% at December 31, 1994, compared with 67%
at December 31, 1993.
In order to lease vacant space at the Property, the Partnership must pay
leasing commissions and tenant improvement costs associated with new leases.
The amount of such costs remains uncertain at this time and will depend upon
the amount of space leased and the extent of required tenant improvements. The
General Partner intends to fund such costs from net cash flow from operations
and Partnership cash reserves, to the extent possible. If necessary, the
General Partner will seek additional borrowings.
Results of Operations
1994 Versus 1993
For the years ended December 31, 1994 and 1993, Partnership operations resulted
in net losses of $976,417 and $816,874, respectively. The increase in net loss
is primarily attributable to an 8% decline in rental income combined with a 2%
increase in property operating expenses. This was partially offset by lower
interest expense and general and administrative expenses.
Rental income for the years ended December 31, 1994 and 1993 totalled
$3,913,869 and $4,230,772, respectively. The decrease in rental income is
primarily attributable to lower average occupancy in 1994, compared to 1993,
and lower rental rates on lease renewals. The General Partner was successful
in its appeal of the Property's 1991 and 1992 real estate tax assessments,
resulting in the refund of approximately $210,532 for the 1991 and 1992 tax
years. Of this amount, approximately $113,672 was recognized in 1993 and
$96,860 in 1994, as reported in other income.
For the years ended December 31, 1994 and 1993, property operating expenses
totalled $1,923,409 and $1,893,625, respectively. The slight increase is
primarily due to higher repair and maintenance expenses in 1994, reflecting a
number of preventive maintenance projects. Additionally, contract services and
insurance expense increased reflecting a union wage increase and an increase in
the cost of earthquake insurance, respectively. These increases were offset by
decreases in administrative, legal and advertising expenses and other
professional fees.
Interest expense totaled $1,121,714 for the year ended December 31, 1994
compared with $1,307,267 in 1993. The decrease is attributable to a decline in
the interest rate on the Partnership's note payable from 9.5% to 7.75%
effective October 1, 1993, and a lower outstanding balance.
General and administrative expenses for the year ended December 31, 1994
totalled $232,357, representing a decrease of $46,772, or approximately 17%
from $279,129 in 1993. The decrease is primarily the result of a decline in
legal, accounting salaries and other professional fees. Other professional
fees were higher in 1993 largely due to the property real estate tax appeal.
In addition, the General Partner waived the scheduled increase for its 1994
asset management fee, as described in Item 13.
1993 Versus 1992
For the years ended December 31, 1993 and 1992, Partnership operations resulted
in net losses of $816,874 and $1,146,613, respectively. The lower net loss in
1993 is primarily attributable to lower interest, bad debt and property
operating expenses, and higher other income.
Rental income for the years ended December 31, 1993 and 1992 totalled
$4,230,772 and $4,166,350, respectively. The slight increase in rental income
is primarily attributable to an increase in CPI escalation charges.
Interest income for the year ended December 31, 1993 totalled $44,228 compared
with $95,031 for the year ended December 31, 1992. The decrease is attributable
to the Partnership's maintenance of lower cash balances at lower interest rates
in 1993. As discussed above, the General Partner was successful in its appeal
of the Property's 1991 and 1992 real estate tax assessments, resulting in the
refund of approximately $210,532 for the 1991 and 1992 tax years. Of this
amount, approximately $114,000 was received during the fourth quarter of 1993
and is included in other income.
For the years ended December 31, 1993 and 1992, property operating expenses
totalled $1,893,625 and $2,000,298, respectively. The 5% decrease is primarily
due to lower repair and maintenance expenses in 1993, reflecting cost
reductions that the property manager has achieved at the Property. Voit
performs all maintenance and routine plumbing, HVAC and electrical repairs
in-house, whereas previously, these service s were contracted out to third
parties. Also contributing to the decline were lower contract service,
utility, and advertising expenditures.
Interest expense totaled $1,307,267 for the year ended December 31, 1993
compared with $1,403,098 in 1992. The decrease is attributable to the lower
interest rate on the Loan which went into effect on October 1, 1993.
General and administrative expenses for the year ended December 31, 1993
totalled $279,129, representing an increase of $15,564, or approximately 6%
from $263,565 in 1992. The increase resulted primarily from professional fees
associated with the property real estate tax appeal. The General Partner
absorbed all travel expenses related to the management of the Partnership and
waived its scheduled increase in asset management fees for 1993 and 1992.
Bad debt expense for the years ended December 31, 1993 and 1992 totalled
$13,466 and $100,943 respectively. The 1993 expense reflects the reserve for a
tenant who prematurely vacated the Property. The majority of the 1992 balance
reflects the write-off of a leasing commission receivable.
Inflation
Inflation had no material impact on the operations or financial condition of
the Partnership for the three years ended December 31, 1994.
Item 8. Financial Statements and Supplementary Data.
See Item 14a for a listing of the Financial Statements and Supplementary data
filed in this report.
Item 9. Changes in and Disagreements with Accountants on Accounting and
Financial Disclosure
None.
PART III
Item 10. Directors and Executive Officers of the Registrant
The Partnership has no Directors or Executive Officers. The affairs of the
Partnership are conducted through the General Partner. Certain officers or
directors of Medical Office Properties Inc. are now serving (or in the past
have served ) as officers and directors of entities which act as general
partners of a number of real estate limited partnerships which have sought
protection under the provisions of the Federal Bankruptcy Code. The
partnerships which have filed bankruptcy petitions own real estate which has
been adversely affected by the economic conditions in the markets in which that
real estate is located and consequently, the partnerships sought the protection
of the bankruptcy laws to protect the partnerships' assets from loss through
foreclosure.
On July 31, 1993, Shearson Lehman Brothers, Inc. ("Shearson") sold certain of
its domestic retail brokerage and asset management businesses to Smith Barney,
Harris Upham & Co. Incorporated ("Smith Barney"). Subsequent to this sale,
Shearson changed its name to Lehman Brothers Inc ("Lehman"). The transaction
did not affect the ownership of the Partnership or the Partnership's General
Partner. However, the assets acquired by Smith Barney included the name
"Shearson." Consequently, the general partner's name was changed to Medical
Office Properties Inc. and the Partnership's name was changed to Beverly Hills
Medical Office Partners, L.P. to delete any references to "Shearson."
The following is a list of the officers and directors of the General Partner at
December 31, 1994:
Name Age Office
Rocco F. Andriola 36 Director, President and Chief Financial
Officer
Michael Marron 31 Vice President
Rocco F. Andriola is a Senior Vice President of Lehman Brothers in its
Diversified Asset Group. Since joining Lehman Brothers in 1986, Mr. Andriola
has been involved in a wide range of restructuring and asset management
activities involving real estate and other direct investment transactions.
From 1986-89, Mr. Andriola served as a Vice President in the Corporate
Transactions Group of Shearson Lehman Brothers' office of the general counsel.
Prior to joining Lehman Brothers, Mr. Andriola practiced corporate and
securities law at Donovan Leisure Newton & Irvine in New York. Mr. Andriola
received a B.A. degree from Fordham University, a J.D. degree from New York
University School of Law, and an LL.M degree in Corporate Law from New York
University's Graduate School of Law.
Michael Marron is a Vice President of Lehman Brothers and has been a member of
the Diversified Asset Group since 1990. Prior to joining Lehman Brothers, Mr.
Marron was associated with Peat Marwick Mitchell & Co. serving in both its
audit and tax divisions from 1985 to 1989. Mr. Marron received a B.S. degree
in accounting from the State University of New York at Albany in 1985 and is a
Certified Public Accountant.
Item 11. Executive Compensation
All of the Directors and Executive Officers of the General Partner are
employees of Lehman. They do not receive any salaries or other compensation
from the Partnership.
Item 12. Security Ownership of Certain Beneficial Owners and Management
(a) Security ownership of certain beneficial owners
At December 31, 1994, no investor held more than 5% of the outstanding Units.
(b) Security ownership of management
None of the Directors or Executive Officers of the General Partner owned any
units of the Partnership as of December 31, 1994.
(c) Changes in control
None.
Item 13. Certain Relationships and Related Transactions
The General Partner and certain affiliates may be reimbursed by the Partnership
for certain costs as described in the Partnership Agreement which is
incorporated herein by reference thereto. The General Partner is entitled to
an annual asset management fee in the amount of $115,000 per year commencing in
1991 increasing from its previous level of $50,000. However, in 1991, the
General Partner waived the fee increase and as of December 31, 1994 and 1993,
the unpaid portion of the asset management fee aggregated $235,500 and
$185,500, respectively.
The Shareholder Services Group provides partnership accounting and investor
relations services for the Registrant. Prior to May 1993, these services were
provided by an affiliate of the General Partner. The Registrant's transfer
agent and certain tax reporting services are provided by Service Data
Corporation. See Note 5 to the Financial Statements for amounts of such fees
and reimbursements which were earned by affiliates for services during the past
three years.
Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K
(a) (1) and (2).
Beverly Hills Medical Office Partners, L.P.
(a Delaware limited partnership)
Index to Financial Statements
Page
Number
Independent Auditors' Report:
KPMG Peat Marwick LLP (1)
Balance Sheets - At December 31, 1994 and 1993 (1)
Statements of Operations
For the years ended December 31, 1994, 1993 and 1992 (1)
Statements of Partners' Capital (Deficit)
For the years ended December 31, 1994, 1993 and 1992 (1)
Statements of Cash Flows
For the years ended December 31, 1994, 1993 and 1992 (1)
Notes to the Financial Statements (1)
Independent Auditors' Report on Schedule III F-1
Schedule III - Real Estate and Accumulated Depreciation F-2
All other schedules for which provision is made in the applicable
accounting regulation of the Securities and Exchange Commission are not
required under the related instructions or are inapplicable, and
therefore have been omitted.
(1) Incorporated by reference to the Partnership's Annual Report to
Unitholders for the year ended December 31, 1994, which is filed as
an exhibit under Item 14.
(3) See Exhibit Index contained herein.
(b) Reports on Form 8-K:
No reports on Form 8-K were filed during the fourth quarter of 1994.
(c) Exhibits
Subject to Rule 12b-32 of the Securities Exchange Act of 1934 regarding
incorporation by reference, listed below are the exhibits which are filed as
part of this report. References to the Registration Statement are to the
Registrant's Registration Statement on Form S-11 which was declared effective
by the SEC on May 7, 1987.
3.0 Amended and Restated Agreement of Limited Partnership of the Registrant
is hereby incorporated by reference to Exhibit 3.0 to Form 10-K for the year
ended December 31, 1988.
4.1 Depository Receipt for Depository Units in the Registrant is hereby
incorporated by reference to Exhibit 4.1 to Form 10-K for the year ended
December 31, 1987.
10.1 Depository Agreement between the Registrant and Shearson Lehman
Commercial Properties Depository III Inc., as Assignor Limited Partner is
hereby incorporated by reference to Exhibit 10.3 to the Registration Statement.
10.2 Investor Services Agreement between Boston Safe Deposit and Trust
Company and the Registrant is hereby incorporated by reference to Exhibit 10.2
to Form 10-K for the year ended December 31, 1987.
10.3 Accounting Service Agreement between Boston Safe Deposit and Trust
Company and the Registrant is hereby incorporated by reference to Exhibit 10.2
to Form 10-K for the year ended December 31, 1987.
10.4 Note made by the Registrant in favor of American Savings Bank, FSB
dated August 19, 1988 is hereby incorporated by reference to Exhibit 10.5 to
Form 10-Q for the quarter ended September 31, 1988.
10.5 Deed of Trust, Assignment of Rents and Security Agreement between the
Registrant and American Savings Bank, FSB dated August 19, 1988 is hereby
incorporated by reference to Exhibit 10.6 to Form 10-Q for the quarter ended
September 30, 1988.
10.6 Indemnity Agreement between the Registrant and American Savings Bank,
FSB dated August 19, 1988 is hereby incorporated by reference to Exhibit 10.7
to Form 10-Q for the quarter ended September 31, 1988.
10.7 Collateral Assignment of Lease and Rents between the Registrant and
American Savings Bank, FSB dated August 19, 1988 is hereby incorporated by
reference to Exhibit 10.8 to Form 10-Q for the quarter ended September 31,
1988.
10.8 Financing Statements between the Registrant and American Savings Bank,
FSB dated August 19, 1988 is hereby incorporated by reference to Exhibit 10.9
to Form 10-Q for the quarter ended September 31, 1988.
10.9 Management Agreement between the Registrant and Voit Management
Company, L.P. is hereby incorporated by reference to Exhibit 10.9 to Form 10-K
for the year ended December 31, 1992.
13.0 Annual Report to the Unitholders for the year ended December 31, 1994.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.
BEVERLY HILLS MEDICAL OFFICE PARTNERS, L.P.
BY: Medical Office Properties Inc.
General Partner
Date: March 30, 1995
BY: /s/Rocco F. Andriola
Rocco F. Andriola
Director, President and
Chief Financial Officer
Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant in the capacities and on the dates indicated.
MEDICAL OFFICE PROPERTIES INC.
General Partner
Date: March 30, 1995
BY: /s/Rocco F. Andriola
Rocco F. Andriola
Director, President and
Chief Financial Officer
Date: March 30, 1995
BY: /s/Michael T. Marron
Michael T. Marron
Vice President
INDEPENDENT AUDITORS' REPORT
The Partners
Beverly Hills Medical Office Partners, L.P.:
Under date of January 23, 1995 we reported on the balance sheets of Beverly
HIlls Medical Office Partners, L.P. (a Delaware limited partnership) as of
December 31, 1994 and 1993, and the related statements of operations, partners'
capital (deficit) and cash flows for each of the years in the three-year period
ended December 31, 1994, as contained in the 1994 annual report to unit
holders. These financial statements and our report thereon are incorporated by
reference in the annual report on Form 10-K for the year 1994. In connection
with our audits of the aforementioned financial statements, we also have
audited the related financial statement schedule as listed in the accompanying
index. This financial statement schedule is the responsibility of the
Partnership's management. Our responsibility is to express an opinion on the
financial statement schedule based on our audits.
In our opinion, the financial statement schedule, when considered in relation
to the basic financial statements taken as a whole, presents fairly, in all
material respects, the information set forth therein.
KPMG Peat Marwick LLP
Boston, Massachusetts
January 23, 1995
BEVERLY HILLS MEDICAL OFFICE PARTNERS, L.P.
(A Delaware Limited Partnership)
Schedule III - Real Estate and Accumulated Depreciation
December 31, 1994
Cost Capitalized
Subsequent
Initial Cost to Partnership To Acquisition
-------------------------------------- -----------------
Buildings and Buildings and
Description Encumbrances Land Improvements Improvements
Commercial
Property
Medical Office
Building
Los Angeles, CA $14,361,692 $8,379,434 $32,803,390 $8,140,872
BEVERLY HILLS MEDICAL OFFICE PARTNERS, L.P.
(A Delaware Limited Partnership)
Schedule III - Real Estate and Accumulated Depreciation (cont.)
December 31, 1994
Gross Amount at Which Carried at Close of Period
------------------------------------------------
Buildings and Accumulated
Description Land Improvements Total(1) Depreciation
Commercial
Property
Medical Office
Building
Los Angeles, CA $ 8,379,434 $40,944,262 $49,323,696 $10,527,620
BEVERLY HILLS MEDICAL OFFICE PARTNERS, L.P.
(A Delaware Limited Partnership)
Schedule III - Real Estate and Accumulated Depreciation (cont.)
December 31, 1994
Life on which
Depreciation
in Latest
Date of Date Income Statements
Description Construction Acquired is Computed
Commercial Property
Medical Office Building
Los Angeles, CA 1964 04/23/87 3 - 30 years
(1) The aggregate cost for Federal Income tax purposes is approximately
$48,933,553.
A reconciliation of the carrying amount of real estate and accumulated
depreciation for the years ended December 31, 1994, 1993 and 1992:
Real Estate investments: 1994 1993 1992
Beginning of year $40,978,362 $40,205,485 $37,988,892
Additions 358,973 772,877 2,216,593
Less Retirements (393,073) - -
End of year $40,944,262 $40,978,362 $40,205,485
Accumulated Depreciation:
Beginning of year $ 9,264,246 $ 7,636,829 $ 6,070,978
Depreciation expense 1,656,447 1,627,417 1,565,851
Less Retirements (393,073) - -
End of year $10,527,620 $ 9,264,246 $ 7,636,829
-------------------------
Exhibit 13a
-------------------------
Beverly Hills Medical Office Partners, L.P.
1994 Annual Report to Unitholders
Beverly Hills Medical Office Partners, L.P., formerly Shearson Beverly Hills
Medical Office Partners, L.P., was formed in 1987 for the purpose of
purchasing, operating, refurbishing, and ultimately selling the Beverly Sunset
Medical Building located at 9201 Sunset Boulevard in West Hollywood, California
(the "Property"). The Partnership is managed by Medical Office Properties Inc.
(the "General Partner"). The General Partner has retained Voit Management
Company, L.P. as the property manager. Ramsey-Shilling Commercial Real Estate
Services acts as leasing agent for the Property.
The Property, constructed in 1964, is a nine-story structure which occupies an
approximate 1.86 acre site. The Property's parking structure straddles the
border between the Cities of Los Angeles and West Hollywood, approximately one
block east of the City of Beverly Hills. The Property, which contains 158,585
net rentable square feet of space, is leased primarily as a medical office
building to sole or small-group medical practitioners. In addition,
approximately 11% of the rentable square feet in the Property is retail space
on the ground floor and contains a restaurant, pharmacy, real estate brokerage
firm, and an overnight package delivery service. The parking facilities in the
Property are leased to AMPCO Parking through September 30, 1999, pursuant to a
lease agreement between AMPCO and the Partnership.
Administrative Inquiries Performance Inquiries/Form 10-Ks
Address Changes/Transfers The Shareholder Services Group
Service Data Corporation P.O. Box 1527
2424 South 130th Circle Boston, Massachusetts 02104-1527
Omaha, Nebraska 68144 Attn: Financial Communications
(800) 223-3464 (800) 223-3464
Contents
1 Message to Investors
3 Financial Overview
4 Financial Statements
7 Notes to Financial Statements
10 Report of Independent Auditors
We are pleased to present the 1994 Annual Report for Beverly Hills Medical
Office Partners, L.P. (the "Partnership"). This report includes (i) a
discussion of the market conditions currently affecting the Property, (ii) an
update on our marketing initiatives, leasing progress, property operations and
capital requirements, (iii) selected financial highlights and (iv) audited
financial statements for the year ended December 31, 1994.
Market Overview
The Los Angeles health care industry continued to consolidate in 1994,
outpacing national trends. Spurred by the need to lower costs and reduce
business risk, many sole practitioners and small medical groups, which
traditionally have dominated the Beverly Hills medical community, continued to
join health maintenance organizations ("HMOs") and managed care networks. This
trend has required medical property owners to change leasing and marketing
strategies to attract and retain tenants and has decreased the demand for
space. However, a lack of new construction during the last several years has
left the supply of medical office space relatively unchanged. As a result, the
market for medical office space in Los Angeles remained stagnant in 1994.
Given the uncertain state of the health care industry and relatively depressed
economic conditions in Los Angeles, leasing conditions are expected to remain
highly competitive throughout 1995 with additional consolidations occurring.
Marketing Initiatives
Our focus during 1994 was on repositioning the Property to increase its appeal
to the changing pool of prospective tenants, such as HMOs which typically
occupy larger areas of space. As part of the repositioning, we replaced the
Property's leasing broker in June of 1994 with Ramsey-Shilling Commercial Real
Estate Services ("Ramsey-Shilling"), a company which specializes in leasing
space to the health care industry. We believe that Ramsey-Shilling's
expertise, focused approach and industry contacts will help the Partnership
access the type of tenant which we desire to attract to the Property.
In addition to replacing the Property's previous leasing broker, we initiated
an aggressive marketing campaign designed to raise awareness of the Property
among prospective tenants. With the assistance of a public relations firm, we
developed a direct mail and advertising campaign aimed at the area's medical
industry and local leasing brokers. The campaign highlights the Property's
image as a prestigious location with impressive views and superior amenities.
In addition, we recently sponsored a reception to discuss current issues facing
health care professionals which was attended by many of the area's medical
practitioners and business executives.
Leasing Progress
As a result of these initiatives, there has been an increase in the number of
prospective tenants touring the building. We executed three new leases
totalling 5,499 square feet in 1994, including a five-year lease for 4,106
square feet, the second largest at the Property. Furthermore, we successfully
renewed nine leases, representing 13,331 square feet or 8% of the Property's
leasable space, and signed a lease expansion for 605 square feet. Two tenants
vacated the premises, representing 3,416 square feet, and there was one lease
termination representing 460 square feet. As a result, the Property's lease
level increased slightly to 68% at year-end 1994, compared with 67% at year-end
1993. Seven leases representing 11,480 square feet are scheduled to expire in
1995. While we will endeavor to renew such leases, there can be no assurance
of renewal given the highly competitive market conditions and uncertain nature
of the health care industry.
Property Operations
In 1993, we began retrofitting the Property's HVAC distribution system in order
to improve operating efficiency and lower utility costs. Four of the nine
floors have been completed to date. The implementation of the retrofit has
resulted in increased tenant comfort and contributed to a 9% reduction in
electrical costs in 1994.
We also successfully appealed the Property's 1991 and 1992 real estate tax
assessments. These appeals resulted in a partial refund of approximately
$210,532 for those tax years. We are currently appealing the 1993 and 1994
real estate tax assessments.
Capital Requirements
The Property continues to generate positive cash flow from operations after
debt service and administrative costs. We are retaining net cash flow to
replenish the Partnership's cash reserves. These reserves have been used to
fund the Property's leasing and marketing initiatives, and certain capital
improvements. As part of the Property's repositioning, we plan to make several
property improvements during 1995, including an expansion of the Property's
lobby to allow easier access from the parking garage and to meet requirements
under the Americans with Disabilities Act. We also plan to re-clad the
Property's exterior to enhance its overall appearance and continue the HVAC
retrofit described above. These projects are expected to be completed in 1995
and will be funded from cash reserves. Additionally, the Partnership may need
to make allowances for significant tenant improvements given the prevailing
highly competitive leasing conditions. Should substantial additional leasing
activity occur, we will need to approach the Property's lender to either
restructure the existing loan or borrow additional monies to be able to fund
tenant improvement costs.
Outlook
We believe that the leasing and marketing initiatives implemented over the past
year have helped redefine the Property within its market as an attractive
location for larger health-related companies such as HMOs. These efforts, in
conjunction with our cost-cutting measures, should enable the Property to
better compete in a competitive medical leasing environment. During 1995, we
will continue to focus on our leasing and marketing initiatives, and will also
pursue renewals of leases scheduled to expire during the year. However, the
Los Angeles market remains sluggish, and we anticipate that leasing space at
the Property will continue to be difficult. We will keep you apprised of our
progress in future reports.
Very truly yours,
Medical Office Properties Inc.
The General Partner
/s/Rocco F. Andriola
Rocco F. Andriola
President
March 30, 1995
Selected Financial Highlights
(dollars in thousands except per Unit data)
For the Years Ended December 31,
1994 1993 1992 1991 1990
Rental Income $3,914 $4,231 $4,166 $4,449 $4,634
Interest Income 55 44 95 306 483
Total Income 4,088 4,398 4,278 4,769 5,156
Property Operating Expenses (1,923) (1,894) (2,000) (2,172) (2,033)
Depreciation and Amortization (1,778) (1,721) (1,657) (1,435) (1,428)
General and Administrative
Expenses (232) (279) (264) (250) (326)
Net Loss (976) (817) (1,147) (600) (135)
Net Loss per Unit
(5,540,000 outstanding) (.18) (.15) (.21) (.11) (.02)
Cash Distributions per Unit - - - - .24
Mortgage Notes Payable 14,362 14,566 14,723 14,852 15,000
Total Assets 41,297 42,319 43,648 44,752 45,433
For more detailed information concerning financial results, please see the
Partnership's audited Financial Statements and Notes to Financial Statements on
pages 4 - 9 of this report.
- Rental income decreased largely due to lower average occupancy during
1994 at the Property and lower rental rates on new and renewal leases.
- Interest income increased primarily due to higher average cash balances
in 1994, compared to 1993.
- Property operating expenses have levelled off, with a slight increase
in 1994, following the significant reductions achieved in 1993 and 1992. The
increase in 1994 resulted from higher repairs and maintenance expenses and
increased contract services costs reflecting a union wage increase.
- General and administrative expenses decreased in 1994 primarily as a
result of lower legal fees, accounting salaries and other professional
expenses.
Balance Sheets
December 31, 1994 and 1993
Assets 1994 1993
Property and equipment:
Land $ 8,379,434 $ 8,379,434
Building and improvements 40,944,262 40,978,362
49,323,696 49,357,796
Less-accumulated depreciation (10,527,620) (9,264,246)
38,796,076 40,093,550
Restricted cash 289,853 292,849
Cash and cash equivalents 1,250,842 1,078,390
Accounts receivable,
net of allowance for doubtful
accounts of $13,316 in 1993 40,580 21,480
Prepaid expenses, net of
accumulated amortization of
$139,590 in 1994 and $214,934
in 1993 321,156 311,390
Other assets, net of
accumulated amortization of
$192,984 in 1994 and $162,909
in 1993 107,771 137,846
Deferred Rent Receivable 490,304 383,290
Total Assets $41,296,582 $42,318,795
Liabilities and Partners' Capital (Deficit)
Liabilities:
Accounts payable and
accrued expenses $ 215,024 $ 150,097
Due to affiliates 351,446 267,253
Security deposits payable 179,800 170,301
Secured note payable 14,361,692 14,566,107
Total Liabilities 15,107,962 15,153,758
Partners' Capital (Deficit):
General Partner (206,331) (206,331)
Limited Partners
(5,540,000 units
outstanding) 26,394,951 27,371,368
Total Partners' Capital 26,188,620 27,165,037
Total Liabilities and
Partners' Capital $41,296,582 $42,318,795
See accompanying notes to financial statements.
Statements of Partners' Capital (Deficit)
For the years ended December 31, 1994, 1993 and 1992
General Limited Total
Partner's Partners' Partners'
Balance at December 31, 1991 $(206,331) $29,334,855 $29,128,524
Net loss - (1,146,613) (1,146,613)
Balance at December 31, 1992 (206,331) 28,188,242 27,981,911
Net loss - (816,874) (816,874)
Balance at December 31, 1993 (206,331) 27,371,368 27,165,037
Net loss - (976,417) (976,417)
Balance at December 31, 1994 $(206,331) $26,394,951 $26,188,620
Statements of Operations
For the years ended December 31, 1994, 1993 and 1992
Income 1994 1993 1992
Rental $ 3,913,869 $ 4,230,772 $ 4,166,350
Interest 55,477 44,228 95,031
Other 118,959 122,769 16,589
Total Income 4,088,305 4,397,769 4,277,970
Expenses
Property operating 1,923,409 1,893,625 2,000,298
Depreciation and amortization 1,777,812 1,721,156 1,656,679
Interest 1,121,714 1,307,267 1,403,098
General and administrative 232,357 279,129 263,565
Bad debt 9,430 13,466 100,943
Total Expenses 5,064,722 5,214,643 5,424,583
Net Loss $ (976,417) $ (816,874) $(1,146,613)
Net Loss Allocated:
To the General Partner $ - $ - $ -
To the Limited Partners (976,417) (816,874) (1,146,613)
$ (976,417) $ (816,874) $(1,146,613)
Per limited partnership unit
(5,540,000 outstanding) $ (0.18) $ (0.15) $ (0.21)
See accompanying notes to financial statements.
Statements of Cash Flows
For the years ended December 31, 1994, 1993 and 1992
Cash Flows from Operating Activities:
1994 1993 1992
Net loss $ (976,417) $ (816,874) $(1,146,613)
Adjustments to reconcile
net loss to net cash
provided by operating
activities:
Depreciation and amortization 1,777,812 1,721,156 1,656,679
Provision for losses on rent
receivable - 13,316 (14,528)
Increase (decrease) in
cash arising from changes
in operating assets and
liabilities:
Restricted cash 2,996 60,981 23,369
Accounts receivable (19,100) 27,982 147,151
Prepaid expenses (101,056) (82,095) (130,446)
Deferred rent
receivable (107,014) (160,895) (222,395)
Accounts payable and
accrued expenses 9,051 (392,683) (50,548)
Due to affiliates 84,193 50,168 26,150
Security deposits
payable 9,499 (12,689) 15,936
Accrued interest
payable - - (118,012)
Net cash provided by operating
activities 679,964 408,367 186,743
Cash Flows from
Investing Activities:
Additions - to real estate
assets (358,973) (772,877) (2,216,593)
Accounts payable - real
estate assets 55,876 - 297,956
Restricted cash -
reserves - 1,390,372 1,634,153
Net cash provided by
(used for) investing activities (303,097) 617,495 (284,484)
Cash Flows from
Financing Activities:
Payments of principal on
note payable (204,415) (156,776) (129,104)
Net cash used for
financing activities (204,415) (156,776) (129,104)
Net increase (decrease) in
cash and cash equivalents 172,452 869,086 (226,845)
Cash and cash equivalents
at beginning of period 1,078,390 209,304 436,149
Cash and cash equivalents
at end of period $ 1,250,842 $ 1,078,390 $ 209,304
Supplemental Disclosure
of Cash Flow Information:
Cash paid during the
period for interest $ 1,121,714 $ 1,307,267 $ 1,521,110
Supplemental Schedule of
Non-Cash Investing Activity:
Write-off of fully
depreciated real estate assets $ 393,073 $ - $ -
See accompanying notes to financial statements.
Notes to the Financial Statements
December 31, 1994, 1993 and 1992
1. Organization
Beverly Hills Medical Office Partners, L.P., formerly Shearson Beverly Hills
Medical Office Partners, L.P., a limited partnership (the "Partnership") was
organized on March 16, 1987 under the laws of the State of Delaware for the
purpose of acquiring, upgrading, operating and ultimately disposing of the
Beverly Sunset Medical Building (the "Property"). The General Partner is
Medical Office Properties Inc., formerly Shearson Lehman Commercial Properties
Inc., a Delaware Corporation affiliated with Lehman Brothers Inc. who manages
the business affairs and operations of the Partnership. The Partnership will
terminate on December 31, 2037, or sooner, in accordance with the terms of the
Partnership Agreement.
On July 31, 1993, Shearson Lehman Brothers Inc. sold certain of its domestic
retail brokerage and asset management businesses to Smith Barney, Harris Upham
& Co. Incorporated ("Smith Barney"). Subsequent to the sale, Shearson Lehman
Brothers Inc. changed its name to Lehman Brothers Inc. The transaction did not
affect the ownership of the general partner. However, the assets acquired by
Smith Barney included the name "Shearson." Consequently, effective October 29,
1993, Shearson Lehman Commercial Properties Inc. changed its name to Medical
Office Properties Inc. and effective December 31, 1993, the Partnership changed
its name to Beverly Hills Medical Office Partners, L.P. to delete any reference
to "Shearson."
2. Significant Accounting Policies
Loan Costs. Loan costs are being amortized over the term of the related loan.
Leasing Commissions. Leasing commissions are amortized over the terms of the
respective leases.
Deferred Rent Receivable. Deferred rent receivable consists of rental income
which is recognized on a straight-line basis over the non-cancellable portion
of the leases which will not be received until later periods as a result of
rental concessions.
Property and Equipment. Property and equipment are stated at cost.
Depreciation is computed using the straight-line method based upon estimated
useful lives of thirty years for the building and ten years for personal
property. Tenant improvements are depreciated over the respective lives of the
leases using the straight-line method.
Acquisition fees and expenses have been added to the basis of the Property and
are depreciated over the lives of the building and personal property.
Income Taxes. No provision for income taxes has been made in the financial
statements since income, losses and tax credits are passed through to the
individual partners.
Cash Equivalents. Cash equivalents consist of short-term highly liquid
investments which have maturities of three months or less from the date of
purchase.
Restricted Cash. Restricted cash includes security deposits and the real
estate tax escrow.
3. Partnership Allocations
Net income will generally be allocated based on the amounts of cash
distributions to each Unitholder and the General Partner. Net losses will be
allocated 99% to the Unitholders and 1% to the General Partner. However, if
either the Unitholders or the General Partner have a capital deficit, the
entire loss will be allocated to the Partners with positive capital.
Under the terms of the Partnership Agreement, Partnership Net Cash Flow from
Operations, as defined, will be distributed 99% to the Unitholders and 1% to
the General Partner until such time as the Unitholders receive a cumulative
preferred return of 12% per annum on their Unrecovered Capital, as defined.
Thereafter, Partnership Net Cash Flow from Operations, as defined, will be
distributed 85% to the Unitholders and 15% to the General Partner.
4. Real Estate Investments. The Beverly Sunset Medical Building, which contains
158,585 net rentable square feet of space, was acquired in 1987. The Property
is located at 9201 Sunset Boulevard in the city of West Hollywood. The
Property was approximately 68% and 67% leased at December 31, 1994 and December
31, 1993, respectively.
Reserve for Improvements. Approximately 2.9% of the proceeds from the initial
offering of Limited Partnership units, $1,600,000 was allocated to fund the
renovation and expansion program (the "Renovation Program") of the Property.
The Renovation Program included expanding the rentable area by 4,100 square
feet and making cosmetic improvements to the entrance, lobby, and common areas
to enhance the Property's value. The Renovation Program, which was completed
in 1992, was expanded to include interior and retail signage, a roof, a cooling
tower, boilers, compliance with ADA requirements, and a fire/life safety
retrofit in accordance with the Ordinance (as defined below).
In January 1989, the City of West Hollywood adopted Ordinance No. 214 (the
"Ordinance") which required the installation of sprinklers and other
life-safety equipment in all existing high-rise buildings by January 1992. On
April 20, 1992, the City of West Hollywood extended the deadline for completing
the sprinkler retrofit of tenant areas to February 3, 1997. The General
Partner retained a building code consultant to analyze the fire/life safety
requirements applicable to the Property and develop a plan to complete the
sprinkler retrofit of the tenant suites. The fire/life safety retrofit of the
Property's public areas and approximately 32% of the tenant areas have been
completed. The remaining retrofit will be performed during the course of
remodeling tenant suites in connection with new leasing and renewals.
The Property also contains asbestos-containing materials ("ACM") in certain
areas including the fireproofing material that covers the steel structure of
the building. Although the ACM has been determined to be non-hazardous in its
current condition, the Partnership is required to abate such ACM to the extent
that any ACM is at risk of being disturbed in the process of renovating the
public areas and installing sprinklers or in the remodeling of tenant suites.
The General Partner has retained an environmental consultant to provide project
management, air quality monitoring and project closeout documentation in
connection with the ACM abatement. The Partnership has no legal obligation to
implement a full abatement of the entire building at present. The presence of
ACM may or may not impact the future value of the Property.
All tenant improvements, asbestos abatements and sprinkler retrofit costs will
be funded from cash and cash equivalents and cash flow provided by operations.
Costs paid and capitalized with respect to the Renovation Program totalled
$553,009 in 1993. In addition, in 1994, $93,159 was funded for sprinkler
retrofit/asbestos abatement which the Partnership performed during the course
of remodeling tenant suites in connection with new leasing and renewals.
Approximately, $127,000 was expended for tenant improvements during 1994.
Tenant improvements were off-set by the write-off of fully amortized assets of
$393,073.
5. Transactions With Related Parties
Annual Asset Management Fee. The General Partner is entitled to an annual
asset management fee in the amount of $115,000 per year commencing in 1991
increasing from its previous level of $50,000. However, in 1991 the General
Partner waived the fee increase and as of December 31, 1994 and 1993, the
unpaid portion of the asset management fee aggregated $235,500 and $185,500,
respectively. The General Partner has paid for all travel expenses related to
the management of the Partnership over the last several years until April 1,
1994, when the Partnership began paying its own travel expenses.
General Partner Distribution. Cash distributions, totalling $51,553, declared
in prior years payable to the General Partner remain unpaid as of December 31,
1994.
Administrative Services. Under the terms of the Partnership Agreement, the
Partnership reimburses the General Partner, at cost, for the performance of
certain administrative services provided by a third party. For the years ended
December 31, 1994, 1993, and 1992, costs of such services were $66,628, $84,718
and $95,679, respectively. At December 31, 1994 and 1993, $64,393 and $30,200
were due to the General Partner for reimbursement for the performance of these
services.
Cash reflected on the Partnership's balance sheet at December 31, 1994 was on
deposit with an affiliate of the General Partner. Cash reflected on the
Partnership's balance sheet at December 31, 1993 was on deposit with an
unaffiliated party.
6. Tenant Leases
Substantially all the office spaces are leased for periods of one to ten years.
The parking facilities in the Property are leased through September 30, 1999.
The Partnership accounts for all leases as operating leases.
The approximate annual rental income from existing noncancellable operating
leases as of December 31, 1994 is as follows:
1995 $ 3,686,101
1996 3,343,672
1997 2,678,598
1998 2,229,745
1999 1,522,680
Thereafter 1,634,292
$15,095,088
7. Note Payable
On August 13, 1988, the Partnership obtained a ten-year loan (the "Loan") from
American Savings Bank (the "Bank") secured by the property in the amount of
$15,000,000. The Loan had an annual interest rate of 9.5% for the first five
years with monthly payments of interest only through September 1990. Monthly
payments of $127,750 of principal and interest were required through September
1993. Thereafter, the Loan was adjusted to a new fixed rate at 250 basis
points over the Federal Home Loan Bank's New York District, Five Year Advance
Rate, and combined monthly payments of principal and interest are based on a
25-year amortization schedule until maturity in 1998. Effective October 1,
1993, the Loan interest rate was reset to an annual rate of 7.75% and monthly
payments of principal and interest are $110,511.
On June 12, 1992, the Bank was declared insolvent and placed in the hands of
the Federal Deposit Insurance Corporation ("FDIC") as receiver. In late 1993,
Colony NYRO Partners, L.P. ("Colony") purchased the Loan during an FDIC loan
auction sale. Subsequently, in December, 1994, Colony sold the Loan to Fremont
Investment & Loan. Although the Loan provides for maintenance of a real estate
tax escrow account with the lender, no amounts have been deposited with the
current lender. However, the Partnership has established its own escrow
account, and has remitted all real estate taxes for the period ended December
31, 1994 directly to the taxing authority. Additionally, the Partnership has
set aside additional amounts into a Partnership reserve account for future real
estate taxes that will become due.
Future estimated minimum principal payments on the Loan are as follows:
1995 $ 220,832
1996 238,568
1997 257,728
1998 13,644,564
$14,361,692
8. Reconciliation of Net Loss to Tax Loss
The loss reported in the financial statements for the year ended December 31,
1994 exceeded the tax loss by $320,995. Net loss exceeded tax loss reported in
the financial statements for the years ended December 31, 1993 and 1992 by
$155,369 and $248,697, respectively. These differences result primarily from
interest on the note payable that was capitalized for federal income tax
purposes in 1992 and from the use of different depreciation lives and methods
for tax purposes than those used for book income purposes. In addition, rental
income is recognized when received or receivable for tax purposes and on a
straight-line basis for financial statement purposes.
The partners' capital account balance on a federal income tax basis totalled
$27,557,786, $28,213,208 and $28,824,713 in 1994, 1993 and 1992, respectively.
Independent Auditors' Report
The Partners
Beverly Hills Medical Office Partners, L.P.:
We have audited the accompanying balance sheets of Beverly Hills Medical Office
Partners, L.P. (a Delaware limited partnership) as of December 31, 1994 and
1993, and the related statement of operations, partners' capital (deficit), and
cash flows for each of the years in the three-year period ended December 31,
1994. These financial statements are the responsibility of the Partnership's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Beverly Hills Medical Office
Partners, L.P. as of December 31, 1994 and 1993, and the results of its
operations and its cash flows for each of the years in the three-year period
ended December 31, 1994 in conformity with generally accepted accounting
principles.
KPMG PEAT MARWICK LLP
Boston, Massachusetts
January 23, 1995
EX-27
2
BHILLS FINANCIAL DATA SCHEDULE FOR 1994 10-K
5
12-MOS
DEC-31-1994
DEC-31-1994
1,250,842
000
40,580
000
000
000
49,323,696
10,527,620
41,296,582
000
000
000
000
000
26,188,620
41,296,582
3,913,869
4,088,305
000
000
3,943,008
000
1,121,714
(976,417)
000
(976,417)
000
000
000
(976,417)
(.18)
000